EUR 2.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 13.51 Million | 11.61 Million | 6.99 Million | 4.14 Million | 2.66 Million |
Total Current Assets | 9.93 Million | 8.98 Million | 6.19 Million | 3.42 Million | 2.11 Million |
Cash And Short Term Investments | 2.45 Million | 2.01 Million | 2.97 Million | 1.04 Million | 399 Thousand |
Cash and Cash Equivalents | 2.45 Million | 2.01 Million | 2.97 Million | 1.04 Million | 399 Thousand |
Short Term Investments | - | - | - | 1.00 | -1000.00 |
Net Receivables | 7.48 Million | 6.8 Million | 3.11 Million | 2.24 Million | 1.55 Million |
Inventory | 1000.00 | 164 Thousand | 109 Thousand | 2.00 | 1.00 |
Other Current Assets | -1000.00 | 1000.00 | 1000.00 | -176 Thousand | -113 Thousand |
Total Non-Current Assets | 3.58 Million | 2.63 Million | 798 Thousand | 723 Thousand | 552 Thousand |
Net PPE | 314 Thousand | 117 Thousand | 210 Thousand | 297 Thousand | 283 Thousand |
Good Will And Intangible Assets | 3.2 Million | 2.46 Million | 518 Thousand | 400 Thousand | 219 Thousand |
Good Will | - | 1.85 Million | - | - | - |
Intangible Assets | 3.2 Million | 605 Thousand | 518 Thousand | 400 Thousand | 219 Thousand |
Long-Term Investments | 67 Thousand | - | 22 Thousand | 26.99 Thousand | 51 Thousand |
Tax Assets | 54 Thousand | 31 Thousand | 48 Thousand | 44 Thousand | -51 Thousand |
Other Non Current Assets | -54 Thousand | 23 Thousand | - | -44.99 Thousand | 50 Thousand |
Other Assets | - | - | -1000.00 | - | - |
Total Liabilities | 6.74 Million | 5.94 Million | 2.74 Million | 3.38 Million | 1.66 Million |
Total Current Liabilities | 3.79 Million | 5.74 Million | 2.43 Million | 2.94 Million | 1.34 Million |
Account Payables | 3.79 Million | 3.63 Million | 1.28 Million | 901 Thousand | 442 Thousand |
Tax Payables | 942 Thousand | 944 Thousand | 524 Thousand | 664 Thousand | 318 Thousand |
Short Term Debt | 283 Thousand | 52 Thousand | 103 Thousand | 39 Thousand | 400 Thousand |
Deferred Revenue | -291 Thousand | 369 Thousand | 1.03 Million | 1.99 Million | 500 Thousand |
Other Current Liabilities | 8000.00 | 1.69 Million | 11 Thousand | 5000.00 | 6000.00 |
Total Non Current Liabilities | 2.95 Million | 196 Thousand | 309 Thousand | 437 Thousand | 321 Thousand |
Long-Term Debt | 400 Thousand | 15 Thousand | 49 Thousand | 205 Thousand | 164 Thousand |
Deferred Revenue Non Current | -337 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.55 Million | 180 Thousand | 260 Thousand | 232 Thousand | 157 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.76 Million | 5.66 Million | 4.25 Million | 767 Thousand | 999 Thousand |
Stock Holders Equity | 6.54 Million | 5.5 Million | 4.25 Million | 765 Thousand | 997 Thousand |
Common Stock | 139 Thousand | 138 Thousand | 138 Thousand | 110 Thousand | 110 Thousand |
Retained Earnings | 1.56 Million | 1.4 Million | 1.67 Million | 1.21 Million | 1.37 Million |
Accumulated other comprehensive income | 948.99 Thousand | 1.06 Million | 1.22 Million | -561.99 Thousand | -489 Thousand |
Common Stock Equity | 6.54 Million | 5.5 Million | 4.25 Million | 765 Thousand | 997 Thousand |
Capital Lease Obligation | 151 Thousand | 67 Thousand | 152 Thousand | 205 Thousand | 164 Thousand |
Total Investments | 67 Thousand | - | 22 Thousand | 27 Thousand | 50 Thousand |
Total Debt | 400 Thousand | 67 Thousand | 152 Thousand | 244 Thousand | 564 Thousand |
Net Debt | -2.05 Million | -1.94 Million | -2.82 Million | -803 Thousand | 165 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.73 Million | 18.73 Million | 13.51 Million | 13.51 Million | 13.57 Million | 11.92 Million |
Total Current Assets | 11.21 Million | 11.21 Million | 9.93 Million | 9.93 Million | 9.93 Million | 9.09 Million |
Cash And Short Term Investments | 2.12 Million | 2.12 Million | 2.45 Million | 2.45 Million | 2.45 Million | 1.44 Million |
Cash and Cash Equivalents | 2.12 Million | 2.12 Million | 2.45 Million | 2.45 Million | 2.45 Million | 1.44 Million |
Short Term Investments | - | - | - | - | - | -22.99 Thousand |
Net Receivables | 7.1 Million | 7.1 Million | 7.48 Million | 7.48 Million | 6.18 Million | 7.44 Million |
Inventory | 208 Thousand | 208 Thousand | 1000.00 | 1000.00 | - | 210 Thousand |
Other Current Assets | 1.77 Million | 1.77 Million | -1000.00 | -1000.00 | 1.29 Million | 1000.00 |
Total Non-Current Assets | 7.51 Million | 7.51 Million | 3.58 Million | 3.58 Million | 3.64 Million | 2.82 Million |
Net PPE | 957 Thousand | 957 Thousand | 314 Thousand | 314 Thousand | 314 Thousand | 191 Thousand |
Good Will And Intangible Assets | 6.09 Million | 6.09 Million | 3.2 Million | 3.2 Million | 3.2 Million | 2.55 Million |
Good Will | 2.45 Million | 2.45 Million | - | - | - | 1.85 Million |
Intangible Assets | 3.63 Million | 3.63 Million | 3.2 Million | 3.2 Million | 3.2 Million | 695 Thousand |
Long-Term Investments | 181 Thousand | 181 Thousand | 67 Thousand | 67 Thousand | 45 Thousand | 44.99 Thousand |
Tax Assets | - | - | 54 Thousand | 54 Thousand | - | 37 Thousand |
Other Non Current Assets | 288 Thousand | 288 Thousand | -54 Thousand | -54 Thousand | 78 Thousand | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.19 Million | 11.19 Million | 6.74 Million | 6.74 Million | 6.8 Million | 5.72 Million |
Total Current Liabilities | 7.95 Million | 7.95 Million | 3.79 Million | 3.79 Million | 6.06 Million | 5.47 Million |
Account Payables | 3.77 Million | 3.77 Million | 3.79 Million | 3.79 Million | 3.79 Million | 3.52 Million |
Tax Payables | - | - | 942 Thousand | 942 Thousand | - | 910 Thousand |
Short Term Debt | 861 Thousand | 861 Thousand | 283 Thousand | 283 Thousand | 250 Thousand | 78 Thousand |
Deferred Revenue | 1.41 Million | 1.41 Million | -291 Thousand | -291 Thousand | - | 1.86 Million |
Other Current Liabilities | 1.9 Million | 3.32 Million | 8000.00 | 8000.00 | 2.02 Million | 13 Thousand |
Total Non Current Liabilities | 3.23 Million | 3.23 Million | 2.95 Million | 2.95 Million | 742 Thousand | 250 Thousand |
Long-Term Debt | 1.87 Million | 1.87 Million | 400 Thousand | 400 Thousand | 118 Thousand | 51 Thousand |
Deferred Revenue Non Current | 31 Thousand | - | -337 Thousand | -337 Thousand | - | 196 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.01 Million | 1.36 Million | 2.55 Million | 2.55 Million | 624 Thousand | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.53 Million | 7.53 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.2 Million |
Stock Holders Equity | 6.89 Million | 6.89 Million | 6.54 Million | 6.54 Million | 6.54 Million | 5.97 Million |
Common Stock | 139 Thousand | 139 Thousand | 139 Thousand | 139 Thousand | 139 Thousand | 138 Thousand |
Retained Earnings | 5.95 Million | 5.95 Million | 1.56 Million | 1.56 Million | 5.5 Million | 623 Thousand |
Accumulated other comprehensive income | -501 Thousand | -501 Thousand | 948.99 Thousand | 948.99 Thousand | -510.99 Thousand | 1.02 Million |
Common Stock Equity | 6.89 Million | 6.89 Million | 6.54 Million | 6.54 Million | 6.54 Million | 5.97 Million |
Capital Lease Obligation | 603 Thousand | 603 Thousand | 151 Thousand | 151 Thousand | 151 Thousand | 129 Thousand |
Total Investments | 181 Thousand | 181 Thousand | 67 Thousand | 67 Thousand | 45 Thousand | 22 Thousand |
Total Debt | 2.73 Million | 2.73 Million | 400 Thousand | 400 Thousand | 368 Thousand | 129 Thousand |
Net Debt | 614 Thousand | 614 Thousand | -2.05 Million | -2.05 Million | -2.08 Million | -1.31 Million |
091120
018500
KOF
FLEXM
300468
IKE