USD 0.76
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | 7.84 Million | 7.24 Million | 6.75 Million | 7.1 Million |
Net Income | 5.72 Million | 12.78 Million | 4.45 Million | 7.37 Million |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -807 Thousand | 979 Thousand | -41 Thousand | 596 Thousand |
Other non-cash items | 2.92 Million | -6.51 Million | 2.34 Million | -866 Thousand |
Investing Cash Flow | - | -3.5 Million | -563 Thousand | 2.97 Million |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | -16.19 Million | -563 Thousand | - |
Sales/Maturities of investments | - | 12.69 Million | - | 2.97 Million |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | -8.17 Million | -7.67 Million | -6.68 Million | -13.25 Million |
Debt repayment | - | - | - | - |
Dividends payments | -8.17 Million | -7.02 Million | -6.68 Million | -7.43 Million |
Common Stock Repurchased | - | -651 Thousand | - | -5.82 Million |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | - | - | - | - |
Accounts receivables | 15 Thousand | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | -822 Thousand | - | - | - |
Cash at beginning of period | 957 Thousand | 4.88 Million | 5.37 Million | 8.54 Million |
Cash at end of period | 627 Thousand | 957 Thousand | 4.88 Million | 5.37 Million |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -330 Thousand | -3.92 Million | -490 Thousand | -3.17 Million |
Free Cash Flow | 7.84 Million | 7.24 Million | 6.75 Million | 7.1 Million |
Breakdown | 2023 FY | 2022 FY | 2022 Q4 | 2021 FY | 2020 FY | 2019 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 5.72 Million | 12.78 Million | 9.02 Million | 4.45 Million | 7.37 Million | 471 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -807 Thousand | 979 Thousand | 1.14 Million | -41 Thousand | 596 Thousand | 47 Thousand |
Other non-cash items | 2.92 Million | -6.51 Million | -5.9 Million | 2.34 Million | -866 Thousand | -713 Thousand |
Investing Cash Flow | - | -3.5 Million | -3.5 Million | -563 Thousand | 2.97 Million | -90 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -16.19 Million | -16.19 Million | -563 Thousand | - | -90 Million |
Sales/Maturities of investments | - | 12.69 Million | 12.69 Million | - | 2.97 Million | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -8.17 Million | -7.67 Million | -4.28 Million | -6.68 Million | -13.25 Million | 99.11 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -8.17 Million | -7.02 Million | -3.63 Million | -6.68 Million | -7.43 Million | - |
Common Stock Repurchased | - | -651 Thousand | -651 Thousand | - | -5.82 Million | - |
Common Stock Issuance | - | - | - | - | - | 100 Million |
Other Financing Activities | - | - | - | - | - | -882 Thousand |
Accounts receivables | - | - | 98.99 Thousand | - | - | - |
Accounts payables | - | - | 1.04 Million | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 957 Thousand | 4.88 Million | 4.48 Million | 5.37 Million | 8.54 Million | - |
Cash at end of period | 627 Thousand | 957 Thousand | 957 Thousand | 4.88 Million | 5.37 Million | 8.92 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -330 Thousand | -3.92 Million | -3.52 Million | -490 Thousand | -3.17 Million | 8.92 Million |
Free Cash Flow | 7.84 Million | 7.24 Million | 4.26 Million | 6.75 Million | 7.1 Million | -195 Thousand |
BRAXF
3305
KERALAYUR
601366
TGTMF
AKCCF