EUR 4.05
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 76.54 Million | 67.03 Million | 65.49 Million | 46.41 Million | 43.62 Million | 34.7 Million |
Total Current Assets | 59.46 Million | 51.3 Million | 51.51 Million | 35.75 Million | 26.03 Million | 21.33 Million |
Cash And Short Term Investments | 22.51 Million | 13.77 Million | 25.31 Million | 5.06 Million | 5.72 Million | 7.36 Million |
Cash and Cash Equivalents | 17.51 Million | 13.77 Million | 25.31 Million | 5.06 Million | 4.62 Million | 5.26 Million |
Short Term Investments | 4.99 Million | 1.00 | 1.00 | 1.00 | 1.1 Million | 2.1 Million |
Net Receivables | 20.41 Million | 19.2 Million | 12.57 Million | 20.39 Million | 13.99 Million | 10.04 Million |
Inventory | 15.85 Million | 17.97 Million | 13.41 Million | 9.44 Million | 5.47 Million | 3.5 Million |
Other Current Assets | 678.4 Thousand | 627.49 Thousand | 364.22 Thousand | 115.94 Thousand | 167.6 Thousand | 10.46 Million |
Total Non-Current Assets | 17.08 Million | 15.72 Million | 13.97 Million | 10.65 Million | 17.58 Million | 13.36 Million |
Net PPE | 8.51 Million | 6.49 Million | 6.34 Million | 6.28 Million | 17.2 Million | 13.01 Million |
Good Will And Intangible Assets | 7.67 Million | 7.84 Million | 6.29 Million | 4.37 Million | 61 Thousand | 22 Thousand |
Good Will | - | - | - | 4.26 Million | - | - |
Intangible Assets | 7.67 Million | 7.84 Million | 6.29 Million | 107.6 Thousand | 61 Thousand | 22 Thousand |
Long-Term Investments | 682.92 Thousand | 894.2 Thousand | 746.65 Thousand | 376.34 Thousand | -780 Thousand | -1.77 Million |
Tax Assets | -428.28 Thousand | -894.2 Thousand | -746.65 Thousand | -761.97 Thousand | - | - |
Other Non Current Assets | 642.43 Thousand | 1.38 Million | 1.33 Million | 385.62 Thousand | 1.1 Million | 2.1 Million |
Other Assets | - | -2.00 | -2.00 | - | - | 2000.00 |
Total Liabilities | 21.24 Million | 18.45 Million | 25.29 Million | 24.4 Million | 17.85 Million | 12.84 Million |
Total Current Liabilities | 16.33 Million | 15.07 Million | 20.52 Million | 16.4 Million | 9.07 Million | 6.08 Million |
Account Payables | 12.17 Million | 8.8 Million | 12.22 Million | 8.71 Million | 7.74 Million | 4.68 Million |
Tax Payables | 552.03 Thousand | 562.04 Thousand | 2.12 Million | 1.66 Million | 245 Thousand | 273 Thousand |
Short Term Debt | 1.44 Million | 1.56 Million | 2.52 Million | 2.4 Million | 3.29 Million | 1.61 Million |
Deferred Revenue | 552.03 Thousand | - | - | - | -3.29 Million | -1.61 Million |
Other Current Liabilities | 2.15 Million | 4.7 Million | 5.76 Million | 5.27 Million | 1.33 Million | 1.4 Million |
Total Non Current Liabilities | 4.9 Million | 3.37 Million | 4.77 Million | 8 Million | 8.78 Million | 6.75 Million |
Long-Term Debt | 1.24 Million | 2.61 Million | 4.04 Million | 7.5 Million | 6.16 Million | 4.99 Million |
Deferred Revenue Non Current | 3.04 Million | 2.37 Million | 722.08 Thousand | 1.83 Million | 1.08 Million | 1.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 602.29 Thousand | -1.61 Million | 125.00 | 505 Thousand | 2.61 Million | 1.76 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 55.3 Million | 48.58 Million | 40.2 Million | 22.01 Million | 25.77 Million | 21.86 Million |
Stock Holders Equity | 55.3 Million | 48.58 Million | 40.2 Million | 22.01 Million | 25.77 Million | 21.86 Million |
Common Stock | 5.75 Million | 5.75 Million | 5.75 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 9.12 Million | 8.9 Million | 10.21 Million | 19.14 Million | 20.77 Million | - |
Accumulated other comprehensive income | 28.42 Million | 21.4 Million | 11.71 Million | 19.08 Million | 20.77 Million | 16.86 Million |
Common Stock Equity | 55.3 Million | 48.58 Million | 40.2 Million | 22.01 Million | 25.77 Million | 21.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.67 Million | 1.00 | 1.00 | 376.34 Thousand | 320 Thousand | 328 Thousand |
Total Debt | 2.69 Million | 4.18 Million | 6.57 Million | 9.91 Million | 6.16 Million | 4.99 Million |
Net Debt | -14.82 Million | -9.58 Million | -18.73 Million | 4.84 Million | 1.53 Million | -270 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 82.16 Million | 82.16 Million | 76.54 Million | 76.54 Million | 76.54 Million | 72.36 Million |
Total Current Assets | 65.44 Million | 65.44 Million | 59.46 Million | 59.46 Million | 60.07 Million | 56.27 Million |
Cash And Short Term Investments | 20.05 Million | 20.05 Million | 22.51 Million | 22.51 Million | 22.51 Million | 20.34 Million |
Cash and Cash Equivalents | 15.06 Million | 15.06 Million | 17.51 Million | 17.51 Million | 17.51 Million | 20.34 Million |
Short Term Investments | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 1.00 | 1.00 |
Net Receivables | 22.48 Million | 22.48 Million | 20.41 Million | 20.41 Million | 17.86 Million | 19.55 Million |
Inventory | 18.64 Million | 18.64 Million | 15.85 Million | 15.85 Million | 15.85 Million | 15.43 Million |
Other Current Assets | 4.26 Million | 4.26 Million | 678.4 Thousand | 678.4 Thousand | 8.83 Million | 865.86 Thousand |
Total Non-Current Assets | 16.72 Million | 16.72 Million | 17.08 Million | 17.08 Million | 16.46 Million | 16.09 Million |
Net PPE | 8.49 Million | 8.49 Million | 8.51 Million | 8.51 Million | 8.51 Million | 7.54 Million |
Good Will And Intangible Assets | 7.36 Million | 7.36 Million | 7.67 Million | 7.67 Million | 7.24 Million | 7.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.36 Million | 7.36 Million | 7.67 Million | 7.67 Million | 7.24 Million | 7.53 Million |
Long-Term Investments | 654.94 Thousand | - | 682.92 Thousand | 682.92 Thousand | 65.71 Thousand | 848.01 Thousand |
Tax Assets | -654.94 Thousand | - | -428.28 Thousand | -428.28 Thousand | - | -848.01 Thousand |
Other Non Current Assets | 868.5 Thousand | 868.5 Thousand | 642.43 Thousand | 642.43 Thousand | 642.43 Thousand | 1.01 Million |
Other Assets | - | - | - | - | - | -1.00 |
Total Liabilities | 24.02 Million | 24.02 Million | 21.24 Million | 21.24 Million | 21.24 Million | 21.73 Million |
Total Current Liabilities | 19.32 Million | 19.32 Million | 16.33 Million | 16.33 Million | 16.35 Million | 18.78 Million |
Account Payables | 13.13 Million | 13.13 Million | 12.17 Million | 12.17 Million | 12.17 Million | 10.89 Million |
Tax Payables | - | - | 552.03 Thousand | 552.03 Thousand | - | 1.83 Million |
Short Term Debt | 1.17 Million | 1.17 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.46 Million |
Deferred Revenue | 2.19 Million | 590.31 Thousand | 552.03 Thousand | 552.03 Thousand | - | - |
Other Current Liabilities | 2.81 Million | 5.01 Million | 2.15 Million | 2.15 Million | 2.73 Million | 6.41 Million |
Total Non Current Liabilities | 4.69 Million | 4.69 Million | 4.9 Million | 4.9 Million | 4.88 Million | 2.95 Million |
Long-Term Debt | 1.46 Million | 1.46 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.97 Million |
Deferred Revenue Non Current | 2.69 Million | - | 3.04 Million | 3.04 Million | - | 752.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 519.36 Thousand | 3.23 Million | 602.29 Thousand | 602.29 Thousand | 3.63 Million | 200.12 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 58.14 Million | 58.14 Million | 55.3 Million | 55.3 Million | 55.3 Million | 50.63 Million |
Stock Holders Equity | 58.14 Million | 58.14 Million | 55.3 Million | 55.3 Million | 55.3 Million | 50.63 Million |
Common Stock | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million |
Retained Earnings | 40.05 Million | 40.05 Million | 9.12 Million | 9.12 Million | 37.22 Million | 4.4 Million |
Accumulated other comprehensive income | 649.01 Thousand | 649.01 Thousand | 28.42 Million | 28.42 Million | 631.31 Thousand | 28.48 Million |
Common Stock Equity | 58.14 Million | 58.14 Million | 55.3 Million | 55.3 Million | 55.3 Million | 50.63 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.99 Million | 4.99 Million | 5.67 Million | 5.67 Million | 65.71 Thousand | 1.00 |
Total Debt | 2.63 Million | 2.63 Million | 2.69 Million | 2.69 Million | 2.69 Million | 3.43 Million |
Net Debt | -12.42 Million | -12.42 Million | -14.82 Million | -14.82 Million | -14.82 Million | -16.9 Million |
301191
GOVXW
BRE
JMT
NCI
AJB