GBp 0.35
(7.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.97 Million | 8.6 Million | 7.43 Million | 6.72 Million | 5.6 Million | 3.96 Million |
Total Current Assets | 8.73 Million | 5.96 Million | 5.61 Million | 4.87 Million | 3.67 Million | 2.68 Million |
Cash And Short Term Investments | 2.74 Million | 2.72 Million | 2.15 Million | 2.73 Million | 1.02 Million | 841 Thousand |
Cash and Cash Equivalents | 2.74 Million | 2.72 Million | 2.15 Million | 2.73 Million | 1.02 Million | 841 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.23 Million | 946 Thousand | 1.62 Million | 348 Thousand | 240 Thousand | 143 Thousand |
Inventory | 2.76 Million | 2.3 Million | 1.83 Million | 1.79 Million | 2.4 Million | 1.43 Million |
Other Current Assets | 2.69 Million | 544.99 Thousand | 812.99 Thousand | 166.99 Thousand | 208 Thousand | 264.99 Thousand |
Total Non-Current Assets | 17.23 Million | 2.63 Million | 1.81 Million | 1.84 Million | 1.92 Million | 1.28 Million |
Net PPE | 17.14 Million | 2.48 Million | 1.73 Million | 1.76 Million | 1.88 Million | 1.2 Million |
Good Will And Intangible Assets | 95 Thousand | 149 Thousand | 78 Thousand | 64 Thousand | 31 Thousand | 72 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 95 Thousand | 149 Thousand | 78 Thousand | 64 Thousand | 31 Thousand | 72 Thousand |
Long-Term Investments | - | - | 11 Thousand | 11 Thousand | 11 Thousand | 7000.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.63 Million | -1.81 Million | -1.84 Million | -1.92 Million | -1.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 137.68 Million | 108.59 Million | 89.09 Million | 693.94 Million | 291.57 Million | 98.47 Million |
Total Current Liabilities | 6.81 Million | 5.33 Million | 5.12 Million | 5.39 Million | 4.07 Million | 1.94 Million |
Account Payables | 601 Thousand | 441 Thousand | 505 Thousand | 276 Thousand | 472 Thousand | 235 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.08 Million | 681 Thousand | 628 Thousand | 1.01 Million | 1.02 Million | 177 Thousand |
Deferred Revenue | - | - | - | - | 1.00 | -177 Thousand |
Other Current Liabilities | 5.12 Million | 4.21 Million | 3.99 Million | 4.11 Million | 2.57 Million | 1.71 Million |
Total Non Current Liabilities | 130.86 Million | 103.25 Million | 83.96 Million | 688.54 Million | 287.49 Million | 58.09 Million |
Long-Term Debt | 116.94 Million | 103 Million | 83.95 Million | 79.23 Million | 64.86 Million | 58.09 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.92 Million | -103 Million | -83.95 Million | 609.3 Million | 222.62 Million | -58.09 Million |
Other Liabilities | - | - | - | - | 1.00 | 38.43 Million |
Total Equity | -111.7 Million | -99.99 Million | -81.66 Million | -687.22 Million | -285.97 Million | -94.5 Million |
Stock Holders Equity | -111.7 Million | -99.99 Million | -81.66 Million | -687.22 Million | -285.97 Million | -94.5 Million |
Common Stock | 11.23 Million | 11.04 Million | 11.02 Million | 10.59 Million | 9.97 Million | 9.72 Million |
Retained Earnings | -452.43 Million | -436.48 Million | -128.14 Million | -730.59 Million | -327.2 Million | -136.79 Million |
Accumulated other comprehensive income | 306.67 Million | 304.73 Million | 15.07 Million | 13.2 Million | 12.55 Million | 12.37 Million |
Common Stock Equity | -111.7 Million | -99.99 Million | -81.66 Million | -687.22 Million | -285.97 Million | -94.5 Million |
Capital Lease Obligation | 13.92 Million | 252 Thousand | 8000.00 | 104 Thousand | 299 Thousand | - |
Total Investments | - | - | 11 Thousand | 11 Thousand | 11 Thousand | 7000.00 |
Total Debt | 131.95 Million | 103.94 Million | 84.59 Million | 80.35 Million | 66.19 Million | 58.27 Million |
Net Debt | 129.21 Million | 101.22 Million | 82.44 Million | 77.61 Million | 65.16 Million | 57.43 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 27.02 Million | 25.97 Million | 25.97 Million | 19.45 Million | 8.6 Million | 8.6 Million |
Total Current Assets | 10.16 Million | 8.73 Million | 8.73 Million | 6.18 Million | 5.96 Million | 5.96 Million |
Cash And Short Term Investments | 2.5 Million | 2.74 Million | 2.74 Million | 2.66 Million | 2.72 Million | 2.72 Million |
Cash and Cash Equivalents | 2.5 Million | 2.74 Million | 2.74 Million | 2.66 Million | 2.72 Million | 2.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4 Million | 3.23 Million | 3.23 Million | 1.05 Million | 946 Thousand | 946 Thousand |
Inventory | 3.65 Million | 2.76 Million | 2.76 Million | 2.46 Million | 2.3 Million | 2.3 Million |
Other Current Assets | - | 2.69 Million | 2.69 Million | - | 544.99 Thousand | 544.99 Thousand |
Total Non-Current Assets | 16.86 Million | 17.23 Million | 17.23 Million | 13.27 Million | 2.63 Million | 2.63 Million |
Net PPE | 16.78 Million | 17.14 Million | 17.14 Million | 13.16 Million | 2.48 Million | 2.48 Million |
Good Will And Intangible Assets | 78 Thousand | 95 Thousand | 95 Thousand | 110 Thousand | 149 Thousand | 149 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 78 Thousand | 95 Thousand | 95 Thousand | 110 Thousand | 149 Thousand | 149 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -13.27 Million | -2.63 Million | -2.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 143.1 Million | 137.68 Million | 137.68 Million | 124.7 Million | 108.59 Million | 108.59 Million |
Total Current Liabilities | 7.29 Million | 6.81 Million | 6.81 Million | 5.24 Million | 5.33 Million | 5.33 Million |
Account Payables | 6.15 Million | 601 Thousand | 601 Thousand | 4.07 Million | 441 Thousand | 4.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 230 Thousand | 1.08 Million | 1.08 Million | 1.17 Million | 681 Thousand | 681 Thousand |
Deferred Revenue | - | - | - | -1.17 Million | - | -4.89 Million |
Other Current Liabilities | 914 Thousand | 5.12 Million | 5.12 Million | 1.17 Million | 4.21 Million | 4.89 Million |
Total Non Current Liabilities | 135.81 Million | 130.86 Million | 130.86 Million | 119.46 Million | 103.25 Million | 103.25 Million |
Long-Term Debt | 122.37 Million | 116.94 Million | 116.94 Million | 108.41 Million | 103 Million | 103 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.43 Million | -116.94 Million | 13.92 Million | -108.41 Million | -103 Million | -103 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -116.08 Million | -111.7 Million | -111.7 Million | -105.25 Million | -99.99 Million | -99.99 Million |
Stock Holders Equity | -116.08 Million | -111.7 Million | -111.7 Million | -105.25 Million | -99.99 Million | -99.99 Million |
Common Stock | 11.58 Million | 11.23 Million | 11.23 Million | 11.04 Million | 11.04 Million | 11.04 Million |
Retained Earnings | -462.02 Million | -452.43 Million | -452.43 Million | -428.01 Million | -436.48 Million | -436.48 Million |
Accumulated other comprehensive income | 20.15 Million | 306.67 Million | 306.67 Million | 290.74 Million | 304.73 Million | 304.73 Million |
Common Stock Equity | -116.08 Million | -111.7 Million | -111.7 Million | -105.25 Million | -99.99 Million | -99.99 Million |
Capital Lease Obligation | 14.34 Million | 13.92 Million | 13.92 Million | 11.04 Million | 252 Thousand | 252 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 122.6 Million | 131.95 Million | 131.95 Million | 120.63 Million | 103.94 Million | 103.94 Million |
Net Debt | 120.1 Million | 129.21 Million | 129.21 Million | 117.97 Million | 101.22 Million | 101.22 Million |
8285
RILYG
4078
OGS
TVSSCS
FILTRA