EUR 1.07
(0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 292.1 Million | 265.76 Million | 267.83 Million | 277.08 Million | 288.69 Million | 253.87 Million |
Total Current Assets | 81.41 Million | 60.31 Million | 57.48 Million | 65.74 Million | 76.15 Million | 54.41 Million |
Cash And Short Term Investments | 15.09 Million | 12.47 Million | 13.78 Million | 13.89 Million | 11.32 Million | 3.9 Million |
Cash and Cash Equivalents | 15.09 Million | 12.47 Million | 13.78 Million | 13.89 Million | 11.32 Million | 3.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.31 Million | 46.3 Million | 42.63 Million | 48.85 Million | 63.9 Million | 49.91 Million |
Inventory | 1.87 Million | 1.24 Million | 1.07 Million | 2.99 Million | 934.95 Thousand | 1.78 Million |
Other Current Assets | 63.7 Million | 281 Thousand | -5.00 | 381.00 | -7151.00 | -1.19 Million |
Total Non-Current Assets | 210.68 Million | 205.45 Million | 210.34 Million | 211.34 Million | 212.53 Million | 199.46 Million |
Net PPE | 52.12 Million | 53 Million | 41.84 Million | 47.85 Million | 43.81 Million | 40.19 Million |
Good Will And Intangible Assets | 87.25 Million | 83.52 Million | 90.16 Million | 107.52 Million | 100.78 Million | 99.51 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 87.25 Million | 83.52 Million | 90.16 Million | 107.52 Million | 100.78 Million | 99.51 Million |
Long-Term Investments | 333.86 Thousand | 36.45 Million | 39.25 Million | 23.71 Million | 42.91 Million | 38 Million |
Tax Assets | 36.57 Million | 31.16 Million | 31.57 Million | 32.14 Million | 25.02 Million | 21.74 Million |
Other Non Current Assets | 34.39 Million | 1.3 Million | 7.51 Million | 93.19 Thousand | 631.00 | 6419.00 |
Other Assets | - | - | - | -1.00 | - | -1.00 |
Total Liabilities | 291.71 Million | 303.8 Million | 276.36 Million | 274.35 Million | 261.73 Million | 210.98 Million |
Total Current Liabilities | 188.5 Million | 165.01 Million | 162.73 Million | 177.48 Million | 162.53 Million | 115.1 Million |
Account Payables | 9.48 Million | 14.07 Million | 7.36 Million | 13.87 Million | 11.18 Million | 10.92 Million |
Tax Payables | 43.47 Million | 6.18 Million | 74.56 Million | 44.07 Million | 19.78 Million | 7.28 Million |
Short Term Debt | 40.87 Million | 37.55 Million | 15.43 Million | 26.52 Million | 36.53 Million | 3.00 |
Deferred Revenue | 75.94 Million | 8.69 Million | 3.82 Million | 9.95 Million | 19.06 Million | 1.21 Million |
Other Current Liabilities | 62.2 Million | 104.68 Million | 136.11 Million | 127.12 Million | 95.75 Million | 102.96 Million |
Total Non Current Liabilities | 103.21 Million | 138.78 Million | 113.62 Million | 96.87 Million | 99.2 Million | 95.88 Million |
Long-Term Debt | 12.33 Million | 22.87 Million | 42.95 Million | 12.67 Million | 24.58 Million | 19.52 Million |
Deferred Revenue Non Current | -12.33 Million | 3.02 Million | 4.32 Million | 3.38 Million | 3.55 Million | 3.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.18 Million | 103.43 Million | 56.75 Million | 71.02 Million | 59.87 Million | 61.15 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 388.26 Thousand | -38.03 Million | -8.52 Million | 2.73 Million | 26.95 Million | 42.88 Million |
Stock Holders Equity | 388.26 Thousand | -38.03 Million | -8.52 Million | 2.73 Million | 26.95 Million | 42.88 Million |
Common Stock | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million |
Retained Earnings | -17.14 Million | -55.64 Million | -26.09 Million | -8.72 Million | 15.49 Million | 31.54 Million |
Accumulated other comprehensive income | -48.13 Million | -40.7 Million | -40.73 Million | -46.89 Million | -46.88 Million | -47 Million |
Common Stock Equity | 388.26 Thousand | -38.03 Million | -8.52 Million | 2.73 Million | 26.95 Million | 42.88 Million |
Capital Lease Obligation | - | 243 Thousand | 1.44 Million | 1.61 Million | - | - |
Total Investments | 333.86 Thousand | 36.45 Million | 39.25 Million | 23.71 Million | 42.91 Million | 38 Million |
Total Debt | 53.2 Million | 60.67 Million | 59.82 Million | 12.67 Million | 24.58 Million | 19.52 Million |
Net Debt | 38.11 Million | 48.19 Million | 46.04 Million | -1.22 Million | 13.25 Million | 15.61 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 292.1 Million | 292.1 Million | 307.64 Million | 307.64 Million | 265.76 Million | 265.76 Million |
Total Current Assets | 81.41 Million | 81.41 Million | 109.16 Million | 109.16 Million | 60.31 Million | 60.31 Million |
Cash And Short Term Investments | 15.09 Million | 15.09 Million | 21.51 Million | 21.51 Million | 12.47 Million | 12.47 Million |
Cash and Cash Equivalents | 15.09 Million | 15.09 Million | 21.51 Million | 21.51 Million | 12.47 Million | 12.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.31 Million | 13.31 Million | 83.82 Million | 22 Million | 46.3 Million | 46.3 Million |
Inventory | 1.87 Million | 1.87 Million | 766 Thousand | 766 Thousand | 1.24 Million | 1.24 Million |
Other Current Assets | 63.7 Million | 51.14 Million | 3.05 Million | 64.88 Million | 281 Thousand | 281 Thousand |
Total Non-Current Assets | 210.68 Million | 210.68 Million | 198.48 Million | 198.48 Million | 205.45 Million | 205.45 Million |
Net PPE | 52.12 Million | 76.49 Million | 54.07 Million | 75.97 Million | 53 Million | 53 Million |
Good Will And Intangible Assets | 87.25 Million | 87.25 Million | 89.22 Million | 89.22 Million | 83.52 Million | 83.52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 87.25 Million | 87.25 Million | 89.22 Million | 89.22 Million | 83.52 Million | 83.52 Million |
Long-Term Investments | 333.86 Thousand | 333.86 Thousand | 33.4 Million | - | 36.45 Million | 36.45 Million |
Tax Assets | 36.57 Million | - | 20.44 Million | - | 31.16 Million | 31.16 Million |
Other Non Current Assets | 34.39 Million | 46.6 Million | 1.33 Million | 33.28 Million | 1.3 Million | 1.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 291.71 Million | 291.71 Million | 305.61 Million | 305.61 Million | 303.8 Million | 303.8 Million |
Total Current Liabilities | 188.5 Million | 188.5 Million | 194.77 Million | 194.77 Million | 165.01 Million | 165.01 Million |
Account Payables | 9.48 Million | 18.7 Million | 18.69 Million | 18.69 Million | 14.07 Million | 14.07 Million |
Tax Payables | 43.47 Million | - | 11.15 Million | - | 6.18 Million | 6.18 Million |
Short Term Debt | 40.87 Million | 40.87 Million | 24.02 Million | 23.64 Million | 37.55 Million | 37.55 Million |
Deferred Revenue | 75.94 Million | 70.53 Million | 29.21 Million | - | 8.69 Million | 8.69 Million |
Other Current Liabilities | 62.2 Million | 128.92 Million | 122.84 Million | 152.43 Million | 104.68 Million | 104.68 Million |
Total Non Current Liabilities | 103.21 Million | 103.21 Million | 110.84 Million | 110.84 Million | 138.78 Million | 138.78 Million |
Long-Term Debt | 12.33 Million | 12.33 Million | 9.83 Million | 11.77 Million | 22.87 Million | 22.87 Million |
Deferred Revenue Non Current | -12.33 Million | - | 2.95 Million | - | 3.02 Million | 3.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.18 Million | 90.87 Million | 88.98 Million | 99.06 Million | 103.43 Million | 103.43 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 388.26 Thousand | 388.26 Thousand | 2.03 Million | 2.03 Million | -38.03 Million | -38.03 Million |
Stock Holders Equity | 388.26 Thousand | 388.26 Thousand | 2.03 Million | 2.03 Million | -38.03 Million | -38.03 Million |
Common Stock | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million |
Retained Earnings | -17.14 Million | -9.79 Million | -15.56 Million | -8.21 Million | -55.64 Million | -55.64 Million |
Accumulated other comprehensive income | -48.13 Million | -48.13 Million | -40.7 Million | -48.06 Million | -40.7 Million | -40.7 Million |
Common Stock Equity | 388.26 Thousand | 388.26 Thousand | 2.03 Million | 2.03 Million | -38.03 Million | -38.03 Million |
Capital Lease Obligation | - | - | 1.94 Million | 2.33 Million | 243 Thousand | 243 Thousand |
Total Investments | 333.86 Thousand | 333.86 Thousand | 33.4 Million | - | 36.45 Million | 36.45 Million |
Total Debt | 53.2 Million | 53.2 Million | 35.8 Million | 35.41 Million | 60.67 Million | 60.67 Million |
Net Debt | 38.11 Million | 38.11 Million | 14.28 Million | 13.9 Million | 48.19 Million | 48.19 Million |
SPNO
MIY
ADYX
7849
SALAUTO
ANDI