GBp 92.2
(0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.82 Billion | 2.86 Billion | 2.85 Billion | 2.69 Billion | 2.57 Billion | 1.51 Billion |
Total Current Assets | 40 Million | 48.2 Million | 51.7 Million | 121 Million | 159.8 Million | 10.5 Million |
Cash And Short Term Investments | 3.2 Million | 29.1 Million | 33.4 Million | 103.6 Million | 143.1 Million | 5.9 Million |
Cash and Cash Equivalents | 3.2 Million | 29.1 Million | 33.4 Million | 103.6 Million | 143.1 Million | 5.9 Million |
Short Term Investments | 10.5 Million | - | - | - | - | - |
Net Receivables | 17 Million | 11.8 Million | 12.2 Million | 10.3 Million | 10.8 Million | 3 Million |
Inventory | 1.4 Million | 1.3 Million | 700 Thousand | - | - | 1.00 |
Other Current Assets | -21.6 Million | -42.2 Million | -46.3 Million | -113.9 Million | -153.9 Million | 1.59 Million |
Total Non-Current Assets | 2.78 Billion | 2.81 Billion | 2.8 Billion | 2.57 Billion | 2.41 Billion | 1.5 Billion |
Net PPE | 500 Thousand | 400 Thousand | 300 Thousand | 2.57 Billion | 2.41 Billion | 1.5 Billion |
Good Will And Intangible Assets | 6.2 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.2 Million | - | - | - | - | - |
Long-Term Investments | 11.4 Million | 19.6 Million | 5.2 Million | - | 500 Thousand | 600 Thousand |
Tax Assets | -6.2 Million | - | - | - | - | - |
Other Non Current Assets | -11.9 Million | 2.79 Billion | 2.79 Billion | - | - | -1.5 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.4 Billion | 1.38 Billion | 1.35 Billion | 1.28 Billion | 1.34 Billion | 726 Million |
Total Current Liabilities | 2.4 Million | 64.09 Million | 70.5 Million | 68.1 Million | 66 Million | 134.5 Million |
Account Payables | 2.5 Million | 3.3 Million | 600 Thousand | 700 Thousand | 200 Thousand | 1.6 Million |
Tax Payables | 6.7 Million | 5.9 Million | 6.6 Million | 6.5 Million | 5.5 Million | 3.3 Million |
Short Term Debt | 2.4 Million | 2.4 Million | 2.3 Million | 6.5 Million | 6.2 Million | 102.4 Million |
Deferred Revenue | 30.4 Million | 29.2 Million | 28.3 Million | 27 Million | 25.2 Million | 16 Million |
Other Current Liabilities | -32.9 Million | 29.19 Million | 39.3 Million | 33.9 Million | 34.4 Million | 14.5 Million |
Total Non Current Liabilities | 1.39 Billion | 1.3 Billion | 1.27 Billion | 1.2 Billion | 1.27 Billion | 591.5 Million |
Long-Term Debt | 1.32 Billion | 1.29 Billion | 1.27 Billion | 1.2 Billion | 1.25 Billion | 591.5 Million |
Deferred Revenue Non Current | 30.4 Million | 29.2 Million | 28.3 Million | 27 Million | 25.2 Million | 16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.4 Million | -22.1 Million | -31.9 Million | -30.4 Million | -14.8 Million | -591.5 Million |
Other Liabilities | 7.1 Million | 8.6 Million | 8.9 Million | 8 Million | 7.6 Million | - |
Total Equity | 1.42 Billion | 1.48 Billion | 1.49 Billion | 1.41 Billion | 1.22 Billion | 788 Million |
Stock Holders Equity | 1.42 Billion | 1.48 Billion | 1.49 Billion | 1.41 Billion | 1.22 Billion | 788 Million |
Common Stock | 167.1 Million | 167.1 Million | 166.6 Million | 164.4 Million | 152 Million | 96.1 Million |
Retained Earnings | 783.2 Million | 844.2 Million | 874.6 Million | 800.6 Million | 696.5 Million | 369.8 Million |
Accumulated other comprehensive income | -5.8 Million | -8.5 Million | -16.2 Million | -17.3 Million | 41.9 Million | 101.5 Million |
Common Stock Equity | 1.42 Billion | 1.48 Billion | 1.49 Billion | 1.41 Billion | 1.22 Billion | 788 Million |
Capital Lease Obligation | 3 Million | 3.1 Million | 4.4 Million | 4.4 Million | 4.4 Million | - |
Total Investments | 11.4 Million | 19.6 Million | 5.2 Million | - | 500 Thousand | 600 Thousand |
Total Debt | 1.32 Billion | 1.3 Billion | 1.27 Billion | 1.21 Billion | 1.26 Billion | 676.1 Million |
Net Debt | 1.32 Billion | 1.27 Billion | 1.24 Billion | 1.11 Billion | 1.12 Billion | 670.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.79 Billion | 2.82 Billion | 2.82 Billion | 2.83 Billion | 2.86 Billion | 2.86 Billion |
Total Current Assets | 32.29 Million | 40 Million | 40 Million | 26.4 Million | 48.2 Million | 48.2 Million |
Cash And Short Term Investments | 4.09 Million | 3.2 Million | 3.2 Million | 2.4 Million | 29.1 Million | 29.1 Million |
Cash and Cash Equivalents | 4.09 Million | 3.2 Million | 3.2 Million | 2.4 Million | 29.1 Million | 29.1 Million |
Short Term Investments | - | 10.5 Million | 10.5 Million | - | - | - |
Net Receivables | 27.4 Million | 17 Million | 17 Million | 22.6 Million | 11.8 Million | 11.8 Million |
Inventory | 800 Thousand | 1.4 Million | 1.4 Million | 1.4 Million | 1.3 Million | 1.3 Million |
Other Current Assets | -31.5 Million | -21.6 Million | -21.6 Million | -26.4 Million | -42.2 Million | -42.2 Million |
Total Non-Current Assets | 2.76 Billion | 2.78 Billion | 2.78 Billion | 2.81 Billion | 2.81 Billion | 2.81 Billion |
Net PPE | 500 Thousand | 500 Thousand | 500 Thousand | 600 Thousand | 400 Thousand | 400 Thousand |
Good Will And Intangible Assets | 5.8 Million | 6.2 Million | 6.2 Million | 6.6 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.8 Million | 6.2 Million | 6.2 Million | 6.6 Million | - | - |
Long-Term Investments | 6.1 Million | 11.4 Million | 11.4 Million | 22.6 Million | 19.6 Million | 19.6 Million |
Tax Assets | 2.74 Billion | -6.2 Million | -6.2 Million | 5.59 Billion | - | - |
Other Non Current Assets | 1.00 | -11.9 Million | -11.9 Million | -2.81 Billion | 2.79 Billion | 2.79 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.41 Billion | 1.4 Billion | 1.4 Billion | 1.36 Billion | 1.38 Billion | 1.38 Billion |
Total Current Liabilities | 67.5 Million | 2.4 Million | 2.4 Million | 66.7 Million | 64.09 Million | 64.09 Million |
Account Payables | 30.4 Million | 2.5 Million | 2.5 Million | 34.1 Million | 3.3 Million | 3.3 Million |
Tax Payables | - | 6.7 Million | 6.7 Million | - | 5.9 Million | 5.9 Million |
Short Term Debt | 2.6 Million | 2.4 Million | 2.4 Million | 2.4 Million | 2.4 Million | 2.4 Million |
Deferred Revenue | 3.3 Million | 30.4 Million | 30.4 Million | 30.3 Million | 29.2 Million | 29.2 Million |
Other Current Liabilities | 31.2 Million | -32.9 Million | -32.9 Million | -100 Thousand | 29.19 Million | 29.19 Million |
Total Non Current Liabilities | 1.34 Billion | 1.39 Billion | 1.39 Billion | 1.28 Billion | 1.3 Billion | 1.3 Billion |
Long-Term Debt | 1.33 Billion | 1.32 Billion | 1.32 Billion | 1.27 Billion | 1.29 Billion | 1.29 Billion |
Deferred Revenue Non Current | 31.2 Million | 30.4 Million | 30.4 Million | 30.3 Million | 29.2 Million | 29.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -24.09 Million | 38.4 Million | 38.4 Million | -21.4 Million | -22.1 Million | -22.1 Million |
Other Liabilities | - | 7.1 Million | 7.1 Million | 7.5 Million | 8.6 Million | 8.6 Million |
Total Equity | 1.38 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion | 1.48 Billion | 1.48 Billion |
Stock Holders Equity | 1.38 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion | 1.48 Billion | 1.48 Billion |
Common Stock | 167.1 Million | 167.1 Million | 167.1 Million | 167.1 Million | 167.1 Million | 167.1 Million |
Retained Earnings | 742.3 Million | 783.2 Million | 783.2 Million | 841.4 Million | 844.2 Million | 844.2 Million |
Accumulated other comprehensive income | -5.7 Million | -5.8 Million | -5.8 Million | -9.2 Million | -8.5 Million | -8.5 Million |
Common Stock Equity | 1.38 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion | 1.48 Billion | 1.48 Billion |
Capital Lease Obligation | 2.9 Million | 3 Million | 3 Million | 2.9 Million | 3.1 Million | 3.1 Million |
Total Investments | 6.1 Million | 11.4 Million | 11.4 Million | 22.6 Million | 19.6 Million | 19.6 Million |
Total Debt | 1.33 Billion | 1.32 Billion | 1.32 Billion | 1.27 Billion | 1.3 Billion | 1.3 Billion |
Net Debt | 1.33 Billion | 1.32 Billion | 1.32 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
INCF
4747
THRY
SLE
7962
SBFC