MXN 5.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.34 Billion | 3.46 Billion | 3.83 Billion | 3.83 Billion | 4.46 Billion | 3.78 Billion |
Total Current Assets | 914 Million | 1.25 Billion | 1.43 Billion | 718.9 Million | 1.52 Billion | 1.27 Billion |
Cash And Short Term Investments | 105.8 Million | 94.2 Million | 40.4 Million | 103.2 Million | 514.5 Million | 318.2 Million |
Cash and Cash Equivalents | 105.8 Million | 94.2 Million | 40.4 Million | 103.2 Million | 514.5 Million | 318.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 762.6 Million | 829.1 Million | 752.8 Million | 489.6 Million | 929 Million | 871 Million |
Inventory | 1.7 Million | 51.26 Million | 62.53 Million | 53.85 Million | 60.96 Million | 56.62 Million |
Other Current Assets | 43.9 Million | 54.4 Million | -100 Thousand | 72.24 Million | -100 Thousand | 24.87 Million |
Total Non-Current Assets | 2.42 Billion | 2.21 Billion | 2.36 Billion | 3.11 Billion | 2.94 Billion | 2.51 Billion |
Net PPE | 1.94 Billion | 1.69 Billion | 1.8 Billion | 2.69 Billion | 2.74 Billion | 2.31 Billion |
Good Will And Intangible Assets | 160.11 Million | 157.45 Million | 160.11 Million | 153.14 Million | 147.16 Million | 135.89 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 160.11 Million | 157.45 Million | 160.11 Million | 153.14 Million | 147.16 Million | 135.89 Million |
Long-Term Investments | - | - | - | - | - | 5.98 Million |
Tax Assets | - | - | - | - | - | -141.88 Million |
Other Non Current Assets | 318.88 Million | 365.24 Million | 396.08 Million | 272.35 Million | 47.44 Million | 198.5 Million |
Other Assets | - | - | 35.82 Million | - | - | - |
Total Liabilities | 1.38 Billion | 1.65 Billion | 1.96 Billion | 1.58 Billion | 2.06 Billion | 1.67 Billion |
Total Current Liabilities | 1.05 Billion | 1.11 Billion | 1.3 Billion | 913.5 Million | 1.05 Billion | 887.8 Million |
Account Payables | 398.3 Million | 444.3 Million | 436.8 Million | 229.1 Million | 262 Million | 262.1 Million |
Tax Payables | 65.2 Million | 37.79 Million | 31.35 Million | 38.28 Million | 37.63 Million | 11.01 Million |
Short Term Debt | 274.2 Million | 262.9 Million | 322.5 Million | 158.4 Million | 154.4 Million | 223.4 Million |
Deferred Revenue | 382.6 Million | - | - | 526.1 Million | - | 402.4 Million |
Other Current Liabilities | 100 Thousand | 404.9 Million | 550.4 Million | -100 Thousand | 634.4 Million | -100 Thousand |
Total Non Current Liabilities | 326 Million | 543.4 Million | 655.2 Million | 673.7 Million | 1.01 Billion | 788.1 Million |
Long-Term Debt | 112.8 Million | 249.6 Million | 351.3 Million | 185.1 Million | 590.1 Million | 392.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.3 Million | 148.2 Million | 107.8 Million | 177.1 Million | 151.6 Million | 176.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.98 Billion | 1.84 Billion | 1.87 Billion | 2.28 Billion | 2.45 Billion | 2.15 Billion |
Stock Holders Equity | 1.96 Billion | 1.81 Billion | 1.83 Billion | 2.24 Billion | 2.4 Billion | 2.1 Billion |
Common Stock | 1.96 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion |
Retained Earnings | -1.08 Billion | -1.13 Billion | -1.16 Billion | -963.6 Million | -565.52 Million | -799.81 Million |
Accumulated other comprehensive income | 411.79 Million | 435.03 Million | 484.41 Million | 705.62 Million | 477.9 Million | 412.88 Million |
Common Stock Equity | 1.96 Billion | 1.81 Billion | 1.83 Billion | 2.24 Billion | 2.4 Billion | 2.1 Billion |
Capital Lease Obligation | 174.2 Million | 287 Million | 412 Million | 160.8 Million | 485.8 Million | - |
Total Investments | - | - | - | - | - | 5.98 Million |
Total Debt | 387 Million | 512.5 Million | 673.8 Million | 343.5 Million | 744.5 Million | 615.5 Million |
Net Debt | 281.2 Million | 418.3 Million | 633.4 Million | 240.3 Million | 230 Million | 297.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.52 Billion | 3.31 Billion | 3.34 Billion | 3.34 Billion | 3.46 Billion | 3.37 Billion |
Total Current Assets | 1.09 Billion | 797.9 Million | 914 Million | 914 Million | 1.31 Billion | 1.19 Billion |
Cash And Short Term Investments | 123.9 Million | 41.6 Million | 105.8 Million | 105.8 Million | 194 Million | 59.5 Million |
Cash and Cash Equivalents | 123.9 Million | 41.6 Million | 105.8 Million | 105.8 Million | 194 Million | 59.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 914.7 Million | 696 Million | 762.6 Million | 762.6 Million | 792.2 Million | 807.3 Million |
Inventory | 40.01 Million | 1.00 | 1.7 Million | 41.76 Million | 274.2 Million | 274.2 Million |
Other Current Assets | 49.8 Million | 58.6 Million | 43.9 Million | 43.9 Million | 57.9 Million | 58 Million |
Total Non-Current Assets | 2.43 Billion | 2.51 Billion | 2.42 Billion | 2.42 Billion | 2.15 Billion | 2.17 Billion |
Net PPE | 1.98 Billion | 2.02 Billion | 1.94 Billion | 1.94 Billion | 1.62 Billion | 1.66 Billion |
Good Will And Intangible Assets | 158.24 Million | 160.11 Million | 160.11 Million | 160.14 Million | 161.16 Million | 156.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 158.24 Million | 160.11 Million | 160.11 Million | 160.14 Million | 161.16 Million | 156.33 Million |
Long-Term Investments | 5.91 Million | 5.91 Million | - | 5.91 Million | 5.91 Million | 5.91 Million |
Tax Assets | 31.34 Million | -166.03 Million | - | 73.53 Million | -167.08 Million | -162.25 Million |
Other Non Current Assets | 248.1 Million | 483 Million | 318.88 Million | 239.4 Million | 530.5 Million | 515.2 Million |
Other Assets | - | - | - | - | 100 Thousand | - |
Total Liabilities | 1.51 Billion | 1.32 Billion | 1.38 Billion | 1.38 Billion | 1.54 Billion | 1.57 Billion |
Total Current Liabilities | 1.18 Billion | 1 Billion | 1.05 Billion | 1.05 Billion | 1.13 Billion | 1.14 Billion |
Account Payables | 383.3 Million | 359.8 Million | 398.3 Million | 398.3 Million | 429.9 Million | 341.9 Million |
Tax Payables | - | - | 65.2 Million | 65.2 Million | - | - |
Short Term Debt | 275.7 Million | 264.1 Million | 274.2 Million | 274.2 Million | 263.7 Million | 258.7 Million |
Deferred Revenue | 523.9 Million | 385.7 Million | 382.6 Million | 382.6 Million | - | 539.9 Million |
Other Current Liabilities | -100 Thousand | -100 Thousand | 100 Thousand | 100 Thousand | 438.4 Million | 100 Thousand |
Total Non Current Liabilities | 336.1 Million | 316.7 Million | 326 Million | 326 Million | 413.2 Million | 430.3 Million |
Long-Term Debt | 124.8 Million | 105.5 Million | 112.8 Million | 112.8 Million | 198.6 Million | 203.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.4 Million | 80.4 Million | 83.3 Million | 83.3 Million | 83.3 Million | 83.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2 Billion | 2.01 Billion | 1.98 Billion | 1.99 Billion | 1.92 Billion | 1.8 Billion |
Stock Holders Equity | 1.97 Billion | 1.98 Billion | 1.96 Billion | 1.96 Billion | 1.89 Billion | 1.77 Billion |
Common Stock | 2.36 Billion | 1.98 Billion | 1.96 Billion | 2.36 Billion | 2.32 Billion | 2.21 Billion |
Retained Earnings | -1.05 Billion | -1.07 Billion | -1.08 Billion | -1.12 Billion | -1.11 Billion | -1.12 Billion |
Accumulated other comprehensive income | 628.74 Million | 628.74 Million | 411.79 Million | 651.98 Million | 651.98 Million | 651.98 Million |
Common Stock Equity | 1.97 Billion | 1.98 Billion | 1.96 Billion | 1.96 Billion | 1.89 Billion | 1.77 Billion |
Capital Lease Obligation | 144.9 Million | 158.4 Million | 174.2 Million | 174.2 Million | 247.6 Million | 250.5 Million |
Total Investments | 5.91 Million | 5.91 Million | - | 5.91 Million | 5.91 Million | 5.91 Million |
Total Debt | 400.5 Million | 369.6 Million | 387 Million | 387 Million | 462.3 Million | 462.6 Million |
Net Debt | 276.6 Million | 328 Million | 281.2 Million | 281.2 Million | 268.3 Million | 403.1 Million |
INOH
039490
6763
002401
PAS
CZG