EUR 0.06
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 229.62 Million | 251.88 Million | 355.23 Million | 319.33 Million | 292.52 Million | 297.33 Million |
Total Current Assets | 59.34 Million | 70.13 Million | 182.74 Million | 141.45 Million | 111.55 Million | 109 Million |
Cash And Short Term Investments | 6.67 Million | 13.89 Million | 5.97 Million | 3.35 Million | 7.52 Million | 19.21 Million |
Cash and Cash Equivalents | 6.65 Million | 13.87 Million | 5.95 Million | 3.34 Million | 7.51 Million | 19.19 Million |
Short Term Investments | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Net Receivables | 17.09 Million | 20.81 Million | 27.84 Million | 24.36 Million | 12.22 Million | 11.01 Million |
Inventory | 40.79 Million | 40.37 Million | 155.07 Million | 118.22 Million | 90 Million | 77.84 Million |
Other Current Assets | -64.55 Million | -77.9 Million | -191.14 Million | -147.59 Million | -111.62 Million | 11.94 Million |
Total Non-Current Assets | 170.27 Million | 181.74 Million | 172.49 Million | 177.87 Million | 180.97 Million | 188.33 Million |
Net PPE | 13.93 Million | 17.79 Million | 18.96 Million | 19.71 Million | 21.1 Million | 21.1 Million |
Good Will And Intangible Assets | 569 Thousand | 592 Thousand | 615 Thousand | 627 Thousand | 635 Thousand | 778 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 569 Thousand | 592 Thousand | 615 Thousand | 627 Thousand | 635 Thousand | 778 Thousand |
Long-Term Investments | 52.77 Million | 53.12 Million | 42.61 Million | 42.76 Million | 42.59 Million | 42.6 Million |
Tax Assets | 1.32 Million | 1.33 Million | 2.89 Million | 3.05 Million | 3.06 Million | 3.02 Million |
Other Non Current Assets | 101.66 Million | 108.9 Million | 107.39 Million | 111.71 Million | 113.57 Million | 120.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 124.88 Million | 145.25 Million | 281.5 Million | 236.47 Million | 198.46 Million | 194.25 Million |
Total Current Liabilities | 38.8 Million | 57.6 Million | 55.4 Million | 71.54 Million | 40.89 Million | 45.23 Million |
Account Payables | 20.98 Million | 23.04 Million | 30.19 Million | 28.21 Million | 21.25 Million | 18.49 Million |
Tax Payables | 2.12 Million | 5.01 Million | 1.42 Million | 887 Thousand | 834 Thousand | 2.96 Million |
Short Term Debt | 9.15 Million | 9.82 Million | 14.52 Million | 31.66 Million | 10.43 Million | 16.45 Million |
Deferred Revenue | -3.53 Million | 60 Thousand | 45 Thousand | 9.6 Million | 6.91 Million | 2.96 Million |
Other Current Liabilities | 12.2 Million | 24.67 Million | 10.63 Million | 2.05 Million | 2.29 Million | 7.33 Million |
Total Non Current Liabilities | 86.08 Million | 87.64 Million | 226.1 Million | 164.93 Million | 157.57 Million | 149.01 Million |
Long-Term Debt | 38.49 Million | 77.16 Million | 209.48 Million | 142.91 Million | 134.58 Million | 124.91 Million |
Deferred Revenue Non Current | 1.28 Million | 1.27 Million | 1 Million | 1.05 Million | 941 Thousand | 799 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.84 Million | 8.69 Million | 14.27 Million | 17.17 Million | 18.11 Million | 19.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 104.73 Million | 106.62 Million | 73.73 Million | 82.86 Million | 94.05 Million | 103.08 Million |
Stock Holders Equity | 104.86 Million | 106.47 Million | 73.59 Million | 81.31 Million | 92.49 Million | 101.49 Million |
Common Stock | 114.51 Million | 114.51 Million | 114.51 Million | 114.51 Million | 114.51 Million | 114.51 Million |
Retained Earnings | -8.63 Million | 29.27 Million | -13.38 Million | -17.73 Million | -7.34 Million | 17.11 Million |
Accumulated other comprehensive income | -289 Thousand | 129 Thousand | -3.6 Million | -5.66 Million | -6.81 Million | -7.19 Million |
Common Stock Equity | 104.86 Million | 106.47 Million | 73.59 Million | 81.31 Million | 92.49 Million | 101.49 Million |
Capital Lease Obligation | 35.45 Million | 45.05 Million | 42.42 Million | 39.17 Million | 39.31 Million | 40.71 Million |
Total Investments | 52.79 Million | 53.14 Million | 42.63 Million | 42.78 Million | 42.6 Million | 42.62 Million |
Total Debt | 83.1 Million | 86.98 Million | 224 Million | 174.58 Million | 145.02 Million | 141.36 Million |
Net Debt | 76.44 Million | 73.11 Million | 218.05 Million | 171.24 Million | 137.51 Million | 122.17 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 224.4 Million | 229.62 Million | 229.62 Million | 239.64 Million | 246.68 Million | 246.68 Million |
Total Current Assets | - | 59.34 Million | 59.34 Million | 77.46 Million | 72.12 Million | 72.12 Million |
Cash And Short Term Investments | 2.45 Million | 6.67 Million | 6.67 Million | 9 Million | 16.84 Million | 17.1 Million |
Cash and Cash Equivalents | 2.43 Million | 6.65 Million | 6.65 Million | 9 Million | 16.82 Million | 17.08 Million |
Short Term Investments | 17 Thousand | 17 Thousand | 17 Thousand | - | 17 Thousand | 17 Thousand |
Net Receivables | 17.55 Million | 17.09 Million | 17.09 Million | 1.00 | 21.87 Million | 1.66 Million |
Inventory | - | 40.79 Million | 40.79 Million | 39.92 Million | 39.95 Million | 39.95 Million |
Other Current Assets | -20.01 Million | -64.55 Million | -64.55 Million | 28.53 Million | -78.97 Million | 13.41 Million |
Total Non-Current Assets | - | 170.27 Million | 170.27 Million | 162.17 Million | 174.56 Million | 174.56 Million |
Net PPE | 13.75 Million | 13.93 Million | 13.93 Million | 17.39 Million | 17.79 Million | 17.79 Million |
Good Will And Intangible Assets | 550 Thousand | 569 Thousand | 569 Thousand | - | 556 Thousand | 556 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 569 Thousand | 569 Thousand | - | 556 Thousand | 556 Thousand |
Long-Term Investments | - | 52.77 Million | 52.77 Million | 50.57 Million | 50.94 Million | 50.95 Million |
Tax Assets | 1.3 Million | 1.32 Million | 1.32 Million | - | 811 Thousand | - |
Other Non Current Assets | -15.6 Million | 101.66 Million | 101.66 Million | 94.19 Million | 104.46 Million | 105.25 Million |
Other Assets | 224.4 Million | - | - | - | - | - |
Total Liabilities | 121.99 Million | 124.88 Million | 124.88 Million | 135.3 Million | 140.25 Million | 140.25 Million |
Total Current Liabilities | - | 38.8 Million | 38.8 Million | 5.87 Million | 49.39 Million | 49.39 Million |
Account Payables | - | 20.98 Million | 20.98 Million | - | 21.22 Million | 21.12 Million |
Tax Payables | - | 2.12 Million | 2.12 Million | - | 2.19 Million | - |
Short Term Debt | 20.29 Million | 9.15 Million | 9.15 Million | 2.49 Million | 5.62 Million | 2.36 Million |
Deferred Revenue | - | -3.53 Million | -3.53 Million | - | 55 Thousand | - |
Other Current Liabilities | -20.29 Million | 12.2 Million | 12.2 Million | 3.37 Million | 22.48 Million | 25.89 Million |
Total Non Current Liabilities | 121.99 Million | 86.08 Million | 86.08 Million | 129.43 Million | 90.86 Million | 90.86 Million |
Long-Term Debt | 26.97 Million | 38.49 Million | 38.49 Million | 80.19 Million | 80.79 Million | 83.18 Million |
Deferred Revenue Non Current | - | 1.28 Million | 1.28 Million | - | 1.27 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -27.44 Million | 45.84 Million | 45.84 Million | 49.23 Million | 8.25 Million | 7.67 Million |
Other Liabilities | 121.99 Million | - | - | - | - | - |
Total Equity | 102.41 Million | 104.73 Million | 104.73 Million | 104.33 Million | 106.43 Million | 106.43 Million |
Stock Holders Equity | 102.54 Million | 104.86 Million | 104.86 Million | 104.21 Million | 106.28 Million | 106.28 Million |
Common Stock | 114.51 Million | 114.51 Million | 114.51 Million | 104.21 Million | 114.51 Million | 114.51 Million |
Retained Earnings | -11 Million | -8.63 Million | -8.63 Million | - | -63 Thousand | -7.18 Million |
Accumulated other comprehensive income | -245 Thousand | -289 Thousand | -289 Thousand | - | -322 Thousand | -322 Thousand |
Common Stock Equity | 102.54 Million | 104.86 Million | 104.86 Million | 104.21 Million | 106.28 Million | 106.28 Million |
Capital Lease Obligation | - | 35.45 Million | 35.45 Million | 39.64 Million | 40.35 Million | 40.35 Million |
Total Investments | 17 Thousand | 52.79 Million | 52.79 Million | 50.57 Million | 50.95 Million | 50.97 Million |
Total Debt | 47.27 Million | 83.1 Million | 83.1 Million | 82.69 Million | 86.41 Million | 85.55 Million |
Net Debt | 44.83 Million | 76.44 Million | 76.44 Million | 73.69 Million | 69.59 Million | 68.46 Million |
7642
XMMRF
TOKMAN
LRD
CSBBANK
ULKER