GBp 0.8
(-5.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.92 Million | 21.11 Million | 23 Million | 13.07 Million | 11.12 Million | 11.23 Million |
Total Current Assets | 1.79 Million | 1.65 Million | 6.23 Million | 1.07 Million | 778 Thousand | 933 Thousand |
Cash And Short Term Investments | 630 Thousand | 192 Thousand | 5.38 Million | 919 Thousand | 361 Thousand | 442 Thousand |
Cash and Cash Equivalents | 630 Thousand | 192 Thousand | 5.38 Million | 919 Thousand | 361 Thousand | 442 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.15 Million | 1.27 Million | 478 Thousand | 146 Thousand | 292 Thousand | 321 Thousand |
Inventory | - | 123 Thousand | 177 Thousand | 8000.00 | 117 Thousand | 149 Thousand |
Other Current Assets | 12 Thousand | 65 Thousand | 186 Thousand | 1000.00 | 8000.00 | 342 Thousand |
Total Non-Current Assets | 20.13 Million | 19.45 Million | 16.77 Million | 11.99 Million | 10.34 Million | 10.3 Million |
Net PPE | 46 Thousand | 40 Thousand | 25 Thousand | 19 Thousand | 24 Thousand | 19 Thousand |
Good Will And Intangible Assets | 8.19 Million | 19.41 Million | 16.75 Million | 11.97 Million | 10.31 Million | 10.28 Million |
Good Will | - | - | 1.00 | - | - | - |
Intangible Assets | 8.19 Million | 19.41 Million | 16.75 Million | 11.97 Million | 10.31 Million | 10.28 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11.89 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.04 Million | 1.43 Million | 2.34 Million | 1.14 Million | 336 Thousand | 530 Thousand |
Total Current Liabilities | 536 Thousand | 1.12 Million | 2.34 Million | 1.14 Million | 336 Thousand | 530 Thousand |
Account Payables | 486 Thousand | 759 Thousand | 2.22 Million | 1.05 Million | 336 Thousand | 530 Thousand |
Tax Payables | - | 312 Thousand | 121 Thousand | 93 Thousand | - | - |
Short Term Debt | 50 Thousand | 50 Thousand | - | - | - | - |
Deferred Revenue | -1.5 Million | - | - | - | - | - |
Other Current Liabilities | 1.5 Million | 312 Thousand | 121 Thousand | 93 Thousand | - | - |
Total Non Current Liabilities | 1.5 Million | 312 Thousand | - | - | - | 530 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Million | 312 Thousand | - | - | - | 530 Thousand |
Other Liabilities | - | - | - | - | - | -530 Thousand |
Total Equity | 19.88 Million | 19.68 Million | 20.66 Million | 11.92 Million | 10.78 Million | 10.7 Million |
Stock Holders Equity | 19.88 Million | 19.68 Million | 20.66 Million | 11.92 Million | 10.78 Million | 10.7 Million |
Common Stock | 4.97 Million | 4.97 Million | 4.97 Million | 4.92 Million | 4.89 Million | 4.87 Million |
Retained Earnings | -59.39 Million | -60.34 Million | -58.64 Million | -55.53 Million | -54.71 Million | -54.07 Million |
Accumulated other comprehensive income | 2.32 Million | 3.07 Million | 2.64 Million | 578 Thousand | 727 Thousand | 983 Thousand |
Common Stock Equity | 19.88 Million | 19.68 Million | 20.66 Million | 11.92 Million | 10.78 Million | 10.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 50 Thousand | 50 Thousand | - | - | - | - |
Net Debt | -580 Thousand | -142 Thousand | -5.38 Million | -919 Thousand | -361 Thousand | -442 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 20.25 Million | 21.92 Million | 21.92 Million | 21.73 Million | 21.11 Million | 21.11 Million |
Total Current Assets | 4.44 Million | 1.79 Million | 1.79 Million | 3.05 Million | 1.65 Million | 1.65 Million |
Cash And Short Term Investments | 2 Million | 630 Thousand | 630 Thousand | 375 Thousand | 192 Thousand | 192 Thousand |
Cash and Cash Equivalents | 2 Million | 630 Thousand | 630 Thousand | 375 Thousand | 192 Thousand | 192 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 127 Thousand | 1.15 Million | - | 2.55 Million | 1.27 Million | 1.27 Million |
Inventory | 1.00 | - | - | 119 Thousand | 123 Thousand | 123 Thousand |
Other Current Assets | 2.32 Million | 12 Thousand | 13.06 Million | - | 65 Thousand | 65 Thousand |
Total Non-Current Assets | 15.8 Million | 20.13 Million | 20.13 Million | 18.68 Million | 19.45 Million | 19.45 Million |
Net PPE | 23 Thousand | 46 Thousand | 8.23 Million | 18.68 Million | 19.45 Million | 40 Thousand |
Good Will And Intangible Assets | 8.09 Million | 8.19 Million | 8.19 Million | 18.6 Million | 19.41 Million | 19.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.09 Million | 8.19 Million | 8.19 Million | 18.6 Million | 19.41 Million | 19.41 Million |
Long-Term Investments | 7.68 Million | - | - | - | - | - |
Tax Assets | -7.68 Million | - | - | - | - | - |
Other Non Current Assets | 7.68 Million | 11.89 Million | 3.7 Million | -18.6 Million | -19.41 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 629 Thousand | 2.04 Million | 2.04 Million | 2.14 Million | 1.43 Million | 1.43 Million |
Total Current Liabilities | 629 Thousand | 536 Thousand | 2.04 Million | 1.82 Million | 1.12 Million | 1.12 Million |
Account Payables | 432 Thousand | 486 Thousand | 486 Thousand | 1.47 Million | 759 Thousand | 759 Thousand |
Tax Payables | - | - | - | 297 Thousand | 312 Thousand | 312 Thousand |
Short Term Debt | - | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Deferred Revenue | - | -1.5 Million | - | - | - | - |
Other Current Liabilities | 197 Thousand | 1.5 Million | 1.5 Million | 297 Thousand | 312 Thousand | 312 Thousand |
Total Non Current Liabilities | - | 1.5 Million | - | 326 Thousand | 312 Thousand | 312 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.5 Million | - | 326 Thousand | 312 Thousand | 312 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.62 Million | 19.88 Million | 19.88 Million | 19.58 Million | 19.68 Million | 19.68 Million |
Stock Holders Equity | 19.62 Million | 19.88 Million | 19.88 Million | 19.58 Million | 19.68 Million | 19.68 Million |
Common Stock | 4.97 Million | 4.97 Million | 4.97 Million | 4.97 Million | 4.97 Million | 4.97 Million |
Retained Earnings | -59.55 Million | -59.39 Million | -59.39 Million | -59.72 Million | -60.34 Million | -60.34 Million |
Accumulated other comprehensive income | 2.22 Million | 2.32 Million | 7.13 Million | 2.36 Million | 3.07 Million | 3.07 Million |
Common Stock Equity | 19.62 Million | 19.88 Million | 19.88 Million | 19.58 Million | 19.68 Million | 19.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.68 Million | - | - | - | - | - |
Total Debt | - | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Net Debt | -2 Million | -580 Thousand | -580 Thousand | -325 Thousand | -142 Thousand | -142 Thousand |
8222
1988
1170
2231
BALYO
6494