GBp 39.6
(0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 174.4 Million | 180.82 Million | 188.06 Million | 205.08 Million | 111.77 Million | 103.69 Million |
Total Current Assets | 65.4 Million | 61.8 Million | 65.6 Million | 66.58 Million | 57.81 Million | 52.7 Million |
Cash And Short Term Investments | 23.36 Million | 16.24 Million | 27.78 Million | 31.01 Million | 18.74 Million | 13.84 Million |
Cash and Cash Equivalents | 23.36 Million | 16.24 Million | 27.78 Million | 31.01 Million | 18.74 Million | 13.84 Million |
Short Term Investments | 327 Thousand | 542 Thousand | 518 Thousand | 873 Thousand | - | - |
Net Receivables | 5.28 Million | 6.96 Million | 5.05 Million | 3.56 Million | 1.28 Million | 875 Thousand |
Inventory | 36.35 Million | 38.6 Million | 32.75 Million | 29.33 Million | 30.92 Million | 30.15 Million |
Other Current Assets | 401 Thousand | 3.25 Million | 2.98 Million | 2.65 Million | 6.85 Million | 7.83 Million |
Total Non-Current Assets | 108.99 Million | 119.01 Million | 122.46 Million | 138.49 Million | 52.72 Million | 49.75 Million |
Net PPE | 100.22 Million | 109.43 Million | 119.09 Million | 133.42 Million | 46.95 Million | 47.95 Million |
Good Will And Intangible Assets | 8.95 Million | 9.62 Million | 468 Thousand | 916 Thousand | 5.76 Million | 1.8 Million |
Good Will | 2.1 Million | 2.1 Million | - | - | 3.1 Million | 1.46 Million |
Intangible Assets | 6.85 Million | 7.52 Million | 468 Thousand | 916 Thousand | 2.66 Million | 339 Thousand |
Long-Term Investments | 1.84 Million | 1.94 Million | 2.33 Million | 2.74 Million | 1.23 Million | 1.23 Million |
Tax Assets | 68 Thousand | 114 Thousand | 564 Thousand | 1.4 Million | 51.49 Million | 48.52 Million |
Other Non Current Assets | -2.1 Million | -2.1 Million | - | - | -52.72 Million | -49.75 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.23 Million | 1.23 Million |
Total Liabilities | 148.01 Million | 151.77 Million | 163.11 Million | 191.02 Million | 81.53 Million | 77.03 Million |
Total Current Liabilities | 66.94 Million | 63.34 Million | 69.32 Million | 90.52 Million | 46.59 Million | 42.76 Million |
Account Payables | 19.45 Million | 17.38 Million | 17.43 Million | 22.45 Million | 17.39 Million | 16.82 Million |
Tax Payables | 368 Thousand | 1.15 Million | 2.02 Million | 1.11 Million | 2.02 Million | 2.92 Million |
Short Term Debt | 15.64 Million | 18.18 Million | 19.52 Million | 30.5 Million | -4.17 Million | -1.23 Million |
Deferred Revenue | 3.35 Million | 4.53 Million | 5.32 Million | 5.69 Million | 4.17 Million | 1.23 Million |
Other Current Liabilities | 28.48 Million | 23.22 Million | 27.04 Million | 31.88 Million | 29.2 Million | 25.94 Million |
Total Non Current Liabilities | 81.06 Million | 88.43 Million | 93.78 Million | 100.5 Million | 29.88 Million | 29.85 Million |
Long-Term Debt | 78.85 Million | 84.74 Million | 91.81 Million | 98.63 Million | 29.88 Million | 29.85 Million |
Deferred Revenue Non Current | - | - | - | - | 28.68 Million | 28.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.21 Million | 3.69 Million | 1.96 Million | 1.86 Million | -29.88 Million | -29.85 Million |
Other Liabilities | 1.00 | - | - | - | 5.05 Million | 4.41 Million |
Total Equity | 26.38 Million | 29.04 Million | 24.95 Million | 14.05 Million | 30.23 Million | 26.66 Million |
Stock Holders Equity | 23.2 Million | 26.58 Million | 24.95 Million | 14.08 Million | 30.23 Million | 26.66 Million |
Common Stock | 6.55 Million | 6.55 Million | 6.55 Million | 6.54 Million | 6.54 Million | 6.54 Million |
Retained Earnings | -12.26 Million | -7.71 Million | -8 Million | -17.79 Million | -1.17 Million | -2.53 Million |
Accumulated other comprehensive income | 26.39 Million | 25.52 Million | 25 Million | 24.32 Million | 24.32 Million | 24.3 Million |
Common Stock Equity | 23.2 Million | 26.58 Million | 24.95 Million | 14.08 Million | 30.23 Million | 26.66 Million |
Capital Lease Obligation | 78.85 Million | 84.74 Million | 91.81 Million | 98.63 Million | - | - |
Total Investments | 1.84 Million | 1.94 Million | 2.33 Million | 2.74 Million | 1.23 Million | 1.23 Million |
Total Debt | 94.5 Million | 102.92 Million | 111.33 Million | 129.13 Million | 29.88 Million | 29.85 Million |
Net Debt | 71.13 Million | 86.68 Million | 83.54 Million | 98.11 Million | 11.13 Million | 16 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 164.38 Million | 174.4 Million | 174.4 Million | 180.73 Million | 180.82 Million | 180.82 Million |
Total Current Assets | 62.34 Million | 65.4 Million | 65.4 Million | 65.36 Million | 61.8 Million | 61.8 Million |
Cash And Short Term Investments | 19.31 Million | 23.36 Million | 23.36 Million | 19.91 Million | 16.24 Million | 16.24 Million |
Cash and Cash Equivalents | 19.31 Million | 23.36 Million | 23.36 Million | 19.91 Million | 16.24 Million | 16.24 Million |
Short Term Investments | - | 327 Thousand | 327 Thousand | 487 Thousand | 542 Thousand | 542 Thousand |
Net Receivables | 6.91 Million | 5.28 Million | 5.28 Million | 6.12 Million | 6.96 Million | 6.96 Million |
Inventory | 35.13 Million | 36.35 Million | 36.35 Million | 38.84 Million | 38.6 Million | 38.6 Million |
Other Current Assets | 976 Thousand | 401 Thousand | 401 Thousand | 487 Thousand | 3.25 Million | 3.25 Million |
Total Non-Current Assets | 102.03 Million | 108.99 Million | 108.99 Million | 115.36 Million | 119.01 Million | 119.01 Million |
Net PPE | 93.7 Million | 100.22 Million | 100.22 Million | 106.32 Million | 109.43 Million | 109.43 Million |
Good Will And Intangible Assets | 6.55 Million | 8.95 Million | 8.95 Million | 9.28 Million | 9.62 Million | 9.62 Million |
Good Will | 2.1 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.1 Million |
Intangible Assets | 4.45 Million | 6.85 Million | 6.85 Million | 7.18 Million | 7.52 Million | 7.52 Million |
Long-Term Investments | 1.69 Million | 1.84 Million | 1.84 Million | 1.7 Million | 1.94 Million | 1.94 Million |
Tax Assets | 84 Thousand | 68 Thousand | 68 Thousand | 152 Thousand | 114 Thousand | 114 Thousand |
Other Non Current Assets | - | -2.1 Million | -2.1 Million | -2.1 Million | -2.1 Million | -2.1 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 144.63 Million | 148.01 Million | 148.01 Million | 155.39 Million | 151.77 Million | 151.77 Million |
Total Current Liabilities | 69.65 Million | 66.94 Million | 66.94 Million | 67.81 Million | 63.34 Million | 63.34 Million |
Account Payables | 43.59 Million | 45.06 Million | 19.45 Million | 50.04 Million | 17.38 Million | 43.65 Million |
Tax Payables | - | 368 Thousand | 368 Thousand | - | 1.15 Million | 1.15 Million |
Short Term Debt | 16.86 Million | 15.64 Million | 15.64 Million | 17.42 Million | 18.18 Million | 18.18 Million |
Deferred Revenue | -16.86 Million | 367.99 Thousand | 3.35 Million | - | 4.53 Million | 1.15 Million |
Other Current Liabilities | 26.05 Million | 5.86 Million | 28.48 Million | 346 Thousand | 23.22 Million | 352 Thousand |
Total Non Current Liabilities | 74.98 Million | 81.06 Million | 81.06 Million | 87.57 Million | 88.43 Million | 88.43 Million |
Long-Term Debt | 72.54 Million | 78.85 Million | 78.85 Million | 82.09 Million | 84.74 Million | 84.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.44 Million | 2.21 Million | 2.21 Million | 5.48 Million | 3.69 Million | 3.69 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 19.74 Million | 26.38 Million | 26.38 Million | 25.33 Million | 29.04 Million | 29.04 Million |
Stock Holders Equity | 16.35 Million | 23.2 Million | 23.2 Million | 22.64 Million | 26.58 Million | 26.58 Million |
Common Stock | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million |
Retained Earnings | -18.92 Million | -12.26 Million | -12.26 Million | -12.55 Million | -7.71 Million | -7.71 Million |
Accumulated other comprehensive income | 26.08 Million | 26.39 Million | 26.39 Million | 26.19 Million | 25.52 Million | 25.52 Million |
Common Stock Equity | 16.35 Million | 23.2 Million | 23.2 Million | 22.64 Million | 26.58 Million | 26.58 Million |
Capital Lease Obligation | 89.41 Million | 78.85 Million | 78.85 Million | 82.09 Million | 84.74 Million | 84.74 Million |
Total Investments | 1.69 Million | 1.84 Million | 1.84 Million | 1.7 Million | 1.94 Million | 1.94 Million |
Total Debt | 72.54 Million | 94.5 Million | 94.5 Million | 99.51 Million | 102.92 Million | 102.92 Million |
Net Debt | 53.22 Million | 71.13 Million | 71.13 Million | 79.6 Million | 86.68 Million | 86.68 Million |
JVCZY
5880
002695
002279
300132
MDI