CMR, S.A.B. de C.V. (CMRB.MX)

MXN 1.32

(3.13%)

Annual Balance Sheets

(In MXN)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 2.98 Billion 3.17 Billion 3.49 Billion 3.74 Billion 4.51 Billion 2.36 Billion
Total Current Assets 629.07 Million 634.13 Million 657.43 Million 755.05 Million 591.68 Million 493.78 Million
Cash And Short Term Investments 48.23 Million 109.46 Million 212.39 Million 381.64 Million 188.45 Million 235.63 Million
Cash and Cash Equivalents 48.23 Million 109.46 Million 212.39 Million 381.64 Million 188.45 Million 217.59 Million
Short Term Investments - - - - - 18.04 Million
Net Receivables 171.61 Million 146.56 Million 124.96 Million 97.74 Million 117.45 Million 60.44 Million
Inventory 151.88 Million 143.33 Million 141.11 Million 98.66 Million 137.74 Million 90.65 Million
Other Current Assets 257.34 Million 234.77 Million 178.96 Million 177 Million 148.03 Million 125.09 Million
Total Non-Current Assets 2.35 Billion 2.54 Billion 2.83 Billion 2.99 Billion 3.92 Billion 1.86 Billion
Net PPE 1.07 Billion 1.21 Billion 1.48 Billion 1.66 Billion 2.47 Billion 1.23 Billion
Good Will And Intangible Assets 740.77 Million 790.54 Million 791.39 Million 792.03 Million 523.15 Million 104.4 Million
Good Will 339.82 Million 371.94 Million 371.94 Million 371.94 Million 371.94 Million 32.12 Million
Intangible Assets 400.94 Million 418.59 Million 419.44 Million 420.09 Million 523.15 Million 72.28 Million
Long-Term Investments - - - - - -
Tax Assets - - - - 484.66 Million 481.17 Million
Other Non Current Assets 537.22 Million 534.26 Million 559.92 Million 540.16 Million 443.11 Million 45.54 Million
Other Assets - - - - - -
Total Liabilities 2.59 Billion 2.82 Billion 3.19 Billion 3.37 Billion 3.33 Billion 1.29 Billion
Total Current Liabilities 1.1 Billion 1.16 Billion 1.24 Billion 1.31 Billion 1.62 Billion 644.08 Million
Account Payables 443.32 Million 341.99 Million 337.84 Million 245.11 Million 322.66 Million 229.83 Million
Tax Payables - - - - 85.72 Million -
Short Term Debt 95.67 Million 193.4 Million 230.32 Million 376.31 Million 998.42 Million 155.13 Million
Deferred Revenue - - - - - -
Other Current Liabilities 562.68 Million 631.93 Million 681.52 Million 694.22 Million 307.85 Million 259.11 Million
Total Non Current Liabilities 1.48 Billion 1.65 Billion 1.94 Billion 2.06 Billion 1.7 Billion 649.87 Million
Long-Term Debt 1.33 Billion 1.52 Billion 1.79 Billion 1.9 Billion 1.5 Billion 554.01 Million
Deferred Revenue Non Current - - - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 152.19 Million 134.62 Million 150.41 Million 151.96 Million 200.12 Million 70.05 Million
Other Liabilities - - - - - -
Total Equity 394.6 Million 353.39 Million 297 Million 372.3 Million 1.18 Billion 1.06 Billion
Stock Holders Equity 394.28 Million 353.08 Million 296.69 Million 371.99 Million 1.18 Billion 1.06 Billion
Common Stock 1.5 Billion 1.5 Billion 1.5 Billion 1.5 Billion 1.51 Billion 1.22 Billion
Retained Earnings -1.36 Billion -1.44 Billion -1.46 Billion -1.29 Billion -355.11 Million -190.57 Million
Accumulated other comprehensive income 76.16 Million 117.63 Million 79.11 Million -6.54 Million 20.95 Million 37.43 Million
Common Stock Equity 394.28 Million 353.08 Million 296.69 Million 371.99 Million 1.18 Billion 1.06 Billion
Capital Lease Obligation 485.98 Million 657.06 Million 820.7 Million 845.95 Million 1.31 Billion -
Total Investments - - - - - 18.04 Million
Total Debt 1.43 Billion 1.71 Billion 2.02 Billion 2.28 Billion 2.49 Billion 709.15 Million
Net Debt 1.38 Billion 1.6 Billion 1.81 Billion 1.9 Billion 2.31 Billion 491.55 Million

Balance Sheet Charts