GBp 4.0
(-5.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 63.33 Million | 70.88 Million | 82.13 Million | 65.16 Million | 65.14 Million | 45.77 Million |
Total Current Assets | 13.54 Million | 20.2 Million | 29.48 Million | 23.57 Million | 20.18 Million | 16.19 Million |
Cash And Short Term Investments | 2.34 Million | 6.45 Million | 15.31 Million | 14.79 Million | 8.92 Million | 7.52 Million |
Cash and Cash Equivalents | 2.34 Million | 6.45 Million | 15.31 Million | 14.79 Million | 8.92 Million | 7.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.14 Million | 13.68 Million | 14.09 Million | 8.67 Million | 11.37 Million | 3.91 Million |
Inventory | 53 Thousand | 75 Thousand | 74 Thousand | 100 Thousand | 77 Thousand | 68 Thousand |
Other Current Assets | - | 7.26 Million | 14.09 Million | 5.79 Million | 6.25 Million | 8.6 Million |
Total Non-Current Assets | 49.79 Million | 50.68 Million | 52.65 Million | 41.59 Million | 44.95 Million | 29.58 Million |
Net PPE | 3.42 Million | 2.58 Million | 3.47 Million | 4.01 Million | 4.91 Million | 599 Thousand |
Good Will And Intangible Assets | 45.8 Million | 47.73 Million | 48.93 Million | 37.46 Million | 39.63 Million | 28.82 Million |
Good Will | 44.22 Million | 44.22 Million | 43.49 Million | 30.51 Million | 30.51 Million | 26.16 Million |
Intangible Assets | 1.58 Million | 3.98 Million | 5.44 Million | 6.95 Million | 9.12 Million | 2.66 Million |
Long-Term Investments | -560 Thousand | 51.52 Million | 53.14 Million | 41.47 Million | 44.54 Million | -158 Thousand |
Tax Assets | 560 Thousand | 363 Thousand | 242 Thousand | 112 Thousand | 408 Thousand | 158 Thousand |
Other Non Current Assets | 560 Thousand | -51.52 Million | -53.14 Million | -41.47 Million | -44.54 Million | 158 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.6 Million | 33.82 Million | 46.72 Million | 31.18 Million | 30.69 Million | 19.89 Million |
Total Current Liabilities | 27.13 Million | 31.47 Million | 43.71 Million | 26.95 Million | 25.9 Million | 19.11 Million |
Account Payables | 6.71 Million | 28.17 Million | 36.62 Million | 26.13 Million | 24.18 Million | 18.78 Million |
Tax Payables | 2.75 Million | 2.6 Million | 2.29 Million | 1.5 Million | 1.86 Million | 1.23 Million |
Short Term Debt | 3.07 Million | 2.77 Million | 446 Thousand | 564 Thousand | 1.44 Million | 5000.00 |
Deferred Revenue | -578 Thousand | - | - | - | - | 1.23 Million |
Other Current Liabilities | 17.92 Million | 528 Thousand | 6.63 Million | 258 Thousand | 271 Thousand | -911 Thousand |
Total Non Current Liabilities | 2.46 Million | 2.34 Million | 3.01 Million | 4.23 Million | 4.79 Million | 785 Thousand |
Long-Term Debt | 1.89 Million | 1.66 Million | 1.98 Million | 2.43 Million | 2.72 Million | 3000.00 |
Deferred Revenue Non Current | 12 Thousand | 140 Thousand | 22 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1.08 Million | 786 Thousand | 768 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.73 Million | 37.06 Million | 35.41 Million | 33.97 Million | 34.44 Million | 25.87 Million |
Stock Holders Equity | 33.73 Million | 37.06 Million | 35.41 Million | 33.97 Million | 34.44 Million | 25.87 Million |
Common Stock | 19.65 Million | 19.61 Million | 18.72 Million | 18.21 Million | 18.21 Million | 5.97 Million |
Retained Earnings | 12.13 Million | 15.51 Million | 15.63 Million | 15.75 Million | 16.22 Million | 3.49 Million |
Accumulated other comprehensive income | - | - | - | - | - | -4.67 Million |
Common Stock Equity | 33.73 Million | 37.06 Million | 35.41 Million | 33.97 Million | 34.44 Million | 25.87 Million |
Capital Lease Obligation | 1.89 Million | 1.93 Million | 2.42 Million | 2.99 Million | 4.17 Million | 8000.00 |
Total Investments | -560 Thousand | 51.52 Million | 53.14 Million | 41.47 Million | 44.54 Million | -158 Thousand |
Total Debt | 4.96 Million | 4.43 Million | 2.42 Million | 2.99 Million | 4.17 Million | 8000.00 |
Net Debt | 2.62 Million | -2.01 Million | -12.88 Million | -11.8 Million | -4.74 Million | -7.51 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 63.33 Million | 63.33 Million | 63.33 Million | 69.06 Million | 69.06 Million | 70.88 Million |
Total Current Assets | 13.54 Million | 13.54 Million | 13.54 Million | 18.38 Million | 18.38 Million | 20.2 Million |
Cash And Short Term Investments | 2.34 Million | 2.34 Million | 2.34 Million | 1.7 Million | 1.7 Million | 6.45 Million |
Cash and Cash Equivalents | 2.34 Million | 2.34 Million | 2.34 Million | 1.7 Million | 1.7 Million | 6.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.14 Million | 11.14 Million | 11.14 Million | 16.6 Million | 16.6 Million | 13.68 Million |
Inventory | 53 Thousand | 53 Thousand | 53 Thousand | 72 Thousand | 72 Thousand | 75 Thousand |
Other Current Assets | - | - | - | - | - | 7.26 Million |
Total Non-Current Assets | 49.79 Million | 49.79 Million | 49.79 Million | 50.67 Million | 50.67 Million | 50.68 Million |
Net PPE | 3.42 Million | 3.42 Million | 3.42 Million | 3.79 Million | 3.79 Million | 2.58 Million |
Good Will And Intangible Assets | 45.8 Million | 45.8 Million | 45.8 Million | 46.64 Million | 46.64 Million | 47.73 Million |
Good Will | 44.22 Million | 44.22 Million | - | - | - | 44.22 Million |
Intangible Assets | 1.58 Million | 1.58 Million | 45.8 Million | 46.64 Million | 46.64 Million | 3.98 Million |
Long-Term Investments | -560 Thousand | -560 Thousand | - | 50.43 Million | - | 51.52 Million |
Tax Assets | 560 Thousand | 560 Thousand | - | 242 Thousand | - | 363 Thousand |
Other Non Current Assets | 560 Thousand | 560 Thousand | 560 Thousand | -50.43 Million | 242 Thousand | -51.52 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 29.6 Million | 29.6 Million | 29.6 Million | 33.82 Million | 33.82 Million | 33.82 Million |
Total Current Liabilities | 27.13 Million | 27.13 Million | 27.13 Million | 30.28 Million | 30.28 Million | 31.47 Million |
Account Payables | 6.71 Million | 24.06 Million | 24.06 Million | 26.75 Million | 26.75 Million | 28.17 Million |
Tax Payables | 2.75 Million | 2.75 Million | - | - | - | 2.6 Million |
Short Term Debt | 3.07 Million | 3.07 Million | 2.5 Million | 3 Million | 2.5 Million | 2.77 Million |
Deferred Revenue | -578 Thousand | -578 Thousand | - | - | - | - |
Other Current Liabilities | 17.92 Million | 578 Thousand | 578 Thousand | 528 Thousand | 1.03 Million | 528 Thousand |
Total Non Current Liabilities | 2.46 Million | 2.46 Million | 2.46 Million | 3.53 Million | 3.53 Million | 2.34 Million |
Long-Term Debt | 1.89 Million | 1.89 Million | 1.89 Million | 2.31 Million | 2.31 Million | 1.66 Million |
Deferred Revenue Non Current | 12 Thousand | 12 Thousand | - | -1.00 | - | 140 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 572 Thousand | 209 Thousand | 1.22 Million | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 33.73 Million | 33.73 Million | 33.73 Million | 35.24 Million | 35.24 Million | 37.06 Million |
Stock Holders Equity | 33.73 Million | 33.73 Million | 33.73 Million | 35.24 Million | 35.24 Million | 37.06 Million |
Common Stock | 19.65 Million | 19.65 Million | 19.65 Million | 19.65 Million | 19.65 Million | 19.61 Million |
Retained Earnings | 12.13 Million | 12.13 Million | 12.13 Million | 13.64 Million | 13.64 Million | 15.51 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 33.73 Million | 33.73 Million | 33.73 Million | 35.24 Million | 35.24 Million | 37.06 Million |
Capital Lease Obligation | 1.89 Million | 1.89 Million | 2.46 Million | 2.31 Million | 2.81 Million | 1.93 Million |
Total Investments | -560 Thousand | -560 Thousand | - | 50.43 Million | - | 51.52 Million |
Total Debt | 4.96 Million | 4.96 Million | 4.39 Million | 5.31 Million | 4.81 Million | 4.43 Million |
Net Debt | 2.62 Million | 2.62 Million | 2.05 Million | 3.61 Million | 3.1 Million | -2.01 Million |
0HA8
CLIOINFO
HUBTOWN
ETOLF
SLR
NOCIL