EUR 2.84
(-2.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.06 Million | 50.36 Million | 48.12 Million | 46.61 Million | 48.4 Million | 51.21 Million |
Total Current Assets | 37.79 Million | 32.85 Million | 28.32 Million | 22.71 Million | 21.46 Million | 22.98 Million |
Cash And Short Term Investments | 11.93 Million | 6.92 Million | 5.68 Million | 7.64 Million | 4.72 Million | 6.47 Million |
Cash and Cash Equivalents | 11.93 Million | 6.92 Million | 5.68 Million | 7.64 Million | 4.72 Million | 6.47 Million |
Short Term Investments | 68 Thousand | 119.42 Thousand | -13.31 Thousand | -12.76 Thousand | -13.37 Thousand | -487.15 Thousand |
Net Receivables | 7.37 Million | 9.67 Million | 9.44 Million | 7.01 Million | 8.12 Million | 7.04 Million |
Inventory | 12.79 Million | 14 Million | 12.12 Million | 7.67 Million | 8.11 Million | 9.31 Million |
Other Current Assets | 5.29 Million | 246.1 Thousand | 133.34 Thousand | 100.77 Thousand | 81.7 Thousand | 7.2 Million |
Total Non-Current Assets | 17.26 Million | 17.51 Million | 19.79 Million | 23.89 Million | 26.93 Million | 28.22 Million |
Net PPE | 15.15 Million | 14.9 Million | 16.39 Million | 19.71 Million | 23.46 Million | 25.75 Million |
Good Will And Intangible Assets | 852.21 Thousand | 1.06 Million | 1.3 Million | 1.5 Million | 1.4 Million | 686 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 852.21 Thousand | 1.06 Million | 1.3 Million | 1.5 Million | 1.4 Million | 686 Thousand |
Long-Term Investments | 814.63 Thousand | 1.54 Million | 883.33 Thousand | 711.4 Thousand | 736.3 Thousand | 1.34 Million |
Tax Assets | 221.8 Thousand | 406.35 Thousand | 716.77 Thousand | 1.47 Million | 834.42 Thousand | 445.09 Thousand |
Other Non Current Assets | 219.27 Thousand | -413.88 Thousand | 500.25 Thousand | 500.41 Thousand | 499.26 Thousand | -249.00 |
Other Assets | - | - | 1.00 | -1.00 | 2.00 | - |
Total Liabilities | 32.13 Million | 28.96 Million | 28.32 Million | 28.17 Million | 29.73 Million | 40.22 Million |
Total Current Liabilities | 15.51 Million | 15.66 Million | 16.27 Million | 13.21 Million | 13.18 Million | 15.34 Million |
Account Payables | 5.14 Million | 6.1 Million | 6.62 Million | 4.12 Million | 3.62 Million | 6 Million |
Tax Payables | 560.35 Thousand | 819 Thousand | 624.75 Thousand | 314.6 Thousand | 609.26 Thousand | 759 Thousand |
Short Term Debt | 5.95 Million | 4.71 Million | 4.63 Million | 5.19 Million | 5.36 Million | 6.19 Million |
Deferred Revenue | 3.43 Million | 391.45 Thousand | 3.68 Million | 2.62 Million | 2.85 Million | 759 Thousand |
Other Current Liabilities | 985.26 Thousand | 4.45 Million | 1.32 Million | 1.26 Million | 1.33 Million | 2.39 Million |
Total Non Current Liabilities | 16.62 Million | 13.29 Million | 12.05 Million | 14.96 Million | 16.54 Million | 24.87 Million |
Long-Term Debt | 14.32 Million | 10.32 Million | 8.88 Million | 11.7 Million | 11.89 Million | 19.5 Million |
Deferred Revenue Non Current | 2.2 Million | 395.3 Thousand | 492.19 Thousand | 715.73 Thousand | 469.34 Thousand | 102 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 2.33 Million | 2.24 Million | 2.12 Million | 2.41 Million | 616 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.93 Million | 21.4 Million | 19.79 Million | 18.44 Million | 18.67 Million | 10.98 Million |
Stock Holders Equity | 22.93 Million | 21.4 Million | 19.79 Million | 18.44 Million | 18.67 Million | 10.98 Million |
Common Stock | 6.53 Million | 6.53 Million | 6.53 Million | 6.53 Million | 6.53 Million | 5 Million |
Retained Earnings | 3 Million | 1.96 Million | 1.59 Million | 228.87 Thousand | 203.17 Thousand | 2.92 Million |
Accumulated other comprehensive income | 2.63 Million | 8.51 Million | 6.81 Million | 5.44 Million | 5.67 Million | 5.98 Million |
Common Stock Equity | 22.93 Million | 21.4 Million | 19.79 Million | 18.44 Million | 18.67 Million | 10.98 Million |
Capital Lease Obligation | 3.04 Million | 2.3 Million | 2.27 Million | 3.61 Million | 4.6 Million | 5.63 Million |
Total Investments | 806.76 Thousand | 799.52 Thousand | 870.01 Thousand | 698.64 Thousand | 722.93 Thousand | 854 Thousand |
Total Debt | 20.27 Million | 15.03 Million | 13.51 Million | 16.89 Million | 17.25 Million | 25.69 Million |
Net Debt | 8.34 Million | 8.1 Million | 7.83 Million | 9.25 Million | 12.53 Million | 19.21 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 52.27 Million | 55.06 Million | 55.06 Million | 55.06 Million | 54.29 Million | 54.29 Million |
Total Current Assets | 33.98 Million | 37.79 Million | 37.79 Million | 37.46 Million | 37.48 Million | 36.49 Million |
Cash And Short Term Investments | 5.64 Million | 11.93 Million | 11.93 Million | 11.99 Million | 10.9 Million | 10.9 Million |
Cash and Cash Equivalents | 5.64 Million | 11.93 Million | 11.93 Million | 11.93 Million | 10.9 Million | 10.9 Million |
Short Term Investments | - | 68 Thousand | 68 Thousand | 68 Thousand | 26.29 Thousand | - |
Net Receivables | 14.75 Million | 7.37 Million | 7.37 Million | 7.37 Million | 10.28 Million | 9.05 Million |
Inventory | 12.89 Million | 12.79 Million | 12.79 Million | 12.79 Million | 14.23 Million | 14.23 Million |
Other Current Assets | 689.71 Thousand | 5.29 Million | 5.29 Million | 5.29 Million | 204.94 Thousand | 2.29 Million |
Total Non-Current Assets | 18.28 Million | 17.26 Million | 17.26 Million | 17.59 Million | 16.81 Million | 17.8 Million |
Net PPE | 15.73 Million | 15.15 Million | 15.15 Million | 15.15 Million | 14.46 Million | 14.46 Million |
Good Will And Intangible Assets | 704.13 Thousand | 852.21 Thousand | 852.21 Thousand | 736.69 Thousand | 910.57 Thousand | 680.58 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 704.13 Thousand | 852.21 Thousand | 852.21 Thousand | 736.69 Thousand | 910.57 Thousand | 680.58 Thousand |
Long-Term Investments | 789.67 Thousand | 814.63 Thousand | 814.63 Thousand | 814.63 Thousand | 1.44 Million | 1.42 Million |
Tax Assets | 308.85 Thousand | 221.8 Thousand | 221.8 Thousand | - | 465.21 Thousand | - |
Other Non Current Assets | 747.59 Thousand | 219.27 Thousand | 219.27 Thousand | 888.24 Thousand | -477.96 Thousand | 1.23 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 29.3 Million | 32.13 Million | 32.13 Million | 32.13 Million | 31.91 Million | 31.91 Million |
Total Current Liabilities | 13.9 Million | 15.51 Million | 15.51 Million | 15.27 Million | 15.33 Million | 15.19 Million |
Account Payables | 4.03 Million | 5.14 Million | 5.14 Million | 5.79 Million | 5.32 Million | 5.84 Million |
Tax Payables | - | 560.35 Thousand | 560.35 Thousand | - | 329.63 Thousand | - |
Short Term Debt | 5.41 Million | 5.95 Million | 5.95 Million | 5.3 Million | 5.35 Million | 4.84 Million |
Deferred Revenue | 107.92 Thousand | 3.43 Million | 3.43 Million | - | 2.85 Million | - |
Other Current Liabilities | 4.33 Million | 985.26 Thousand | 985.26 Thousand | 4.16 Million | 1.8 Million | 4.5 Million |
Total Non Current Liabilities | 15.4 Million | 16.62 Million | 16.62 Million | 16.86 Million | 16.57 Million | 16.71 Million |
Long-Term Debt | 12.71 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.07 Million | 14.07 Million |
Deferred Revenue Non Current | 272.42 Thousand | 2.2 Million | 2.2 Million | - | 317.29 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.31 Million | 1.00 | 1.00 | 2.54 Million | 2 Million | 2.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.96 Million | 22.93 Million | 22.93 Million | 22.93 Million | 22.38 Million | 22.38 Million |
Stock Holders Equity | 22.96 Million | 22.93 Million | 22.93 Million | 22.93 Million | 22.38 Million | 22.38 Million |
Common Stock | 6.53 Million | 6.53 Million | 6.53 Million | 6.53 Million | 6.53 Million | 6.53 Million |
Retained Earnings | - | 3 Million | 3 Million | 7.49 Million | 2.1 Million | 6.58 Million |
Accumulated other comprehensive income | 8.31 Million | 2.63 Million | 2.63 Million | 2.63 Million | 7.65 Million | 2.92 Million |
Common Stock Equity | 22.96 Million | 22.93 Million | 22.93 Million | 22.93 Million | 22.38 Million | 22.38 Million |
Capital Lease Obligation | - | 3.04 Million | 3.04 Million | 3.04 Million | 2.53 Million | 2.53 Million |
Total Investments | 789.67 Thousand | 806.76 Thousand | 806.76 Thousand | 882.63 Thousand | 716.67 Thousand | 1.42 Million |
Total Debt | 18.12 Million | 20.27 Million | 20.27 Million | 19.63 Million | 19.43 Million | 18.92 Million |
Net Debt | 12.48 Million | 8.34 Million | 8.34 Million | 7.69 Million | 8.52 Million | 8.01 Million |
BCE
CIHKY
PKE
002535
BEPC
EBGEF