EUR 25.87
(0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.69 Billion | 28.58 Billion | 28.37 Billion | 27.07 Billion | 26.89 Billion | 25.51 Billion |
Total Current Assets | 16.39 Billion | 14.6 Billion | 15.55 Billion | 15.11 Billion | 14.46 Billion | 13.67 Billion |
Cash And Short Term Investments | 2.4 Billion | 1.51 Billion | 2.47 Billion | 2.21 Billion | 1.96 Billion | 2.04 Billion |
Cash and Cash Equivalents | 2.4 Billion | 1.51 Billion | 2.47 Billion | 2.21 Billion | 1.96 Billion | 2.04 Billion |
Short Term Investments | - | - | - | - | - | -511 Million |
Net Receivables | 7.81 Billion | 7.31 Billion | 7.25 Billion | 6.58 Billion | 6.36 Billion | 5.46 Billion |
Inventory | 5.69 Billion | 5.33 Billion | 5.48 Billion | 5.88 Billion | 5.82 Billion | 3.66 Billion |
Other Current Assets | 485 Million | 435 Million | 333 Million | 434 Million | 319 Million | 94 Million |
Total Non-Current Assets | 14.29 Billion | 13.98 Billion | 12.82 Billion | 11.95 Billion | 12.42 Billion | 11.84 Billion |
Net PPE | 3.1 Billion | 2.9 Billion | 2.65 Billion | 2.54 Billion | 2.6 Billion | 2.16 Billion |
Good Will And Intangible Assets | 7.56 Billion | 11.33 Billion | 10.91 Billion | 10.27 Billion | 10.58 Billion | 6.59 Billion |
Good Will | 3.89 Billion | 3.92 Billion | 3.83 Billion | 3.62 Billion | 3.82 Billion | 3.73 Billion |
Intangible Assets | 3.66 Billion | 7.41 Billion | 7.07 Billion | 6.64 Billion | 6.76 Billion | 2.85 Billion |
Long-Term Investments | 2.2 Billion | 2.22 Billion | 1.41 Billion | 1.24 Billion | 1.36 Billion | 1.66 Billion |
Tax Assets | 1.21 Billion | 1.13 Billion | 1.03 Billion | 1.09 Billion | 1.09 Billion | 1.2 Billion |
Other Non Current Assets | 206 Million | -3.61 Billion | -3.19 Billion | -3.19 Billion | -3.22 Billion | 216 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.71 Billion | 20.52 Billion | 21.53 Billion | 21.43 Billion | 21.22 Billion | 21 Billion |
Total Current Liabilities | 16.95 Billion | 15.16 Billion | 15.59 Billion | 15.89 Billion | 15.31 Billion | 15.35 Billion |
Account Payables | 3.26 Billion | 3.05 Billion | 3.37 Billion | 3.61 Billion | 3.79 Billion | 3.02 Billion |
Tax Payables | 104 Million | 127 Million | 44 Million | 37 Million | 43 Million | 152 Million |
Short Term Debt | 2.04 Billion | 1.08 Billion | 1.55 Billion | 1.82 Billion | 1.03 Billion | 478 Million |
Deferred Revenue | 8.93 Billion | 8.19 Billion | 8.07 Billion | 7.89 Billion | 7.9 Billion | 152 Million |
Other Current Liabilities | 2.7 Billion | 2.83 Billion | 2.59 Billion | 2.55 Billion | 2.59 Billion | 11.7 Billion |
Total Non Current Liabilities | 4.75 Billion | 5.36 Billion | 5.94 Billion | 5.54 Billion | 5.9 Billion | 5.65 Billion |
Long-Term Debt | 2.35 Billion | 3.03 Billion | 3.62 Billion | 3.4 Billion | 3.58 Billion | 3.39 Billion |
Deferred Revenue Non Current | 84 Million | 79 Million | 80 Million | 82 Million | 87 Million | 106 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.04 Billion | 1.99 Billion | 1.89 Billion | 1.82 Billion | 1.98 Billion | 1.82 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.56 Billion | 7.69 Billion | 6.45 Billion | 5.27 Billion | 5.33 Billion | 4.51 Billion |
Stock Holders Equity | 7.8 Billion | 7.18 Billion | 6.42 Billion | 5.26 Billion | 5.32 Billion | 4.49 Billion |
Common Stock | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion |
Retained Earnings | 5.66 Billion | 4.97 Billion | 4.18 Billion | 3.57 Billion | 3.42 Billion | 2.68 Billion |
Accumulated other comprehensive income | -359 Million | -291 Million | -256 Million | -805 Million | -600 Million | -681 Million |
Common Stock Equity | 7.8 Billion | 7.18 Billion | 6.42 Billion | 5.26 Billion | 5.32 Billion | 4.49 Billion |
Capital Lease Obligation | 531 Million | 492 Million | 486 Million | 480 Million | 387 Million | 5 Million |
Total Investments | 2.2 Billion | 2.22 Billion | 1.41 Billion | 1.24 Billion | 1.36 Billion | 1.15 Billion |
Total Debt | 4.92 Billion | 4.61 Billion | 5.67 Billion | 5.7 Billion | 5 Billion | 3.87 Billion |
Net Debt | 2.52 Billion | 3.1 Billion | 3.19 Billion | 3.49 Billion | 3.04 Billion | 1.82 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 31.56 Billion | 30.69 Billion | 30.69 Billion | - | 28.79 Billion | - |
Total Current Assets | 16.29 Billion | 16.39 Billion | 16.39 Billion | 2.42 Billion | 14.91 Billion | 1.1 Billion |
Cash And Short Term Investments | 1.06 Billion | 2.4 Billion | 2.4 Billion | 895 Million | 1.08 Billion | - |
Cash and Cash Equivalents | 1.06 Billion | 2.4 Billion | 2.4 Billion | 895 Million | 1.08 Billion | - |
Short Term Investments | - | - | - | - | -308 Million | - |
Net Receivables | 8.52 Billion | 7.81 Billion | 7.81 Billion | - | 8.08 Billion | - |
Inventory | 6.21 Billion | 5.69 Billion | 5.69 Billion | 1.53 Billion | 5.59 Billion | 1.1 Billion |
Other Current Assets | 490 Million | 485 Million | 485 Million | - | 144 Million | - |
Total Non-Current Assets | 15.27 Billion | 14.29 Billion | 14.29 Billion | 14 Billion | 13.87 Billion | - |
Net PPE | 3.25 Billion | 3.1 Billion | 3.1 Billion | - | 2.98 Billion | - |
Good Will And Intangible Assets | 8.54 Billion | 7.56 Billion | 7.56 Billion | - | 7.46 Billion | - |
Good Will | 4.48 Billion | 3.89 Billion | 3.89 Billion | - | 3.93 Billion | - |
Intangible Assets | 4.05 Billion | 3.66 Billion | 3.66 Billion | - | 3.52 Billion | - |
Long-Term Investments | 1.83 Billion | 2.2 Billion | 2.2 Billion | - | 2.29 Billion | - |
Tax Assets | 1.15 Billion | 1.21 Billion | 1.21 Billion | - | 1.09 Billion | - |
Other Non Current Assets | 477 Million | 206 Million | 206 Million | - | 29 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.74 Billion | 21.71 Billion | 21.71 Billion | 5.25 Billion | 20.88 Billion | 4.75 Billion |
Total Current Liabilities | 17.23 Billion | 16.95 Billion | 16.95 Billion | 3.05 Billion | 15.49 Billion | 2.58 Billion |
Account Payables | 3.29 Billion | 3.26 Billion | 3.26 Billion | 3.05 Billion | 2.73 Billion | 2.58 Billion |
Tax Payables | 84 Million | 104 Million | 104 Million | - | 178 Million | - |
Short Term Debt | 1.96 Billion | 2.04 Billion | 2.04 Billion | - | 309 Million | - |
Deferred Revenue | 9.23 Billion | 8.93 Billion | 8.93 Billion | - | 12.1 Billion | - |
Other Current Liabilities | 2.73 Billion | 2.7 Billion | 2.7 Billion | -3.05 Billion | 336 Million | -2.58 Billion |
Total Non Current Liabilities | 4.5 Billion | 4.75 Billion | 4.75 Billion | 2.19 Billion | 5.39 Billion | 2.16 Billion |
Long-Term Debt | 1.84 Billion | 2.35 Billion | 2.35 Billion | 529 Million | 3.4 Billion | - |
Deferred Revenue Non Current | 82 Million | 84 Million | 84 Million | - | 75 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.21 Billion | 2.04 Billion | 2.04 Billion | 1.66 Billion | 1.63 Billion | 2.16 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.39 Billion | 8.56 Billion | 8.56 Billion | 8 Billion | 7.9 Billion | 7.74 Billion |
Stock Holders Equity | 8.3 Billion | 7.8 Billion | 7.8 Billion | 7.45 Billion | 7.38 Billion | 7.23 Billion |
Common Stock | 2.49 Billion | 2.49 Billion | 2.49 Billion | - | 2.49 Billion | - |
Retained Earnings | 6.03 Billion | 5.66 Billion | 5.66 Billion | - | 5.1 Billion | - |
Accumulated other comprehensive income | -223 Million | -359 Million | -359 Million | - | -218 Million | - |
Common Stock Equity | 8.3 Billion | 7.8 Billion | 7.8 Billion | 7.45 Billion | 7.38 Billion | 7.23 Billion |
Capital Lease Obligation | 559 Million | 531 Million | 531 Million | 622 Million | 621 Million | - |
Total Investments | 1.83 Billion | 2.2 Billion | 2.2 Billion | - | 1.98 Billion | - |
Total Debt | 4.37 Billion | 4.92 Billion | 4.92 Billion | 622 Million | 3.71 Billion | - |
Net Debt | 3.3 Billion | 2.52 Billion | 2.52 Billion | -273 Million | 2.62 Billion | - |
NKTX
CS
9547
HUDI
002698
300555