GBp 0.09
(-2.63%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 21.01 Million | 21.16 Million | 9.05 Million | - | - | - |
Cost of Revenue | 8.14 Million | 8.91 Million | 6.5 Million | - | - | - |
Gross Profit | 12.86 Million | 12.25 Million | 2.54 Million | - | - | - |
Operating Expenses | 1.77 Million | 1.76 Million | 1.7 Million | 1.51 Million | 1.02 Million | 801.94 Thousand |
Selling, General and Administrative Expenses | 1.77 Million | 1.76 Million | 1.7 Million | 1.51 Million | 1.02 Million | 801.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.91 Million | 10.67 Million | 8.21 Million | 1.51 Million | 1.02 Million | 801.94 Thousand |
Operating Income | 9.22 Million | 8.85 Million | 804.31 Thousand | -1.94 Million | -1.02 Million | -801.94 Thousand |
Interest Expense | 1.67 Million | 1.39 Million | 1.58 Million | 4841.00 | - | - |
Income Tax Expense | 5.18 Million | 1.86 Million | -56.48 Thousand | 186.27 Thousand | - | -51.9 Thousand |
Earnings before Tax | -3.3 Million | 5.93 Million | 796.18 Thousand | -1.95 Million | -1.02 Million | -801.94 Thousand |
Net Income | 2.34 Million | 3.6 Million | 852.66 Thousand | -2.13 Million | -1.02 Million | -801.94 Thousand |
Earnings Per Share Basic | 0.00 | 0.01 | 0.00 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.01 | 0.00 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 649.55 Million | 637.48 Million | 578.24 Million | 345.61 Million | 282.81 Million | 100.81 Million |
Weighted Average Shares Outstanding (Diluted) | 656.35 Million | 662.35 Million | 601.45 Million | 345.61 Million | 282.81 Million | 100.81 Million |
Gross Margin | 0.61 | 0.58 | 0.28 | - | - | - |
EBIT Margin | 0.08 | 0.67 | 0.38 | - | - | - |
Profit Margin | 0.11 | 0.17 | 0.09 | - | - | - |
EBITDA | 1.68 Million | 14.24 Million | 3.47 Million | -1.42 Million | -1.02 Million | -801.33 Thousand |
Earnings Before Tax Margin | 0.44 | 0.42 | 0.09 | - | - | - |
Breakdown | 2024 Q2 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | 6.13 Million | 6.7 Million | 21.01 Million | 10.13 Million | 21.16 Million |
Cost of Revenue | 37.37 Thousand | 3.41 Million | 3.42 Million | 8.14 Million | 3.25 Million | 8.91 Million |
Gross Profit | -37.37 Thousand | 2.72 Million | 3.27 Million | 12.86 Million | 6.88 Million | 12.25 Million |
Operating Expenses | 470.1 Thousand | 631.71 Thousand | 458.39 Thousand | 1.77 Million | 880.09 Thousand | 1.76 Million |
Selling, General and Administrative Expenses | 470.1 Thousand | 631.71 Thousand | 458.39 Thousand | - | 880.09 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 507.47 Thousand | 4.04 Million | 3.88 Million | 9.91 Million | 4.13 Million | 10.67 Million |
Operating Income | -507.47 Thousand | 2.09 Million | 2.82 Million | 9.22 Million | 6 Million | 8.85 Million |
Interest Expense | 2141.87 | 8668.67 | 100.48 Thousand | 128.42 Thousand | 8050.27 | 1.39 Million |
Income Tax Expense | -404.54 Thousand | 946.82 Thousand | 1.55 Million | 5.18 Million | 2.59 Million | 1.86 Million |
Earnings before Tax | -1.09 Million | 1.43 Million | 1.52 Million | 7.53 Million | 4.42 Million | 5.93 Million |
Net Income | -1.27 Million | 485.66 Thousand | -27.87 Thousand | 2.34 Million | 1.83 Million | 3.6 Million |
Earnings Per Share Basic | -0.00 | 0.00 | - | - | 0.00 | - |
Earnings Per Share Diluted | -0.00 | 0.00 | - | - | 0.00 | - |
Weighted Average Shares Outstanding | 939.32 Million | 656.35 Million | 656.35 Million | 649.55 Million | 644.8 Million | 637.48 Million |
Weighted Average Shares Outstanding (Diluted) | 939.32 Million | 656.35 Million | 656.35 Million | 656.35 Million | 682 Million | 662.35 Million |
Gross Margin | - | 0.44 | 0.49 | 0.61 | 0.68 | 0.58 |
EBIT Margin | - | 0.63 | 0.61 | - | 0.73 | - |
Profit Margin | - | 0.08 | -0.00 | 0.11 | 0.18 | 0.17 |
EBITDA | -1.05 Million | 3.86 Million | 4.05 Million | - | 7.43 Million | - |
Earnings Before Tax Margin | - | 0.34 | 0.42 | 0.44 | 0.59 | 0.42 |
6652
1966
VEST
EFSCP
MOL
0020