GBp 44.2
(2.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.46 Million | 17.36 Million | 18.89 Million | 25.12 Million | 27.98 Million | 29.57 Million |
Total Current Assets | 8.66 Million | 11.54 Million | 12.79 Million | 18.25 Million | 20.3 Million | 21.38 Million |
Cash And Short Term Investments | 4.7 Million | 6.4 Million | 9.15 Million | 14.03 Million | 13.14 Million | 14.62 Million |
Cash and Cash Equivalents | 4.7 Million | 6.4 Million | 9.15 Million | 14.03 Million | 13.14 Million | 14.62 Million |
Short Term Investments | 2.59 Million | 271 Thousand | 271 Thousand | 2.53 Million | 5.79 Million | 6.04 Million |
Net Receivables | 994 Thousand | 2.75 Million | 2.04 Million | 1.7 Million | 3.91 Million | 3.52 Million |
Inventory | 2.71 Million | 2.18 Million | 1.43 Million | 2.33 Million | 3.03 Million | 3.02 Million |
Other Current Assets | 258 Thousand | 2.95 Million | 150 Thousand | 187 Thousand | 208 Thousand | 3.73 Million |
Total Non-Current Assets | 5.79 Million | 5.81 Million | 6.1 Million | 6.86 Million | 7.68 Million | 8.19 Million |
Net PPE | 4.95 Million | 5.1 Million | 5.37 Million | 5.82 Million | 6.38 Million | 6.6 Million |
Good Will And Intangible Assets | 840 Thousand | 711 Thousand | 733 Thousand | 1.04 Million | 1.29 Million | 1.58 Million |
Good Will | - | 235 Thousand | 235 Thousand | 235 Thousand | 235 Thousand | 235 Thousand |
Intangible Assets | 840 Thousand | 476 Thousand | 498 Thousand | 808 Thousand | 1.06 Million | 1.35 Million |
Long-Term Investments | 5.07 Million | - | - | - | 6.82 Million | - |
Tax Assets | 542 Thousand | - | - | - | 3000.00 | - |
Other Non Current Assets | -5.61 Million | - | - | - | -6.82 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.06 Million | 2.17 Million | 2.13 Million | 2.05 Million | 2.19 Million | 2.81 Million |
Total Current Liabilities | 1.04 Million | 1.7 Million | 1.79 Million | 1.57 Million | 1.67 Million | 2.23 Million |
Account Payables | 410 Thousand | 1.05 Million | 1.08 Million | 591 Thousand | 962 Thousand | 1.44 Million |
Tax Payables | 78 Thousand | 89 Thousand | 121 Thousand | 69 Thousand | 192 Thousand | 13 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 632 Thousand | 652 Thousand | 714 Thousand | 985 Thousand | 712 Thousand | 787 Thousand |
Total Non Current Liabilities | 26 Thousand | 468 Thousand | 336 Thousand | 480 Thousand | 516 Thousand | 577 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 15 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.39 Million | 15.18 Million | 16.76 Million | 23.06 Million | 25.79 Million | 26.76 Million |
Stock Holders Equity | 13.39 Million | 15.18 Million | 16.76 Million | 23.06 Million | 25.79 Million | 26.76 Million |
Common Stock | 102 Thousand | 102 Thousand | 114 Thousand | 160 Thousand | 160 Thousand | 160 Thousand |
Retained Earnings | 4.24 Million | 6.03 Million | 7.61 Million | 13.91 Million | 16.64 Million | 17.61 Million |
Accumulated other comprehensive income | 4.3 Million | 6.09 Million | 7.65 Million | 13.91 Million | 16.64 Million | -9.73 Million |
Common Stock Equity | 13.39 Million | 15.18 Million | 16.76 Million | 23.06 Million | 25.79 Million | 26.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.59 Million | 271 Thousand | 271 Thousand | 2.53 Million | 5.79 Million | 6.04 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -4.7 Million | -6.4 Million | -9.15 Million | -14.03 Million | -13.14 Million | -14.62 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 13.83 Million | 14.46 Million | 14.46 Million | 15.53 Million | 17.36 Million | 17.36 Million |
Total Current Assets | 8.14 Million | 8.66 Million | 8.66 Million | 9.51 Million | 11.54 Million | 11.54 Million |
Cash And Short Term Investments | 3.66 Million | 4.7 Million | 4.7 Million | 5.38 Million | 6.4 Million | 6.4 Million |
Cash and Cash Equivalents | 1 Million | 4.7 Million | 4.7 Million | 5.38 Million | 6.4 Million | 6.4 Million |
Short Term Investments | 2.66 Million | 2.59 Million | 2.59 Million | 4.53 Million | 271 Thousand | 271 Thousand |
Net Receivables | 1.41 Million | 994 Thousand | 994 Thousand | 1.83 Million | 2.75 Million | 2.75 Million |
Inventory | 3.05 Million | 2.71 Million | 2.71 Million | 2.29 Million | 2.18 Million | 2.18 Million |
Other Current Assets | - | 258 Thousand | 258 Thousand | - | 2.95 Million | 2.95 Million |
Total Non-Current Assets | 5.69 Million | 5.79 Million | 5.79 Million | 6.02 Million | 5.81 Million | 5.81 Million |
Net PPE | 4.76 Million | 4.95 Million | 4.95 Million | 5.15 Million | 5.1 Million | 5.1 Million |
Good Will And Intangible Assets | 926 Thousand | 840 Thousand | 840 Thousand | 872 Thousand | 711 Thousand | 711 Thousand |
Good Will | - | - | - | - | 235 Thousand | 235 Thousand |
Intangible Assets | 926 Thousand | 840 Thousand | 840 Thousand | 872 Thousand | 476 Thousand | 476 Thousand |
Long-Term Investments | - | 5.07 Million | 5.07 Million | - | - | - |
Tax Assets | - | 542 Thousand | 542 Thousand | - | - | - |
Other Non Current Assets | -1.00 | -5.61 Million | -5.61 Million | -6.02 Million | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 927 Thousand | 1.06 Million | 1.06 Million | 1.33 Million | 2.17 Million | 2.17 Million |
Total Current Liabilities | 901 Thousand | 1.04 Million | 1.04 Million | 869 Thousand | 1.7 Million | 1.7 Million |
Account Payables | 559 Thousand | 410 Thousand | 410 Thousand | 326 Thousand | 1.05 Million | 1.05 Million |
Tax Payables | - | 78 Thousand | 78 Thousand | - | 89 Thousand | 89 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 342 Thousand | 632 Thousand | 632 Thousand | 543 Thousand | 652 Thousand | 652 Thousand |
Total Non Current Liabilities | 26 Thousand | 26 Thousand | 26 Thousand | 468 Thousand | 468 Thousand | 468 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.9 Million | 13.39 Million | 13.39 Million | 14.2 Million | 15.18 Million | 15.18 Million |
Stock Holders Equity | 12.9 Million | 13.39 Million | 13.39 Million | 14.2 Million | 15.18 Million | 15.18 Million |
Common Stock | 102 Thousand | 102 Thousand | 102 Thousand | 102 Thousand | 102 Thousand | 102 Thousand |
Retained Earnings | 3.75 Million | 4.24 Million | 4.24 Million | 5.04 Million | 6.03 Million | 6.03 Million |
Accumulated other comprehensive income | 3.81 Million | 4.3 Million | 4.3 Million | 5.1 Million | 6.09 Million | 6.09 Million |
Common Stock Equity | 12.9 Million | 13.39 Million | 13.39 Million | 14.2 Million | 15.18 Million | 15.18 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.66 Million | 2.59 Million | 2.59 Million | 4.53 Million | 271 Thousand | 271 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1 Million | -4.7 Million | -4.7 Million | -5.38 Million | -6.4 Million | -6.4 Million |
1905
COA
LINUF
0QZZ
6058
0FNZ