Seeing Machines Limited (SEE.L)
GBp 4.6
(2.22%)
GBp 4.6
(2.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 67.62 Million | 57.77 Million | 26.81 Million | 26.6 Million | 19.04 Million | 22.29 Million |
| Cost of Revenue | 36.1 Million | 28.87 Million | 14.77 Million | 14.89 Million | 12.17 Million | 9.19 Million |
| Gross Profit | 31.52 Million | 28.89 Million | 12.03 Million | 11.71 Million | 6.87 Million | 13.09 Million |
| Operating Expenses | 58.38 Million | 42.59 Million | 25.45 Million | 21.74 Million | 28.36 Million | 42.79 Million |
| Selling, General and Administrative Expenses | 23.31 Million | 19.41 Million | 12.16 Million | 11.66 Million | 12.16 Million | 6.29 Million |
| Research and Development Expenses | 18.53 Million | 11.26 Million | 7.73 Million | 5.57 Million | 11.77 Million | 25.09 Million |
| Other Expenses | 16.53 Million | 11.91 Million | - | - | - | - |
| Cost and Expenses | 94.48 Million | 71.47 Million | 40.23 Million | 36.63 Million | 40.53 Million | 51.98 Million |
| Operating Income | -26.85 Million | -13.69 Million | -12.52 Million | -10.08 Million | -21.27 Million | -29.02 Million |
| Interest Expense | 5.75 Million | 2.57 Million | 225.52 Thousand | 292.2 Thousand | 335.65 Thousand | 185.14 Thousand |
| Income Tax Expense | -928 Thousand | -31 Thousand | 16.5 Thousand | 336.2 Thousand | 593.22 Thousand | 32.12 Thousand |
| Earnings before Tax | -32.2 Million | -15.57 Million | -12.74 Million | -9.49 Million | -21.64 Million | -29.18 Million |
| Net Income | -31.27 Million | -15.54 Million | -12.76 Million | -9.82 Million | -22.23 Million | -29.21 Million |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 4.15 Billion | 3.88 Billion | 4.04 Billion | 3.87 Billion | 3.36 Billion | 2.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.15 Billion | 4.15 Billion | 4.15 Billion | 3.87 Billion | 3.36 Billion | 2.47 Billion |
| Gross Margin | 0.47 | 0.50 | 0.45 | 0.44 | 0.36 | 0.59 |
| EBIT Margin | -0.39 | -0.23 | -0.47 | -0.38 | -1.12 | -1.30 |
| Profit Margin | -0.46 | -0.27 | -0.48 | -0.37 | -1.17 | -1.31 |
| EBITDA | -26.44 Million | -13 Million | -18.21 Million | -10.08 Million | -30.75 Million | -41.13 Million |
| Earnings Before Tax Margin | -0.40 | -0.24 | -0.47 | -0.38 | -1.12 | -1.30 |
| Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 25.73 Million | 33.38 Million | 57.77 Million | 24.38 Million | 26.81 Million | 23.18 Million |
| Cost of Revenue | 15.16 Million | 19.97 Million | 28.87 Million | 8.9 Million | 14.77 Million | 13.07 Million |
| Gross Profit | 10.57 Million | 13.41 Million | 28.89 Million | 15.48 Million | 12.03 Million | 10.11 Million |
| Operating Expenses | 27.96 Million | 22.32 Million | 43.51 Million | 19.47 Million | 25.45 Million | 18.57 Million |
| Selling, General and Administrative Expenses | 19.71 Million | 17.03 Million | - | 15.24 Million | - | 12.97 Million |
| Research and Development Expenses | 8.17 Million | 5.17 Million | - | 6.09 Million | - | 6.61 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 43.12 Million | 42.29 Million | 72.38 Million | 28.37 Million | 40.23 Million | 31.65 Million |
| Operating Income | -17.32 Million | -8.79 Million | -13.69 Million | -5.93 Million | -12.52 Million | -9.47 Million |
| Interest Expense | - | 1.37 Million | 2.57 Million | 745.98 Thousand | 225.52 Thousand | - |
| Income Tax Expense | 18 Thousand | 154 Thousand | -31 Thousand | 123 Thousand | 16.5 Thousand | 58 Thousand |
| Earnings before Tax | -19.78 Million | -10.27 Million | -15.57 Million | -4.49 Million | -12.74 Million | -8.49 Million |
| Net Income | -19.8 Million | -10.12 Million | -15.54 Million | -4.61 Million | -12.76 Million | -8.43 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 4.15 Billion | 3.37 Billion | 3.88 Billion | 4.15 Billion | 4.04 Billion | 4.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.15 Billion | 4.15 Billion | 3.88 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion |
| Gross Margin | 0.41 | 0.40 | 0.50 | 0.63 | 0.45 | 0.44 |
| EBIT Margin | -0.65 | -0.24 | - | -0.23 | - | -0.39 |
| Profit Margin | -0.77 | -0.30 | -0.27 | -0.19 | -0.48 | -0.36 |
| EBITDA | -16.69 Million | -8.08 Million | - | -5.49 Million | - | -9.05 Million |
| Earnings Before Tax Margin | -0.67 | -0.26 | -0.24 | -0.24 | -0.47 | -0.41 |
AKSEN
LGCB
300568
AVALON
AGFX
8527