GBp 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.17 Million | 19.34 Million | 18.26 Million | 12.36 Million | 12.36 Thousand | 13.86 Thousand |
Total Current Assets | 825 Thousand | 1.01 Million | 600 Thousand | 1.09 Million | 1099.00 | 3261.39 |
Cash And Short Term Investments | 155 Thousand | 457 Thousand | 56 Thousand | 124.17 Thousand | 124.00 | 2325.98 |
Cash and Cash Equivalents | 155 Thousand | 457 Thousand | 53 Thousand | 63.82 Thousand | 64.00 | 2265.64 |
Short Term Investments | -2.5 Million | -746 Thousand | 3000.00 | 60.34 Thousand | 60.00 | 60.34 |
Net Receivables | 638 Thousand | 514 Thousand | 518 Thousand | 527 Thousand | 953.76 Thousand | 879.05 Thousand |
Inventory | - | -264 Thousand | -15.99 Thousand | 431.34 Thousand | -953.82 Thousand | -879.11 Thousand |
Other Current Assets | 32 Thousand | 310 Thousand | 41.99 Thousand | 17 Thousand | 1035.00 | 995.75 |
Total Non-Current Assets | 18.34 Million | 18.32 Million | 17.66 Million | 11.26 Million | 6029.00 | 5705.76 |
Net PPE | 14.07 Million | 13.63 Million | 11.88 Million | 234.6 Thousand | 235.00 | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.27 Million | 4.08 Million | 4.33 Million | 5.73 Million | 5794.00 | 5705.76 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 598 Thousand | 1.43 Million | 5.29 Million | - | -5705.76 |
Other Assets | - | - | - | - | 5234.00 | 4900.85 |
Total Liabilities | 4.83 Million | 2.89 Million | 4.43 Million | 2.85 Million | 2854.00 | 2653.99 |
Total Current Liabilities | 3.39 Million | 2.04 Million | 4.42 Million | 2.85 Million | 2854.00 | 2653.99 |
Account Payables | 1.64 Million | 835 Thousand | 1.04 Million | 1.44 Million | 1442.00 | 1237.09 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.66 Million | 969 Thousand | 1.07 Million | 1.12 Million | 1.12 Million | 1 Million |
Deferred Revenue | - | - | - | 290.88 Thousand | -1.12 Million | -1 Million |
Other Current Liabilities | 91 Thousand | 240 Thousand | 2.3 Million | -1.00 | 1412.00 | 1416.90 |
Total Non Current Liabilities | 1.44 Million | 850 Thousand | 7000.00 | -1.00 | -1.00 | - |
Long-Term Debt | 756 Thousand | 731 Thousand | 731 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 684 Thousand | 119 Thousand | -724 Thousand | -1.00 | - | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 14.33 Million | 16.44 Million | 13.83 Million | 9.5 Million | 9508.00 | 11.21 Thousand |
Stock Holders Equity | 15.01 Million | 16.64 Million | 13.96 Million | 9.52 Million | 9529.00 | 11.23 Thousand |
Common Stock | 248 Thousand | 122 Thousand | 70 Thousand | 67.6 Thousand | 68.00 | 53.60 |
Retained Earnings | -22.47 Million | -18.74 Million | -17.18 Million | -22.66 Million | -22.66 Thousand | -20.94 Thousand |
Accumulated other comprehensive income | 1.75 Million | 1.43 Million | 1.62 Million | 1.46 Million | 2.56 Million | 3.39 Million |
Common Stock Equity | 15.01 Million | 16.64 Million | 13.96 Million | 9.52 Million | 9529.00 | 11.23 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.76 Million | 3.34 Million | 4.33 Million | 5.79 Million | 5854.00 | 5766.11 |
Total Debt | 2.41 Million | 1.7 Million | 1.07 Million | 1.12 Million | 1.12 Million | 1 Million |
Net Debt | 2.26 Million | 1.24 Million | 1.02 Million | 1.05 Million | 1.12 Million | 1 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 19.1 Million | 19.17 Million | 19.17 Million | 18.31 Million | 18.75 Million | 19.34 Million |
Total Current Assets | 749 Thousand | 825 Thousand | 825 Thousand | 690 Thousand | 890 Thousand | 1.01 Million |
Cash And Short Term Investments | 82 Thousand | 155 Thousand | 155 Thousand | 182 Thousand | 66 Thousand | 457 Thousand |
Cash and Cash Equivalents | 82 Thousand | 155 Thousand | 155 Thousand | 182 Thousand | 66 Thousand | 457 Thousand |
Short Term Investments | - | -2.5 Million | -2.5 Million | -1.63 Million | -2.32 Million | -746 Thousand |
Net Receivables | 667 Thousand | 638 Thousand | 638 Thousand | 770 Thousand | 514 Thousand | 514 Thousand |
Inventory | -667.00 | - | - | -770 Thousand | -514 Thousand | -264 Thousand |
Other Current Assets | 667 Thousand | 32 Thousand | 32 Thousand | 508 Thousand | 824 Thousand | 310 Thousand |
Total Non-Current Assets | 18.35 Million | 18.34 Million | 18.34 Million | 17.62 Million | 17.86 Million | 18.32 Million |
Net PPE | 726 Thousand | 14.07 Million | 14.07 Million | 13.83 Million | 13.77 Million | 13.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.27 Million | 4.27 Million | 4.27 Million | 4.08 Million | 4.08 Million | 4.08 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13.35 Million | - | - | -295 Thousand | - | 598 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.28 Million | 4.83 Million | 4.83 Million | 2.53 Million | 3.63 Million | 2.89 Million |
Total Current Liabilities | 3.74 Million | 3.39 Million | 3.39 Million | 2.22 Million | 2.39 Million | 2.04 Million |
Account Payables | 1.7 Million | 1.64 Million | 1.64 Million | 1.23 Million | 1.14 Million | 835 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.03 Million | 1.66 Million | 1.66 Million | 989 Thousand | 1.04 Million | 969 Thousand |
Deferred Revenue | -1702.00 | - | - | -1.46 Million | - | - |
Other Current Liabilities | 1702.00 | 91 Thousand | 91 Thousand | 1.46 Million | 206 Thousand | 240 Thousand |
Total Non Current Liabilities | 1.54 Million | 1.44 Million | 1.44 Million | 316 Thousand | 1.23 Million | 850 Thousand |
Long-Term Debt | 734 Thousand | 756 Thousand | 756 Thousand | 822 Thousand | 822 Thousand | 731 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 813 Thousand | 684 Thousand | 684 Thousand | -506 Thousand | 415 Thousand | 119 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.81 Million | 14.33 Million | 14.33 Million | 15.77 Million | 15.11 Million | 16.44 Million |
Stock Holders Equity | 14.68 Million | 15.01 Million | 15.01 Million | 16.09 Million | 15.53 Million | 16.64 Million |
Common Stock | 3.04 Million | 248 Thousand | 248 Thousand | 122 Thousand | 126 Thousand | 122 Thousand |
Retained Earnings | -23.83 Million | -22.47 Million | -22.47 Million | -18.31 Million | -19.81 Million | -18.74 Million |
Accumulated other comprehensive income | 2.04 Million | 1.75 Million | 1.75 Million | 1.56 Million | 1.43 Million | 1.43 Million |
Common Stock Equity | 14.68 Million | 15.01 Million | 15.01 Million | 16.09 Million | 15.53 Million | 16.64 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.27 Million | 1.76 Million | 1.76 Million | 2.44 Million | 1.76 Million | 3.34 Million |
Total Debt | 2.77 Million | 2.41 Million | 2.41 Million | 989 Thousand | 1.86 Million | 1.7 Million |
Net Debt | 2.69 Million | 2.26 Million | 2.26 Million | 807 Thousand | 1.79 Million | 1.24 Million |
688589
DLGEF
INJJF
KESARPE
6139
3800