GBp 0.8
(6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 204.21 Million | 212.05 Million | 176.59 Million | 171.8 Million | 186.21 Million | 209.63 Million |
Total Current Assets | 6.19 Million | 7.77 Million | 4.66 Million | 6.77 Million | 7.15 Million | 25 Million |
Cash And Short Term Investments | 3.01 Million | 3.86 Million | 2.91 Million | 4.46 Million | 4.6 Million | 20.53 Million |
Cash and Cash Equivalents | 3.01 Million | 3.86 Million | 2.91 Million | 4.46 Million | 4.6 Million | 20.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 924 Thousand | 2.81 Million | 852 Thousand | 1.37 Million | 1.49 Million | 3.36 Million |
Inventory | 915 Thousand | 963 Thousand | 871 Thousand | 912 Thousand | 1.01 Million | 929 Thousand |
Other Current Assets | 1.34 Million | 139 Thousand | 31 Thousand | 23 Thousand | 41 Thousand | 178 Thousand |
Total Non-Current Assets | 198.02 Million | 204.27 Million | 171.92 Million | 165.03 Million | 179.06 Million | 184.63 Million |
Net PPE | 157.92 Million | 199.35 Million | 171.26 Million | 163.98 Million | 177.99 Million | 182.8 Million |
Good Will And Intangible Assets | 26 Thousand | 19 Thousand | - | 60 Thousand | 128 Thousand | 209 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 26 Thousand | 19 Thousand | - | 60 Thousand | 128 Thousand | 209 Thousand |
Long-Term Investments | - | 637 Thousand | 663 Thousand | 988 Thousand | 936 Thousand | 1.61 Million |
Tax Assets | - | -637 Thousand | - | -988 Thousand | -936 Thousand | -1.61 Million |
Other Non Current Assets | 40.06 Million | 4.9 Million | - | 988 Thousand | 936 Thousand | 1.61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.53 Million | 33.97 Million | 21.53 Million | 26.94 Million | 23.9 Million | 30.54 Million |
Total Current Liabilities | 2.81 Million | 3.27 Million | 1.5 Million | 26.94 Million | 2.62 Million | 10.06 Million |
Account Payables | 716 Thousand | 1.86 Million | 1.5 Million | 2.2 Million | 2.44 Million | 10.06 Million |
Tax Payables | 199 Thousand | 126 Thousand | 44 Thousand | 112 Thousand | 81 Thousand | 288 Thousand |
Short Term Debt | 121 Thousand | 1.28 Million | - | 24.73 Million | 183 Thousand | - |
Deferred Revenue | -517 Thousand | - | - | -2.2 Million | -2.44 Million | - |
Other Current Liabilities | 2.49 Million | 126 Thousand | - | 2.2 Million | 2.44 Million | - |
Total Non Current Liabilities | 34.72 Million | 30.69 Million | 20.03 Million | - | 21.27 Million | 20.47 Million |
Long-Term Debt | 33.31 Million | 29.18 Million | 20.03 Million | - | 21.27 Million | 20.47 Million |
Deferred Revenue Non Current | -1.41 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.41 Million | 1.5 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 166.68 Million | 178.08 Million | 155.05 Million | 144.86 Million | 162.31 Million | 179.09 Million |
Stock Holders Equity | 166.68 Million | 178.08 Million | 155.05 Million | 144.86 Million | 162.31 Million | 179.09 Million |
Common Stock | 19.63 Million | 18.48 Million | 16.29 Million | 13.26 Million | 10.79 Million | 22.6 Million |
Retained Earnings | 122.44 Million | 129 Million | 123.87 Million | 117.33 Million | 135.48 Million | 150.24 Million |
Accumulated other comprehensive income | 4.33 Million | 10.46 Million | -3.39 Million | -2.01 Million | 1.99 Million | 6.25 Million |
Common Stock Equity | 166.68 Million | 178.08 Million | 155.05 Million | 144.86 Million | 162.31 Million | 179.09 Million |
Capital Lease Obligation | 121 Thousand | 283 Thousand | - | 30 Thousand | 225 Thousand | - |
Total Investments | - | 637 Thousand | 663 Thousand | 988 Thousand | 936 Thousand | 1.61 Million |
Total Debt | 33.43 Million | 30.47 Million | 20.03 Million | 24.73 Million | 21.46 Million | 20.47 Million |
Net Debt | 30.41 Million | 26.61 Million | 17.12 Million | 20.27 Million | 16.85 Million | -60 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 61.4 Million | 204.21 Million | 204.21 Million | 199.74 Million | 212.05 Million | 212.05 Million |
Total Current Assets | 522 Thousand | 6.19 Million | 6.19 Million | 7.86 Million | 7.77 Million | 7.77 Million |
Cash And Short Term Investments | 235 Thousand | 3.01 Million | 3.01 Million | 3.73 Million | 3.86 Million | 3.86 Million |
Cash and Cash Equivalents | 235 Thousand | 3.01 Million | 3.01 Million | 3.73 Million | 3.86 Million | 3.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 53 Thousand | 924 Thousand | 924 Thousand | 3.04 Million | 2.81 Million | 2.81 Million |
Inventory | 191 Thousand | 915 Thousand | 915 Thousand | 920 Thousand | 963 Thousand | 963 Thousand |
Other Current Assets | 43 Thousand | 1.34 Million | 1.34 Million | 165 Thousand | 139 Thousand | 139 Thousand |
Total Non-Current Assets | 60.87 Million | 198.02 Million | 198.02 Million | 191.88 Million | 204.27 Million | 204.27 Million |
Net PPE | 10.13 Million | 157.92 Million | 157.92 Million | 152.96 Million | 199.35 Million | 199.35 Million |
Good Will And Intangible Assets | 69 Thousand | 26 Thousand | 26 Thousand | 34.83 Million | 19 Thousand | 19 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 69 Thousand | 26 Thousand | 26 Thousand | 34.83 Million | 19 Thousand | 19 Thousand |
Long-Term Investments | - | - | - | - | 637 Thousand | 637 Thousand |
Tax Assets | - | - | - | - | -637 Thousand | -637 Thousand |
Other Non Current Assets | 50.67 Million | 40.06 Million | 40.06 Million | 4.08 Million | 4.9 Million | 4.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.86 Million | 37.53 Million | 37.53 Million | 34.84 Million | 33.97 Million | 33.97 Million |
Total Current Liabilities | 864 Thousand | 2.81 Million | 2.81 Million | 4.19 Million | 3.27 Million | 3.27 Million |
Account Payables | - | 716 Thousand | 716 Thousand | 1.89 Million | 1.86 Million | 1.86 Million |
Tax Payables | - | 199 Thousand | 199 Thousand | - | 126 Thousand | 126 Thousand |
Short Term Debt | 31 Thousand | 121 Thousand | 121 Thousand | 2.29 Million | 1.28 Million | 1.28 Million |
Deferred Revenue | - | -517 Thousand | -517 Thousand | -1.89 Million | - | - |
Other Current Liabilities | 833 Thousand | 2.49 Million | 2.49 Million | 1.89 Million | 126 Thousand | 126 Thousand |
Total Non Current Liabilities | 41 Million | 34.72 Million | 34.72 Million | 30.65 Million | 30.69 Million | 30.69 Million |
Long-Term Debt | 35.56 Million | 33.31 Million | 33.31 Million | 29.11 Million | 29.18 Million | 29.18 Million |
Deferred Revenue Non Current | - | -1.41 Million | -1.41 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.44 Million | 1.41 Million | 1.41 Million | 1.53 Million | 1.5 Million | 1.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.53 Million | 166.68 Million | 166.68 Million | 164.89 Million | 178.08 Million | 178.08 Million |
Stock Holders Equity | 19.53 Million | 166.68 Million | 166.68 Million | 164.89 Million | 178.08 Million | 178.08 Million |
Common Stock | 19.93 Million | 19.63 Million | 19.63 Million | 18.6 Million | 18.48 Million | 18.48 Million |
Retained Earnings | -25.66 Million | 122.44 Million | 122.44 Million | 120.49 Million | 129 Million | 129 Million |
Accumulated other comprehensive income | 5.14 Million | 4.33 Million | 4.33 Million | 5.18 Million | 10.46 Million | 10.46 Million |
Common Stock Equity | 19.53 Million | 166.68 Million | 166.68 Million | 164.89 Million | 178.08 Million | 178.08 Million |
Capital Lease Obligation | - | 121 Thousand | 121 Thousand | 205 Thousand | 283 Thousand | 283 Thousand |
Total Investments | - | - | - | - | 637 Thousand | 637 Thousand |
Total Debt | 35.59 Million | 33.43 Million | 33.43 Million | 31.41 Million | 30.47 Million | 30.47 Million |
Net Debt | 35.35 Million | 30.41 Million | 30.41 Million | 27.68 Million | 26.61 Million | 26.61 Million |
3321
ROSE
EOS
PRQ
601226
6506