MXN 14.88
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 209.03 Billion | 275.44 Billion | 269.1 Billion | 256.15 Billion | 339.7 Billion | 369.82 Billion |
Total Current Assets | 91.22 Billion | 136.94 Billion | 116.88 Billion | 98 Billion | 113.62 Billion | 127.38 Billion |
Cash And Short Term Investments | 19.74 Billion | 21.81 Billion | 30.97 Billion | 32.14 Billion | 25.19 Billion | 26.41 Billion |
Cash and Cash Equivalents | 19.74 Billion | 21.81 Billion | 30.97 Billion | 32.14 Billion | 25.19 Billion | 26.41 Billion |
Short Term Investments | -2.14 Billion | - | -3.65 Billion | -3.85 Billion | -3.99 Billion | -5.96 Billion |
Net Receivables | 1.14 Billion | - | - | 32.68 Billion | 41.29 Billion | 48.74 Billion |
Inventory | 39.8 Billion | 52.5 Billion | 42.78 Billion | 33.08 Billion | 45.82 Billion | 51.79 Billion |
Other Current Assets | 30.53 Billion | - | - | 98 Million | 1.31 Billion | 437 Million |
Total Non-Current Assets | 117.8 Billion | 138.5 Billion | 152.22 Billion | 158.14 Billion | 226.08 Billion | 242.44 Billion |
Net PPE | 80.49 Billion | 88.14 Billion | 91.21 Billion | 94.04 Billion | 142.76 Billion | 154.83 Billion |
Good Will And Intangible Assets | 27.28 Billion | 29.99 Billion | 37.54 Billion | 39.08 Billion | 49.11 Billion | 50.86 Billion |
Good Will | 12.24 Billion | 13.29 Billion | 17.52 Billion | 17.93 Billion | - | 22.79 Billion |
Intangible Assets | 15.04 Billion | 16.7 Billion | 20.02 Billion | 21.15 Billion | - | 28.06 Billion |
Long-Term Investments | 2.78 Billion | - | 12.96 Billion | 13.23 Billion | 13.67 Billion | 16.32 Billion |
Tax Assets | 5.32 Billion | 5.85 Billion | 8.33 Billion | 9.83 Billion | 17.68 Billion | 17.4 Billion |
Other Non Current Assets | 1.91 Billion | 14.51 Billion | 2.16 Billion | 1.95 Billion | 2.83 Billion | 3.01 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 177.26 Billion | 217.65 Billion | 214.28 Billion | 202.8 Billion | 244.78 Billion | 271.6 Billion |
Total Current Liabilities | 76.74 Billion | 99.79 Billion | 77.35 Billion | 64.6 Billion | 87.94 Billion | 112.72 Billion |
Account Payables | 46.64 Billion | 51.8 Billion | 49.74 Billion | 39.32 Billion | 55.47 Billion | 64.92 Billion |
Tax Payables | 5.47 Billion | 7.7 Billion | 6.06 Billion | 6.19 Billion | 8.19 Billion | 9.06 Billion |
Short Term Debt | 13.84 Billion | 10.04 Billion | 5.63 Billion | 4.86 Billion | 6.46 Billion | 20.32 Billion |
Deferred Revenue | 14.05 Billion | - | 16.34 Billion | 16.97 Billion | 23.15 Billion | 9.06 Billion |
Other Current Liabilities | 2.19 Billion | 37.94 Billion | 5.64 Billion | 3.45 Billion | 2.84 Billion | 18.41 Billion |
Total Non Current Liabilities | 100.52 Billion | 117.86 Billion | 136.92 Billion | 138.19 Billion | 156.83 Billion | 158.88 Billion |
Long-Term Debt | 88.99 Billion | 103.83 Billion | 121.05 Billion | 120.68 Billion | 136.53 Billion | 135.22 Billion |
Deferred Revenue Non Current | 4.96 Billion | - | 6.38 Billion | 7.52 Billion | 8.89 Billion | 9.89 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 704 Million | 5.93 Billion | 472 Million | 459 Million | 494 Million | 650 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.76 Billion | 57.78 Billion | 54.82 Billion | 53.35 Billion | 94.92 Billion | 98.22 Billion |
Stock Holders Equity | 22.08 Billion | 41.94 Billion | 39.08 Billion | 38.49 Billion | 71.76 Billion | 73.39 Billion |
Common Stock | 152 Million | 170 Million | 169 Million | 169 Million | 209 Million | 211 Million |
Retained Earnings | 23.35 Billion | 41.72 Billion | 35.37 Billion | 33.68 Billion | 60.57 Billion | 59.99 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 22.08 Billion | 41.94 Billion | 39.08 Billion | 38.49 Billion | 71.76 Billion | 73.39 Billion |
Capital Lease Obligation | 6.29 Billion | 5.55 Billion | 6.38 Billion | 6.25 Billion | 8.38 Billion | - |
Total Investments | 638 Million | 9.48 Billion | 9.31 Billion | 9.38 Billion | 9.68 Billion | 10.35 Billion |
Total Debt | 102.84 Billion | 113.87 Billion | 126.68 Billion | 125.54 Billion | 143 Billion | 155.54 Billion |
Net Debt | 83.09 Billion | 92.06 Billion | 95.7 Billion | 93.4 Billion | 117.8 Billion | 129.13 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 228.54 Billion | 213.52 Billion | 209.03 Billion | 209.03 Billion | 227.21 Billion | 227.54 Billion |
Total Current Assets | 104.02 Billion | 98.33 Billion | 91.22 Billion | 91.22 Billion | 97.42 Billion | 99.09 Billion |
Cash And Short Term Investments | 21.69 Billion | 25.1 Billion | 19.74 Billion | 19.74 Billion | 20.21 Billion | 19.51 Billion |
Cash and Cash Equivalents | 21.69 Billion | 25.1 Billion | 19.74 Billion | 19.74 Billion | 20.21 Billion | 19.51 Billion |
Short Term Investments | - | - | -2.14 Billion | -2.14 Billion | - | - |
Net Receivables | 30.14 Billion | 25.72 Billion | - | - | 26.37 Billion | 25.76 Billion |
Inventory | 44.67 Billion | 40.53 Billion | 39.8 Billion | 39.8 Billion | 41.19 Billion | 44.65 Billion |
Other Current Assets | 7.5 Billion | 6.97 Billion | - | - | 9.63 Billion | 9.16 Billion |
Total Non-Current Assets | 124.51 Billion | 115.19 Billion | 117.8 Billion | 117.8 Billion | 129.79 Billion | 128.45 Billion |
Net PPE | 77.84 Billion | 73.18 Billion | 80.49 Billion | 80.49 Billion | 74.89 Billion | 75.03 Billion |
Good Will And Intangible Assets | 35.21 Billion | 32.16 Billion | 27.28 Billion | 27.28 Billion | 33.74 Billion | 33.77 Billion |
Good Will | - | - | 12.24 Billion | 12.24 Billion | - | - |
Intangible Assets | - | - | 15.04 Billion | 15.04 Billion | - | - |
Long-Term Investments | - | - | 2.78 Billion | 2.78 Billion | - | - |
Tax Assets | - | - | 5.32 Billion | 5.32 Billion | - | - |
Other Non Current Assets | 11.45 Billion | 9.84 Billion | 1.91 Billion | 1.91 Billion | 21.15 Billion | 19.65 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 192.18 Billion | 182.13 Billion | 177.26 Billion | 177.26 Billion | 181.21 Billion | 181.58 Billion |
Total Current Liabilities | 70.59 Billion | 63.34 Billion | 76.74 Billion | 76.74 Billion | 77.51 Billion | 86.69 Billion |
Account Payables | 52.58 Billion | 45.49 Billion | 46.64 Billion | 46.64 Billion | 43.65 Billion | 44.29 Billion |
Tax Payables | - | - | 5.47 Billion | 5.47 Billion | - | - |
Short Term Debt | 1.4 Billion | 1.17 Billion | 13.84 Billion | 13.84 Billion | 12.36 Billion | 20.04 Billion |
Deferred Revenue | - | - | 14.05 Billion | 14.05 Billion | - | - |
Other Current Liabilities | 16.6 Billion | 16.67 Billion | 2.19 Billion | 2.19 Billion | 21.5 Billion | 22.36 Billion |
Total Non Current Liabilities | 121.58 Billion | 118.79 Billion | 100.52 Billion | 100.52 Billion | 103.7 Billion | 94.89 Billion |
Long-Term Debt | 104.81 Billion | 102.96 Billion | 88.99 Billion | 88.99 Billion | 87.29 Billion | 78.31 Billion |
Deferred Revenue Non Current | 3.47 Billion | 3.32 Billion | 4.96 Billion | 4.96 Billion | 3.5 Billion | 3.37 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.8 Billion | 6.96 Billion | 704 Million | 704 Million | 6.89 Billion | 7.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.36 Billion | 31.39 Billion | 31.76 Billion | 31.76 Billion | 45.99 Billion | 45.96 Billion |
Stock Holders Equity | 26.12 Billion | 21.65 Billion | 22.08 Billion | 22.08 Billion | 33.72 Billion | 33.83 Billion |
Common Stock | 152 Million | 152 Million | 152 Million | 152 Million | 152 Million | 152 Million |
Retained Earnings | - | - | 23.35 Billion | 23.35 Billion | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 26.12 Billion | 21.65 Billion | 22.08 Billion | 22.08 Billion | 33.72 Billion | 33.83 Billion |
Capital Lease Obligation | - | - | 6.29 Billion | 6.29 Billion | - | - |
Total Investments | 381 Million | 469 Million | 638 Million | 638 Million | 9.77 Billion | 9.42 Billion |
Total Debt | 106.21 Billion | 104.14 Billion | 102.84 Billion | 102.84 Billion | 99.65 Billion | 98.35 Billion |
Net Debt | 84.51 Billion | 79.03 Billion | 83.09 Billion | 83.09 Billion | 79.43 Billion | 78.84 Billion |
LISN
WAR
NARF
UBAAF
GODAVARI
ALPHAIND