GBp 1.0
(-4.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Million | 1.39 Million | 136 Thousand | 244 Thousand | 307 Thousand | 709.8 Thousand |
Total Current Assets | 833 Thousand | 389 Thousand | 136 Thousand | 71 Thousand | 48 Thousand | 709.8 Thousand |
Cash And Short Term Investments | 674 Thousand | 362 Thousand | 99 Thousand | 45 Thousand | 41 Thousand | 700.63 Thousand |
Cash and Cash Equivalents | 674 Thousand | 362 Thousand | 99 Thousand | 45 Thousand | 41 Thousand | 700.63 Thousand |
Short Term Investments | - | - | - | - | 1281.00 | - |
Net Receivables | 142 Thousand | 9000.00 | 26 Thousand | 24 Thousand | 7857.31 | - |
Inventory | - | - | - | - | 142.69 | - |
Other Current Assets | 17 Thousand | 18 Thousand | 11 Thousand | 2000.00 | -1000.00 | 9178.56 |
Total Non-Current Assets | 1.76 Million | 1 Million | - | 173 Thousand | 259 Thousand | - |
Net PPE | 65 Thousand | 11 Thousand | - | - | - | - |
Good Will And Intangible Assets | 1.55 Million | 1 Million | - | - | - | - |
Good Will | 1.55 Million | 995 Thousand | - | - | - | - |
Intangible Assets | -1.54 Million | 11 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | 173 Thousand | 257.71 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 153 Thousand | -11 Thousand | - | - | 1281.00 | - |
Other Assets | -0.00 | 0.00 | - | - | - | - |
Total Liabilities | 816 Thousand | 132 Thousand | 82 Thousand | 73 Thousand | 8000.00 | 39 Thousand |
Total Current Liabilities | 354 Thousand | 132 Thousand | 82 Thousand | 18 Thousand | 8000.00 | 39 Thousand |
Account Payables | 39 Thousand | 15 Thousand | 18 Thousand | 10.94 Thousand | 8000.00 | 25.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9000.00 | 132 Thousand | - | - | - | - |
Deferred Revenue | -439.81 | -132 Thousand | - | - | - | - |
Other Current Liabilities | 306.43 Thousand | -15 Thousand | 64 Thousand | 7060.00 | - | 13.76 Thousand |
Total Non Current Liabilities | 461.99 Thousand | 15 Thousand | - | 54.99 Thousand | 8000.00 | - |
Long-Term Debt | 26 Thousand | - | - | 55 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 435.99 Thousand | 15 Thousand | - | -1.00 | 8000.00 | - |
Other Liabilities | 1.00 | -15 Thousand | - | 1.00 | -8000.00 | - |
Total Equity | 1.78 Million | 1.26 Million | 54 Thousand | 171 Thousand | 299 Thousand | 670.79 Thousand |
Stock Holders Equity | 1.78 Million | 1.26 Million | 54 Thousand | 171 Thousand | 299 Thousand | 670.79 Thousand |
Common Stock | 25 Thousand | 14 Thousand | 3000.00 | 1.2 Million | 1.2 Million | 1.35 Million |
Retained Earnings | -2.46 Million | -1.3 Million | -291 Thousand | -16.81 Million | -16.64 Million | -16.07 Million |
Accumulated other comprehensive income | 291 Thousand | 6000.00 | - | 1.1 Million | -2.38 Million | - |
Common Stock Equity | 1.78 Million | 1.26 Million | 54 Thousand | 171 Thousand | 299 Thousand | 670.79 Thousand |
Capital Lease Obligation | 26 Thousand | - | - | - | - | - |
Total Investments | - | - | - | 173 Thousand | 259 Thousand | - |
Total Debt | 35 Thousand | 132 Thousand | - | 55 Thousand | - | - |
Net Debt | -639 Thousand | -230 Thousand | -99 Thousand | 10 Thousand | -41 Thousand | -700.63 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.6 Million | 2.6 Million | 3.17 Million | 4.43 Million | 5.46 Million | 1.39 Million |
Total Current Assets | 833 Thousand | 833 Thousand | 1.01 Million | 282 Thousand | 347.89 Thousand | 389 Thousand |
Cash And Short Term Investments | 674 Thousand | 674 Thousand | 822.29 Thousand | 175 Thousand | 215.89 Thousand | 362 Thousand |
Cash and Cash Equivalents | 674 Thousand | 674 Thousand | 822.29 Thousand | 175 Thousand | 215.89 Thousand | 362 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 142 Thousand | 142 Thousand | - | 94 Thousand | - | 9000.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 17 Thousand | 17 Thousand | 193.98 Thousand | 13 Thousand | 132 Thousand | 18 Thousand |
Total Non-Current Assets | 1.76 Million | 1.76 Million | 2.15 Million | 4.15 Million | 5.12 Million | 1 Million |
Net PPE | 65 Thousand | 65 Thousand | 79.3 Thousand | 31 Thousand | 38.24 Thousand | 11 Thousand |
Good Will And Intangible Assets | 1.55 Million | 1.55 Million | 2.07 Million | 4.12 Million | 5.08 Million | 1 Million |
Good Will | 1.55 Million | 1.55 Million | 1.89 Million | 1.42 Million | 1.76 Million | 995 Thousand |
Intangible Assets | -1.54 Million | -1.54 Million | 186.66 Thousand | 2.69 Million | 3.32 Million | 11 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 153 Thousand | 153 Thousand | - | - | 1.00 | -11 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 816 Thousand | 816 Thousand | 995.53 Thousand | 3.07 Million | 3.79 Million | 132 Thousand |
Total Current Liabilities | 354 Thousand | 354 Thousand | 431.88 Thousand | 3.07 Million | 3.79 Million | 132 Thousand |
Account Payables | 39 Thousand | 39 Thousand | 47.58 Thousand | 17 Thousand | 20.97 Thousand | 15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9000.00 | 9000.00 | - | - | - | 132 Thousand |
Deferred Revenue | -439.81 | -439.81 | - | - | - | -132 Thousand |
Other Current Liabilities | 306.43 Thousand | 306.43 Thousand | 384.3 Thousand | 3.06 Million | 3.77 Million | -15 Thousand |
Total Non Current Liabilities | 461.99 Thousand | 461.99 Thousand | 563.64 Thousand | - | - | 15 Thousand |
Long-Term Debt | 26 Thousand | 26 Thousand | 31.72 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 435.99 Thousand | 435.99 Thousand | 531.92 Thousand | - | - | 15 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | -15 Thousand |
Total Equity | 1.78 Million | 1.78 Million | 2.17 Million | 1.35 Million | 1.67 Million | 1.26 Million |
Stock Holders Equity | 1.78 Million | 1.78 Million | 2.17 Million | 1.35 Million | 1.67 Million | 1.26 Million |
Common Stock | 25 Thousand | 25 Thousand | 30.5 Thousand | 16 Thousand | 19.73 Thousand | 14 Thousand |
Retained Earnings | -2.46 Million | -2.46 Million | -3.01 Million | -1.69 Million | -2.08 Million | -1.3 Million |
Accumulated other comprehensive income | 291 Thousand | 291 Thousand | 355.02 Thousand | 14 Thousand | 17.27 Thousand | 6000.00 |
Common Stock Equity | 1.78 Million | 1.78 Million | 2.17 Million | 1.35 Million | 1.67 Million | 1.26 Million |
Capital Lease Obligation | 26 Thousand | 26 Thousand | 42.7 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 35 Thousand | 35 Thousand | 31.72 Thousand | - | - | 132 Thousand |
Net Debt | -639 Thousand | -639 Thousand | -790.57 Thousand | -175 Thousand | -215.89 Thousand | -230 Thousand |
XNYIF
002214
CITEU
MCAP
SPMT
CPNCG