RUB 74.35
(0.2%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 3.54 Billion | 3.59 Billion | 2.57 Billion | 2.56 Billion | 2.33 Billion | 2.59 Billion |
Cost of Revenue | 3.16 Billion | 3.32 Billion | 2.29 Billion | 2.31 Billion | 2.15 Billion | 2.32 Billion |
Gross Profit | 374.85 Million | 276.5 Million | 285.1 Million | 251.37 Million | 183.92 Million | 267.38 Million |
Operating Expenses | 190.53 Million | 167.22 Million | 207.62 Million | 270.24 Million | 141.4 Million | 160.18 Million |
Selling, General and Administrative Expenses | 234.82 Million | 203.62 Million | 185.47 Million | 175.38 Million | 152.5 Million | 160.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -44.28 Million | -36.39 Million | 22.15 Million | 94.85 Million | -11.1 Million | -11.7 Million |
Cost and Expenses | 3.35 Billion | 3.48 Billion | 2.5 Billion | 2.58 Billion | 2.29 Billion | 2.48 Billion |
Operating Income | 184.32 Million | 109.28 Million | 77.47 Million | -18.86 Million | 42.52 Million | 107.19 Million |
Interest Expense | 61.15 Million | 48.31 Million | 34.47 Million | 54.28 Million | 61.75 Million | 63.53 Million |
Income Tax Expense | 28.65 Million | 13.44 Million | 6.99 Million | -8.14 Million | 1.86 Million | 6.8 Million |
Earnings before Tax | 127.25 Million | 61.01 Million | 43.05 Million | -73.14 Million | -18.62 Million | 31.98 Million |
Net Income | 98.6 Million | 47.56 Million | 36.05 Million | -65 Million | -20.48 Million | 25.18 Million |
Earnings Per Share Basic | 19.70 | 9.50 | 7.20 | -12.99 | -4.09 | 9.56 |
Earnings Per Share Diluted | 19.70 | 9.50 | 7.20 | -12.99 | -4.09 | 9.56 |
Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.11 | 0.08 | 0.11 | 0.10 | 0.08 | 0.10 |
EBIT Margin | 0.06 | 0.04 | 0.04 | 0.00 | 0.03 | 0.04 |
Profit Margin | 0.03 | 0.01 | 0.01 | -0.03 | -0.01 | 0.01 |
EBITDA | 212.01 Million | 130.8 Million | 95.75 Million | 2.11 Million | 63.49 Million | 142.15 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.03 | -0.01 | 0.02 | 0.04 |
Breakdown | 2022 FY | 2021 Q4 | 2021 FY | 2021 Q2 | 2021 Q1 | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 3.54 Billion | 2.04 Billion | 3.59 Billion | 1.55 Billion | 778.46 Million | 2.57 Billion |
Cost of Revenue | 3.16 Billion | 1.91 Billion | 3.32 Billion | 1.4 Billion | 704.72 Million | 2.29 Billion |
Gross Profit | 374.85 Million | 129.03 Million | 276.5 Million | 147.46 Million | 73.73 Million | 285.1 Million |
Operating Expenses | 190.53 Million | 103.6 Million | 167.22 Million | 100.01 Million | 39.95 Million | 207.62 Million |
Selling, General and Administrative Expenses | - | 103.6 Million | - | 100.01 Million | 50 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -44.28 Million | - | -36.39 Million | - | - | 22.15 Million |
Cost and Expenses | 3.35 Billion | 2.01 Billion | 3.48 Billion | 1.5 Billion | 744.68 Million | 2.5 Billion |
Operating Income | 184.32 Million | 25.43 Million | 109.28 Million | 47.45 Million | 33.77 Million | 77.47 Million |
Interest Expense | 61.15 Million | 28.68 Million | 48.31 Million | - | - | 34.47 Million |
Income Tax Expense | 28.65 Million | 4.72 Million | 13.44 Million | 8.71 Million | 4.35 Million | 6.99 Million |
Earnings before Tax | 127.25 Million | 13.05 Million | 61.01 Million | 47.95 Million | 23.97 Million | 43.05 Million |
Net Income | 98.6 Million | 8.32 Million | 47.56 Million | 39.23 Million | 19.61 Million | 36.05 Million |
Earnings Per Share Basic | - | 1.66 | - | 7.84 | 3.92 | - |
Earnings Per Share Diluted | - | 1.66 | - | 7.84 | 3.92 | - |
Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.11 | 0.06 | 0.08 | 0.09 | 0.09 | 0.11 |
EBIT Margin | - | 0.02 | - | 0.04 | 0.05 | - |
Profit Margin | 0.03 | 0.00 | 0.01 | 0.03 | 0.03 | 0.01 |
EBITDA | - | 36.36 Million | - | 58 Million | 39.05 Million | - |
Earnings Before Tax Margin | 0.05 | 0.01 | 0.03 | 0.03 | 0.04 | 0.03 |
ORIC
029960
DGGXF
CRNT
PSO
CSLI