GBp 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.74 Million | 2.79 Million | 2.71 Million | 3.04 Million | 1855.94 | 1695.00 |
Total Current Assets | 323.42 Thousand | 263.55 Thousand | 502.54 Thousand | 1.14 Million | 80.81 | 311.94 |
Cash And Short Term Investments | 177.96 Thousand | 96.12 Thousand | 371.74 Thousand | 1.08 Million | 27.07 | 235.72 |
Cash and Cash Equivalents | 177.96 Thousand | 96.12 Thousand | 371.74 Thousand | 1.08 Million | 27.07 | 235.72 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126.93 Thousand | 126.37 Thousand | 117.12 Thousand | 33.63 Thousand | 38.37 Thousand | 56.02 Thousand |
Inventory | 1.00 | - | - | - | -38.37 Thousand | -56.02 Thousand |
Other Current Assets | 18.52 Thousand | 41.05 Thousand | 13.67 Thousand | 18.35 Thousand | 53.74 | 76.22 |
Total Non-Current Assets | 2.42 Million | 2.53 Million | 2.21 Million | 1.9 Million | 1775.13 | 1383.06 |
Net PPE | 5536.00 | 11.14 Thousand | 13.42 Thousand | 18.43 Thousand | 1.75 Million | 1.36 Million |
Good Will And Intangible Assets | 2409.31 | 2503.81 | 2133.14 | 1867.22 | 1753.05 | 1363.36 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2409.31 | 2503.81 | 2133.14 | 1867.22 | 1753.05 | 1363.36 |
Long-Term Investments | 11.19 Thousand | 20.07 Thousand | 63.5 Thousand | 19.76 Thousand | 22.08 | 19.70 |
Tax Assets | -2409.31 | -2503.81 | -2133.14 | -1867.22 | -1.75 Million | -1.36 Million |
Other Non Current Assets | 2.4 Million | 2.5 Million | 2.13 Million | 1.86 Million | -1775.13 | -1383.06 |
Other Assets | - | - | -0.00 | 0.00 | - | 0.00 |
Total Liabilities | 440.94 Thousand | 142.72 Thousand | 134.54 Thousand | 100.37 Thousand | 72.99 | 106.35 |
Total Current Liabilities | 411.41 Thousand | 107.77 Thousand | 103.16 Thousand | 93.04 Thousand | 72.99 | 106.35 |
Account Payables | 10.10 | 10.45 | 6.07 | 3.75 | 22.98 | 5.75 |
Tax Payables | 1181.00 | 3884.00 | 6063.00 | 7549.00 | 7266.00 | 6748.00 |
Short Term Debt | 2644.00 | 2839.00 | 2300.00 | 2364.00 | - | - |
Deferred Revenue | 4098.00 | 4491.00 | -6.07 | -3.75 | - | - |
Other Current Liabilities | 404.66 Thousand | 100.43 Thousand | 100.86 Thousand | 90.67 Thousand | 50.01 | 100.60 |
Total Non Current Liabilities | 29.52 Thousand | 34.95 Thousand | 31.37 Thousand | 7336.00 | - | - |
Long-Term Debt | - | 2874.00 | 4715.00 | 7336.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.52 Thousand | 32.07 Thousand | 26.66 Thousand | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.3 Million | 2.65 Million | 2.57 Million | 2.94 Million | 1782.95 | 1588.65 |
Stock Holders Equity | 2.3 Million | 2.65 Million | 2.57 Million | 2.94 Million | 1782.95 | 1588.65 |
Common Stock | 4.09 Million | 3.83 Million | 3.7 Million | 3.67 Million | 2749.76 | 2436.91 |
Retained Earnings | -7.7 Million | -7.31 Million | -6.83 Million | -6.51 Million | -6220.04 | -5964.18 |
Accumulated other comprehensive income | 234.2 Thousand | 454.34 Thousand | 35.93 Thousand | 126.08 Thousand | 193.98 Thousand | 99.39 Thousand |
Common Stock Equity | 2.3 Million | 2.65 Million | 2.57 Million | 2.94 Million | 1782.95 | 1588.65 |
Capital Lease Obligation | 2644.00 | 2874.00 | 4715.00 | 7336.00 | - | - |
Total Investments | 11.19 Thousand | 20.07 Thousand | 63.5 Thousand | 19.76 Thousand | 22.08 | 19.70 |
Total Debt | 2644.00 | 5713.00 | 7015.00 | 9700.00 | - | - |
Net Debt | -175.32 Thousand | -90.41 Thousand | -364.72 Thousand | -1.07 Million | -27.07 | -235.72 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.68 Million | 2.74 Million | 2.74 Million | 2.64 Million | 2.79 Million | 2.79 Million |
Total Current Assets | 309.33 Thousand | 323.42 Thousand | 323.42 Thousand | 332.22 Thousand | 263.55 Thousand | 263.55 Thousand |
Cash And Short Term Investments | 161.91 Thousand | 177.96 Thousand | 177.96 Thousand | 180.89 Thousand | 96.12 Thousand | 96.12 Thousand |
Cash and Cash Equivalents | 161.91 Thousand | 177.96 Thousand | 177.96 Thousand | 180.89 Thousand | 96.12 Thousand | 96.12 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 147.41 Thousand | 126.93 Thousand | 126.93 Thousand | 151.32 Thousand | 126.37 Thousand | 126.37 Thousand |
Inventory | -147.41 Thousand | 1.00 | 1.00 | -151.33 | - | - |
Other Current Assets | 147.41 Thousand | 18.52 Thousand | 18.52 Thousand | 151.33 | 41.05 Thousand | 41.05 Thousand |
Total Non-Current Assets | 2.37 Million | 2.42 Million | 2.42 Million | 2.31 Million | 2.53 Million | 2.53 Million |
Net PPE | - | 5536.00 | 5536.00 | 7749.00 | 11.14 Thousand | 11.14 Thousand |
Good Will And Intangible Assets | 2.35 Million | 2409.31 | 2409.31 | 2.29 Million | 2503.81 | 2503.81 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.35 Million | 2409.31 | 2409.31 | 2.29 Million | 2503.81 | 2503.81 |
Long-Term Investments | 17.99 Thousand | 11.19 Thousand | 11.19 Thousand | 15.34 Thousand | 20.07 Thousand | 20.07 Thousand |
Tax Assets | - | -2409.31 | -2409.31 | 2316.05 | -2503.81 | -2503.81 |
Other Non Current Assets | - | 2.4 Million | 2.4 Million | -2316.05 | 2.5 Million | 2.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 437.62 Thousand | 440.94 Thousand | 440.94 Thousand | 286.64 Thousand | 142.72 Thousand | 142.72 Thousand |
Total Current Liabilities | 437.62 Thousand | 411.41 Thousand | 411.41 Thousand | 57.51 Thousand | 107.77 Thousand | 107.77 Thousand |
Account Payables | 160.06 Thousand | 10.10 | 10.10 | 54.93 | 10.45 | 10.45 |
Tax Payables | - | 1181.00 | 1181.00 | - | 3884.00 | 3884.00 |
Short Term Debt | 275 Thousand | 2644.00 | 2644.00 | 2587.00 | 2839.00 | 2839.00 |
Deferred Revenue | -160.06 Thousand | 4098.00 | -10.09 | -54.93 | -10.45 | 4491.00 |
Other Current Liabilities | 162.62 Thousand | 404.66 Thousand | 408.77 Thousand | 54.93 Thousand | 104.93 Thousand | 100.43 Thousand |
Total Non Current Liabilities | 25.97 Thousand | 29.52 Thousand | 29.52 Thousand | 229.12 Thousand | 34.95 Thousand | 34.95 Thousand |
Long-Term Debt | - | - | - | 200 Thousand | 2874.00 | 2874.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.97 Thousand | 29.52 Thousand | 29.52 Thousand | 29.12 Thousand | 32.07 Thousand | 32.07 Thousand |
Other Liabilities | -25.97 Thousand | - | - | - | - | - |
Total Equity | 2.22 Million | 2.3 Million | 2.3 Million | 2.36 Million | 2.65 Million | 2.65 Million |
Stock Holders Equity | 2.22 Million | 2.3 Million | 2.3 Million | 2.36 Million | 2.65 Million | 2.65 Million |
Common Stock | 42.75 Thousand | 4.09 Million | 4.09 Million | 3.93 Million | 3.83 Million | 3.83 Million |
Retained Earnings | -7.76 Million | -7.7 Million | -7.7 Million | -7.45 Million | -7.31 Million | -7.31 Million |
Accumulated other comprehensive income | 4.21 Million | 234.2 Thousand | 234.2 Thousand | 203.43 Thousand | 454.34 Thousand | 454.34 Thousand |
Common Stock Equity | 2.22 Million | 2.3 Million | 2.3 Million | 2.36 Million | 2.65 Million | 2.65 Million |
Capital Lease Obligation | 2557.00 | 2644.00 | 2644.00 | 2587.00 | 2874.00 | 2874.00 |
Total Investments | 17.99 Thousand | 11.19 Thousand | 11.19 Thousand | 15.34 Thousand | 20.07 Thousand | 20.07 Thousand |
Total Debt | 275 Thousand | 2644.00 | 2644.00 | 202.58 Thousand | 5713.00 | 5713.00 |
Net Debt | 113.08 Thousand | -175.32 Thousand | -175.32 Thousand | 21.69 Thousand | -90.41 Thousand | -90.41 Thousand |
300047
SVRA
SRLZF
MAZDOCK
DGV
WENA