GBp 0.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.32 Million | 15.59 Million | 15.71 Million | 16.34 Million | 16.31 Million | 18.83 Million |
Total Current Assets | 6.08 Million | 7.41 Million | 8.3 Million | 8.72 Million | 6.73 Million | 7.61 Million |
Cash And Short Term Investments | 1.21 Million | 2.19 Million | 3.64 Million | 5.27 Million | 1.28 Million | 2.49 Million |
Cash and Cash Equivalents | 1.21 Million | 2.19 Million | 3.64 Million | 5.27 Million | 1.28 Million | 2.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.59 Million | 1.77 Million | 1.4 Million | 987 Thousand | 2.2 Million | 2.69 Million |
Inventory | 2.85 Million | 3.16 Million | 2.96 Million | 2.16 Million | 2.92 Million | 2.08 Million |
Other Current Assets | 429 Thousand | 281 Thousand | 287 Thousand | 296 Thousand | 330 Thousand | 3.04 Million |
Total Non-Current Assets | 8.23 Million | 8.17 Million | 7.41 Million | 7.61 Million | 9.57 Million | 11.21 Million |
Net PPE | 1.7 Million | 1.77 Million | 1.19 Million | 1.44 Million | 1.95 Million | 934 Thousand |
Good Will And Intangible Assets | 6.52 Million | 6.4 Million | 6.21 Million | 6.17 Million | 7.61 Million | 10.19 Million |
Good Will | 5.42 Million | 5.42 Million | 5.42 Million | 5.42 Million | 6.55 Million | 8.18 Million |
Intangible Assets | 1.1 Million | 980 Thousand | 793 Thousand | 750 Thousand | 1.05 Million | 2.01 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 91 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.83 Million | 4.63 Million | 5.05 Million | 5.25 Million | 4.11 Million | 4.4 Million |
Total Current Liabilities | 2.62 Million | 2.92 Million | 4.13 Million | 2.3 Million | 2.32 Million | 2.32 Million |
Account Payables | 1.16 Million | 1.42 Million | 1.09 Million | 749 Thousand | 1.02 Million | 1.55 Million |
Tax Payables | 218 Thousand | 172 Thousand | 230 Thousand | 164 Thousand | 173 Thousand | 156 Thousand |
Short Term Debt | 611 Thousand | 614 Thousand | 2.03 Million | 484 Thousand | 487 Thousand | 287 Thousand |
Deferred Revenue | - | - | - | 827 Thousand | - | -473 Thousand |
Other Current Liabilities | 840 Thousand | 886 Thousand | 1.01 Million | 242 Thousand | 809 Thousand | 954 Thousand |
Total Non Current Liabilities | 1.21 Million | 1.71 Million | 915 Thousand | 2.95 Million | 1.79 Million | 2.08 Million |
Long-Term Debt | 502 Thousand | 1.54 Million | 750 Thousand | 2.78 Million | 1.6 Million | 1.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | -548 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 713.99 Thousand | 165 Thousand | 165 Thousand | 165 Thousand | 165 Thousand | 713 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 10.48 Million | 10.96 Million | 10.66 Million | 11.09 Million | 12.19 Million | 14.42 Million |
Stock Holders Equity | 10.48 Million | 10.96 Million | 10.66 Million | 11.09 Million | 12.19 Million | 14.42 Million |
Common Stock | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million | 7.95 Million | 7.82 Million |
Retained Earnings | -5.76 Million | -6.53 Million | -6.83 Million | -6.4 Million | -3.24 Million | -813 Thousand |
Accumulated other comprehensive income | 329 Thousand | 329 Thousand | 329 Thousand | 329 Thousand | 329 Thousand | -6.37 Million |
Common Stock Equity | 10.48 Million | 10.96 Million | 10.66 Million | 11.09 Million | 12.19 Million | 14.42 Million |
Capital Lease Obligation | 549 Thousand | 954 Thousand | 907 Thousand | 1.09 Million | 1.27 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.66 Million | 2.16 Million | 2.78 Million | 3.27 Million | 2.08 Million | 2.1 Million |
Net Debt | 450 Thousand | -38 Thousand | -857 Thousand | -2 Million | 806 Thousand | -384 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 14.08 Million | 14.32 Million | 14.32 Million | 15.33 Million | 15.59 Million | 15.59 Million |
Total Current Assets | 5.97 Million | 6.08 Million | 6.08 Million | 7.11 Million | 7.41 Million | 7.41 Million |
Cash And Short Term Investments | 232 Thousand | 1.21 Million | 1.21 Million | 1.41 Million | 2.19 Million | 2.19 Million |
Cash and Cash Equivalents | 232 Thousand | 1.21 Million | 1.21 Million | 1.41 Million | 2.19 Million | 2.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.44 Million | 1.59 Million | 1.59 Million | 2.13 Million | 1.77 Million | 1.77 Million |
Inventory | 3.3 Million | 2.85 Million | 2.85 Million | 3.56 Million | 3.16 Million | 3.16 Million |
Other Current Assets | - | 429 Thousand | 429 Thousand | - | 281 Thousand | 281 Thousand |
Total Non-Current Assets | 8.11 Million | 8.23 Million | 8.23 Million | 8.21 Million | 8.17 Million | 8.17 Million |
Net PPE | 1.5 Million | 1.7 Million | 1.7 Million | 1.82 Million | 1.77 Million | 1.77 Million |
Good Will And Intangible Assets | 6.6 Million | 6.52 Million | 6.52 Million | 6.38 Million | 6.4 Million | 6.4 Million |
Good Will | - | 5.42 Million | 5.42 Million | - | 5.42 Million | 5.42 Million |
Intangible Assets | 6.6 Million | 1.1 Million | 1.1 Million | 6.38 Million | 980 Thousand | 980 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.08 Million | 3.83 Million | 3.83 Million | 4.71 Million | 4.63 Million | 4.63 Million |
Total Current Liabilities | 3.08 Million | 2.62 Million | 2.62 Million | 3.2 Million | 2.92 Million | 2.92 Million |
Account Payables | 1.45 Million | 1.16 Million | 1.16 Million | 1.75 Million | 1.42 Million | 1.42 Million |
Tax Payables | - | 218 Thousand | 218 Thousand | 164 Thousand | 172 Thousand | 172 Thousand |
Short Term Debt | 555 Thousand | 611 Thousand | 611 Thousand | 606 Thousand | 614 Thousand | 614 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.07 Million | 840 Thousand | 840 Thousand | 843 Thousand | 886 Thousand | 886 Thousand |
Total Non Current Liabilities | 1 Million | 1.21 Million | 1.21 Million | 1.51 Million | 1.71 Million | 1.71 Million |
Long-Term Debt | 356 Thousand | 502 Thousand | 502 Thousand | 1.34 Million | 1.54 Million | 1.54 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 650 Thousand | 713.99 Thousand | 713.99 Thousand | 165 Thousand | 165 Thousand | 165 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 9.99 Million | 10.48 Million | 10.48 Million | 10.61 Million | 10.96 Million | 10.96 Million |
Stock Holders Equity | 9.99 Million | 10.48 Million | 10.48 Million | 10.61 Million | 10.96 Million | 10.96 Million |
Common Stock | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million |
Retained Earnings | -6.24 Million | -5.76 Million | -5.76 Million | -6.88 Million | -6.53 Million | -6.53 Million |
Accumulated other comprehensive income | 329 Thousand | 329 Thousand | 329 Thousand | 329 Thousand | 329 Thousand | 329 Thousand |
Common Stock Equity | 9.99 Million | 10.48 Million | 10.48 Million | 10.61 Million | 10.96 Million | 10.96 Million |
Capital Lease Obligation | - | 549 Thousand | 549 Thousand | 924 Thousand | 954 Thousand | 954 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 911 Thousand | 1.66 Million | 1.66 Million | 1.95 Million | 2.16 Million | 2.16 Million |
Net Debt | 679 Thousand | 450 Thousand | 450 Thousand | 543 Thousand | -38 Thousand | -38 Thousand |
KNBIF
AADIIND
EXCEL
JMPHF
6677
GL9