MXN 24.33
(-1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 86.61 Billion | 74.95 Billion | 70.27 Billion | 68.95 Billion | 56.64 Billion | 51.58 Billion |
Total Current Assets | 13.14 Billion | 8.85 Billion | 7.66 Billion | 15.87 Billion | 6.75 Billion | 8.26 Billion |
Cash And Short Term Investments | 9.92 Billion | 7.04 Billion | 5.24 Billion | 12.89 Billion | 4.66 Billion | 6.69 Billion |
Cash and Cash Equivalents | 9.92 Billion | 7.04 Billion | 5.24 Billion | 12.89 Billion | 4.66 Billion | 6.69 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.22 Billion | 1.8 Billion | 2.42 Billion | 2.98 Billion | 2.08 Billion | 1.57 Billion |
Inventory | -13.48 Billion | -17.94 Billion | -17.22 Billion | -21.65 Billion | -10.29 Billion | -10.58 Billion |
Other Current Assets | 13.48 Billion | 17.94 Billion | 17.22 Billion | 21.65 Billion | 10.29 Billion | 10.58 Billion |
Total Non-Current Assets | 10.06 Billion | 5.36 Billion | 9.48 Billion | 9.32 Billion | 6.62 Billion | 7.1 Billion |
Net PPE | 1.83 Billion | 1.48 Billion | 717 Million | 870 Million | 1.03 Billion | 1.14 Billion |
Good Will And Intangible Assets | 6.6 Billion | 2.02 Billion | 6.92 Billion | 7.07 Billion | 2.33 Billion | 2.63 Billion |
Good Will | 4.61 Billion | 4.69 Billion | 4.99 Billion | 5.05 Billion | 873 Million | 933 Million |
Intangible Assets | 1.99 Billion | 2.02 Billion | 1.93 Billion | 2.02 Billion | 1.46 Billion | 1.7 Billion |
Long-Term Investments | 1.61 Billion | 1.85 Billion | 1.84 Billion | 1.38 Billion | 3.26 Billion | 3.33 Billion |
Tax Assets | 2.34 Billion | 2.19 Billion | 1.92 Billion | 2.57 Billion | 1.5 Billion | 1.3 Billion |
Other Non Current Assets | -2.34 Billion | -2.19 Billion | -1.92 Billion | -2.57 Billion | -1.5 Billion | -1.3 Billion |
Other Assets | 63.41 Billion | 60.73 Billion | 53.11 Billion | 43.75 Billion | 43.25 Billion | 36.21 Billion |
Total Liabilities | 24.94 Billion | 49.44 Billion | 45.43 Billion | 46.66 Billion | 36.11 Billion | 33.5 Billion |
Total Current Liabilities | 10.19 Billion | 40 Million | 327 Million | 258 Million | 3.55 Billion | 3.18 Billion |
Account Payables | - | 40 Million | 327 Million | 258 Million | 3.55 Billion | 3.18 Billion |
Tax Payables | 205.61 Million | 813 Million | 742 Million | 431 Million | 903 Million | 188 Million |
Short Term Debt | 4.29 Billion | 3.45 Billion | 2.72 Billion | 7.83 Billion | 5.58 Billion | 7.36 Billion |
Deferred Revenue | 1.27 Billion | 591 Million | 137 Million | -7.57 Billion | -2.03 Billion | 4 Million |
Other Current Liabilities | 4.63 Billion | -4.04 Billion | -2.86 Billion | -258 Million | -3.55 Billion | -7.36 Billion |
Total Non Current Liabilities | 24.94 Billion | 16.39 Billion | 23.96 Billion | 26.62 Billion | 19.74 Billion | 20.53 Billion |
Long-Term Debt | 24.94 Billion | 16.39 Billion | 23.96 Billion | 26.62 Billion | 19.74 Billion | 20.53 Billion |
Deferred Revenue Non Current | 24.74 Billion | 591 Million | 137 Million | 26.4 Billion | - | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -24.94 Billion | -712 Million | -337 Million | -26.62 Billion | -19.74 Billion | -20.53 Billion |
Other Liabilities | -10.19 Billion | 33 Billion | 21.14 Billion | 19.78 Billion | 12.82 Billion | 9.78 Billion |
Total Equity | 27.88 Billion | 25.51 Billion | 24.83 Billion | 22.28 Billion | 20.52 Billion | 18.08 Billion |
Stock Holders Equity | 25.73 Billion | 23.58 Billion | 21.23 Billion | 18.88 Billion | 20.46 Billion | 18.03 Billion |
Common Stock | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion |
Retained Earnings | 20.61 Billion | 17.71 Billion | 14.09 Billion | 11.74 Billion | 13.33 Billion | 10.66 Billion |
Accumulated other comprehensive income | 810.86 Million | 1.55 Billion | 1.86 Billion | 1.81 Billion | 1.8 Billion | 2.04 Billion |
Common Stock Equity | 25.73 Billion | 23.58 Billion | 21.23 Billion | 18.88 Billion | 20.46 Billion | 18.03 Billion |
Capital Lease Obligation | 1.28 Billion | 930 Million | 6 Million | 13 Million | 8 Million | 16 Million |
Total Investments | 1.61 Billion | 1.85 Billion | 1.84 Billion | 1.38 Billion | 3.26 Billion | 3.33 Billion |
Total Debt | 24.94 Billion | 16.39 Billion | 23.96 Billion | 26.62 Billion | 19.74 Billion | 20.53 Billion |
Net Debt | 15.02 Billion | 9.34 Billion | 18.72 Billion | 13.73 Billion | 15.08 Billion | 13.83 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 98.99 Billion | 91.42 Billion | 91.51 Billion | 86.61 Billion | 86.61 Billion | 83.52 Billion |
Total Current Assets | 15.38 Billion | 14.55 Billion | 17.7 Billion | 13.14 Billion | 13.14 Billion | 14.62 Billion |
Cash And Short Term Investments | 10.32 Billion | -8.15 Billion | 13.6 Billion | 9.92 Billion | 9.92 Billion | 11.66 Billion |
Cash and Cash Equivalents | 12.55 Billion | 10.95 Billion | 13.6 Billion | 9.92 Billion | 9.92 Billion | 11.66 Billion |
Short Term Investments | -2.22 Billion | -19.11 Billion | - | - | - | - |
Net Receivables | 2.34 Billion | 3.19 Billion | 4.1 Billion | 3.22 Billion | 3.22 Billion | 2.95 Billion |
Inventory | 5.73 Billion | 4.95 Billion | -17.95 Billion | -13.48 Billion | -13.48 Billion | -14.98 Billion |
Other Current Assets | -3.03 Billion | 14.55 Billion | 17.95 Billion | 13.48 Billion | 13.48 Billion | 14.98 Billion |
Total Non-Current Assets | 83.61 Billion | 76.87 Billion | 10.04 Billion | 10.06 Billion | 10.06 Billion | 9.92 Billion |
Net PPE | 1.95 Billion | 1.88 Billion | 1.78 Billion | 1.83 Billion | 1.83 Billion | 1.79 Billion |
Good Will And Intangible Assets | 6.88 Billion | 6.82 Billion | 6.79 Billion | 6.6 Billion | 6.6 Billion | 6.51 Billion |
Good Will | 4.76 Billion | 4.7 Billion | 4.65 Billion | 4.61 Billion | 4.61 Billion | 4.61 Billion |
Intangible Assets | 2.12 Billion | 2.12 Billion | 2.13 Billion | 1.99 Billion | 1.99 Billion | 1.9 Billion |
Long-Term Investments | 2.32 Billion | 100.34 Million | 1.46 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
Tax Assets | 2.7 Billion | 2.41 Billion | 2.4 Billion | 2.34 Billion | 2.34 Billion | 2.12 Billion |
Other Non Current Assets | 69.75 Billion | 65.64 Billion | -2.4 Billion | -2.34 Billion | -2.34 Billion | -2.12 Billion |
Other Assets | - | - | 63.76 Billion | 63.41 Billion | 63.41 Billion | 58.98 Billion |
Total Liabilities | 67.62 Billion | 62.6 Billion | 22.34 Billion | 24.94 Billion | 24.94 Billion | 19.01 Billion |
Total Current Liabilities | 12.18 Billion | 13.31 Billion | 12.2 Billion | 10.19 Billion | 10.19 Billion | 8.35 Billion |
Account Payables | 12.84 Billion | - | - | - | - | - |
Tax Payables | 950.92 Million | 575.81 Million | 437.97 Million | 205.61 Million | 205.61 Million | 225.97 Million |
Short Term Debt | 4.87 Billion | 5.12 Billion | 3.88 Billion | 4.29 Billion | 4.29 Billion | 3.61 Billion |
Deferred Revenue | 1.28 Billion | 1.2 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 702.43 Million |
Other Current Liabilities | -6.8 Billion | 6.98 Billion | 7.03 Billion | 4.63 Billion | 4.63 Billion | 4.03 Billion |
Total Non Current Liabilities | 55.43 Billion | 49.29 Billion | 22.34 Billion | 24.94 Billion | 24.94 Billion | 19.01 Billion |
Long-Term Debt | 29.77 Billion | 28.55 Billion | 22.34 Billion | 24.94 Billion | 24.94 Billion | 19.01 Billion |
Deferred Revenue Non Current | 1.28 Billion | 1.2 Billion | 1.28 Billion | 24.74 Billion | 24.74 Billion | 702.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.42 Billion | 18.96 Billion | -1.71 Billion | -24.94 Billion | -24.94 Billion | -928.41 Million |
Other Liabilities | - | 1.00 | -12.2 Billion | -10.19 Billion | -10.19 Billion | -8.35 Billion |
Total Equity | 31.37 Billion | 28.81 Billion | 29.21 Billion | 27.88 Billion | 27.88 Billion | 26.87 Billion |
Stock Holders Equity | 29.02 Billion | 26.66 Billion | 27.02 Billion | 25.73 Billion | 25.73 Billion | 24.79 Billion |
Common Stock | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion |
Retained Earnings | 22.97 Billion | 21.32 Billion | 22.03 Billion | 20.61 Billion | 20.61 Billion | 19.48 Billion |
Accumulated other comprehensive income | 1.74 Billion | 1.03 Billion | 680.68 Million | 810.86 Million | 810.86 Million | 998.35 Million |
Common Stock Equity | 29.02 Billion | 26.66 Billion | 27.02 Billion | 25.73 Billion | 25.73 Billion | 24.79 Billion |
Capital Lease Obligation | - | 1.29 Billion | 1.27 Billion | 1.28 Billion | 1.28 Billion | 1.24 Billion |
Total Investments | 98.71 Million | 100.34 Million | 1.46 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
Total Debt | 34.65 Billion | 34.97 Billion | 22.34 Billion | 24.94 Billion | 24.94 Billion | 19.01 Billion |
Net Debt | 22.09 Billion | 24.02 Billion | 8.74 Billion | 15.02 Billion | 15.02 Billion | 7.34 Billion |
002807
7140
6838
IMTXW
SLEEP
0JV3