GBp 111.4
(0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 137.62 Million | -20.8 Million | 37.53 Million | 128.14 Million | -63.31 Million | 8.24 Million |
Cost of Revenue | 6.17 Million | 5.47 Million | 4.73 Million | 4.4 Million | 4.61 Million | 3.79 Million |
Gross Profit | 131.45 Million | -26.27 Million | 32.79 Million | 123.74 Million | -67.92 Million | 4.44 Million |
Operating Expenses | 1.61 Million | 1.79 Million | 1.22 Million | 1.14 Million | 1.54 Million | 1.27 Million |
Selling, General and Administrative Expenses | 1.61 Million | 1.79 Million | 1.22 Million | 1.14 Million | 1.54 Million | 1.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.61 Million | 1.79 Million | 1.22 Million | 1.14 Million | 1.54 Million | 1.27 Million |
Operating Income | 136.01 Million | -22.59 Million | 36.3 Million | 127 Million | -64.86 Million | 6.96 Million |
Interest Expense | 755.78 Thousand | 1.27 Million | 1.27 Million | - | - | - |
Income Tax Expense | - | -1.21 Million | -561.88 Thousand | -994.59 Thousand | -769.00 | 2.00 |
Earnings before Tax | 136.01 Million | -22.59 Million | 36.3 Million | 127 Million | -64.86 Million | 6.96 Million |
Net Income | 136.01 Million | -22.59 Million | 36.3 Million | 127 Million | -64.86 Million | 6.96 Million |
Earnings Per Share Basic | 0.18 | -0.03 | 0.07 | 0.25 | -0.13 | 0.02 |
Earnings Per Share Diluted | 0.18 | -0.03 | 0.07 | 0.25 | -0.13 | 0.02 |
Weighted Average Shares Outstanding | 745.28 Million | 664.69 Million | 512.44 Million | 508.51 Million | 503.9 Million | 402.73 Million |
Weighted Average Shares Outstanding (Diluted) | 745.28 Million | 664.69 Million | 512.44 Million | 508.51 Million | 503.9 Million | 402.73 Million |
Gross Margin | 0.96 | 1.26 | 0.87 | 0.97 | 1.07 | 0.54 |
EBIT Margin | 0.99 | 1.09 | 0.97 | 0.99 | 1.02 | 0.85 |
Profit Margin | 0.99 | 1.09 | 0.97 | 0.99 | 1.02 | 0.85 |
EBITDA | 136.73 Million | -22.59 Million | 36.3 Million | 127 Million | -64.86 Million | 6.96 Million |
Earnings Before Tax Margin | 0.99 | 1.09 | 0.97 | 0.99 | 1.02 | 0.85 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 137.62 Million | 46.92 Million | 5.78 Million | -20.8 Million | 57.37 Million | 24.24 Million |
Cost of Revenue | 6.17 Million | 3.15 Million | 3.02 Million | 5.47 Million | 2.73 Million | 2.73 Million |
Gross Profit | 131.45 Million | 43.76 Million | 2.75 Million | -26.27 Million | 54.64 Million | 21.51 Million |
Operating Expenses | 1.61 Million | 1.61 | 10.50 | 1.79 Million | 1.05 | -3.42 |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.61 | 10.50 | - | 1.05 | -3.42 |
Cost and Expenses | 1.61 Million | 75.68 Million | 61.04 Million | 1.79 Million | 61.56 Million | -83.17 Million |
Operating Income | 136.01 Million | 75.32 Million | 60.68 Million | -22.59 Million | 60.43 Million | -83.03 Million |
Interest Expense | 755.78 Thousand | - | - | 1.27 Million | - | - |
Income Tax Expense | 136.01 Million | 0.10 | 0.08 | -1.21 Million | 0.08 | -0.13 |
Earnings before Tax | 136.01 Million | 0.10 | 0.08 | -22.59 Million | 0.08 | -0.13 |
Net Income | 136.01 Million | 747.83 Million | 742.73 Million | -22.59 Million | 718.03 Million | 638.95 Million |
Earnings Per Share Basic | - | 1.06 | 742.73 Million | - | 718.03 Million | 638.95 Million |
Earnings Per Share Diluted | - | 1.06 | -359.99 Thousand | - | -1.12 Million | 143.97 Thousand |
Weighted Average Shares Outstanding | 745.28 Million | 704.99 Million | 684.84 Million | 664.69 Million | 588.57 Million | 550.5 Million |
Weighted Average Shares Outstanding (Diluted) | 745.28 Million | 704.99 Million | 684.84 Million | 664.69 Million | 588.57 Million | 550.5 Million |
Gross Margin | 0.96 | 0.93 | 0.48 | 1.26 | 0.95 | 0.89 |
EBIT Margin | - | 17.54 | 138.95 | - | 13.57 | 22.93 |
Profit Margin | 0.99 | 15.94 | 128.45 | 1.09 | 12.51 | 26.35 |
EBITDA | - | 823.16 Million | 803.41 Million | - | 778.47 Million | 555.92 Million |
Earnings Before Tax Margin | 0.99 | 1.61 | 10.50 | 1.09 | 1.05 | -3.42 |
BG
SOLCF
SPDC
CAPTF
KMSUGAR
ODV