RUB 6.9
(-2.27%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | 7.24 Million | 337.46 Million | -1.07 Billion | -84.14 Million | 710.88 Million | 326.64 Million |
Net Income | 7.24 Million | 445.46 Million | 165.2 Million | 2.15 Billion | 715.28 Million | 16.65 Million |
Depreciation & Amortization | 231.39 Million | 186.92 Million | 186.17 Million | 225.46 Million | 291.08 Million | 307.67 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 169.57 Million | -154.35 Million | -616.33 Million | -50.73 Million | 305.57 Million | -47.66 Million |
Other non-cash items | -400.97 Million | -140.57 Million | -807.89 Million | -2.46 Billion | -715.28 Million | -16.65 Million |
Investing Cash Flow | 3.19 Million | -248.98 Million | 3.45 Billion | -150.03 Million | 1.38 Billion | -94.88 Million |
Investments in PPE | -42.44 Million | -555 Thousand | -49.98 Million | -265.56 Million | -56.37 Million | -150.23 Million |
Acquisitions | 9.1 Million | - | 209.63 Million | 2.94 Billion | 1.7 Billion | - |
Investment purchases | - | -254.79 Million | -832.57 Million | -5.87 Billion | -792.34 Million | -581.43 Million |
Sales/Maturities of investments | - | - | 4 Billion | 2.97 Billion | 522.34 Million | - |
Other Investing Activities | 45.63 Million | 6.35 Million | 4.33 Billion | 5.99 Billion | 2.23 Billion | 636.78 Million |
Financing Cash Flow | -327.39 Million | -86.97 Million | -2.38 Billion | -1.76 Billion | -89.1 Million | -249.57 Million |
Debt repayment | - | -217.69 Million | -144.33 Million | -339.49 Million | -205.09 Million | -795.9 Million |
Dividends payments | -323.61 Million | -20.1 Million | -2.43 Billion | -1.57 Billion | -6.49 Million | -2.18 Million |
Common Stock Repurchased | - | - | - | -190.38 Million | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -3.78 Million | 150.82 Million | 199.89 Million | 339.49 Million | 122.48 Million | 548.51 Million |
Accounts receivables | 34.21 Million | - | 57.09 Million | -126.46 Million | -4.5 Million | -5.43 Million |
Accounts payables | - | - | -605.51 Million | 24.05 Million | 366.64 Million | - |
Inventory | -297 Thousand | -4.62 Million | 32.33 Million | 15.6 Million | 2.01 Million | 5.26 Million |
Other working capital | 169.87 Million | -149.73 Million | -648.67 Million | 36.08 Million | -58.58 Million | -47.49 Million |
Cash at beginning of period | 258.66 Million | 2.07 Million | 6 Million | 2 Billion | 2.13 Million | 19.95 Million |
Cash at end of period | 225.42 Million | 3.57 Million | 2.07 Million | 6 Million | 2 Billion | 2.13 Million |
Capital Expenditure | -42.44 Million | -555 Thousand | -49.98 Million | -265.56 Million | -56.37 Million | -150.23 Million |
Effect of forex changes on cash | -124 Thousand | 9000.00 | 178 Thousand | -96 Thousand | 48 Thousand | -3000.00 |
Net cash flow / Change in cash | -33.24 Million | 1.49 Million | -3.93 Million | -1.99 Billion | 2 Billion | -17.81 Million |
Free Cash Flow | -35.19 Million | 336.9 Million | -1.12 Billion | -349.7 Million | 654.51 Million | 176.4 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 7.33 Million | -3.32 Million | 28.28 Million | 7.24 Million | -33.11 Million | 28.63 Million |
Depreciation & Amortization | - | - | - | 231.39 Million | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | 169.57 Million | - | - |
Other non-cash items | -7.33 Million | 3.32 Million | -28.28 Million | -400.97 Million | 33.11 Million | -28.63 Million |
Investing Cash Flow | - | - | - | 3.19 Million | - | - |
Investments in PPE | - | - | - | -42.44 Million | - | - |
Acquisitions | - | - | - | 9.1 Million | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | 45.63 Million | - | - |
Financing Cash Flow | - | - | - | -327.39 Million | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | -323.61 Million | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | -3.78 Million | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | -297 Thousand | - | - |
Other working capital | - | - | - | 169.87 Million | - | - |
Cash at beginning of period | - | - | - | 258.66 Million | - | - |
Cash at end of period | - | - | - | 225.42 Million | - | - |
Capital Expenditure | - | - | - | -42.44 Million | - | - |
Effect of forex changes on cash | - | - | - | -124 Thousand | - | - |
Net cash flow / Change in cash | - | - | - | -33.24 Million | - | - |
Free Cash Flow | - | - | - | -35.19 Million | - | - |
VST
TPG
BONLON
6210
SYBT
8050