GBp 1.15
(6.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.1 Million | 9.14 Million | 55.64 Million | 47.39 Million | 476.69 Thousand | 1.05 Million |
Total Current Assets | 4.84 Million | 6.45 Million | 11.92 Million | 3.8 Million | 345.53 Thousand | 1.04 Million |
Cash And Short Term Investments | 4.34 Million | 5.88 Million | 9.63 Million | 3.46 Million | 103.58 Thousand | 840.69 Thousand |
Cash and Cash Equivalents | 4.34 Million | 5.88 Million | 9.63 Million | 3.46 Million | 103.58 Thousand | 840.69 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 494.36 Thousand | 569.56 Thousand | 2.28 Million | 338.8 Thousand | 241.95 Thousand | 208.79 Thousand |
Inventory | 1.00 | -569.56 Thousand | 1.00 | -353.35 Thousand | -356.37 Thousand | -208.79 Thousand |
Other Current Assets | 415.28 Thousand | 569.56 Thousand | 1.83 Million | 353.35 Thousand | 356.37 Thousand | 208.79 Thousand |
Total Non-Current Assets | 4.26 Million | 2.69 Million | 43.72 Million | 43.58 Million | 131.16 Thousand | 1680.00 |
Net PPE | 1.15 Million | 5795.00 | 33.09 Thousand | 53.02 Thousand | 229.00 | 1679.00 |
Good Will And Intangible Assets | 3.1 Million | 4.8 Million | 86.51 Million | 86.47 Million | 16.51 Thousand | - |
Good Will | 2.87 Million | 2.3 Million | 42.96 Million | 42.96 Million | - | - |
Intangible Assets | 233.28 Thousand | 2.5 Million | 43.55 Million | 43.51 Million | 16.51 Thousand | - |
Long-Term Investments | - | 187.63 Thousand | 140.54 Thousand | 51.00 | 1.00 | 1.00 |
Tax Assets | - | 395.5 Thousand | 768.13 Thousand | -42.96 Million | - | - |
Other Non Current Assets | - | -2.69 Million | -43.72 Million | 14.55 Thousand | 114.41 Thousand | -1680.00 |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 628.73 Thousand | 279.3 Thousand | 563.78 Thousand | 532.64 Thousand | 489.67 Thousand | 247.06 Thousand |
Total Current Liabilities | 506.25 Thousand | 279.3 Thousand | 563.78 Thousand | 509.19 Thousand | 489.67 Thousand | 247.06 Thousand |
Account Payables | 110.67 Thousand | 116.56 Thousand | 144.1 Thousand | 121.15 Thousand | 98.66 Thousand | 74.05 Thousand |
Tax Payables | 19.77 Thousand | 10.67 Thousand | 156.64 Thousand | 29.55 Thousand | - | 15.1 Thousand |
Short Term Debt | 32.92 Thousand | - | 23.45 Thousand | 23.88 Thousand | - | - |
Deferred Revenue | - | - | 156.64 Thousand | 29.55 Thousand | - | - |
Other Current Liabilities | 362.66 Thousand | 162.74 Thousand | 239.57 Thousand | 334.6 Thousand | 391.01 Thousand | 173 Thousand |
Total Non Current Liabilities | 122.47 Thousand | - | - | 23.45 Thousand | - | - |
Long-Term Debt | 122.47 Thousand | - | - | 23.45 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.48 Million | 8.86 Million | 55.08 Million | 46.85 Million | -12.98 Thousand | 804.1 Thousand |
Stock Holders Equity | 8.48 Million | 8.86 Million | 55.08 Million | 46.85 Million | -12.98 Thousand | 804.1 Thousand |
Common Stock | 23.94 Million | 22.9 Million | 22.9 Million | 21.68 Million | 12.92 Million | 9.28 Million |
Retained Earnings | -76.68 Million | -75.32 Million | -29.1 Million | -27.42 Million | -61.71 Million | -60.36 Million |
Accumulated other comprehensive income | 3.11 Million | 3.11 Million | 36.11 Million | 36.11 Million | 3.11 Million | 3.11 Million |
Common Stock Equity | 8.48 Million | 8.86 Million | 55.08 Million | 46.85 Million | -12.98 Thousand | 804.1 Thousand |
Capital Lease Obligation | 122.47 Thousand | - | 23.45 Thousand | 23.45 Thousand | - | - |
Total Investments | - | 187.63 Thousand | 140.54 Thousand | 51.00 | 1.00 | 1.00 |
Total Debt | 155.39 Thousand | - | 23.45 Thousand | 47.33 Thousand | - | - |
Net Debt | -4.19 Million | -5.88 Million | -9.61 Million | -3.41 Million | -103.58 Thousand | -840.69 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.92 Million | 9.1 Million | 9.1 Million | 9.09 Million | 9.14 Million | 9.14 Million |
Total Current Assets | 3.21 Million | 4.84 Million | 4.84 Million | 5.48 Million | 6.45 Million | 6.45 Million |
Cash And Short Term Investments | 2.72 Million | 4.34 Million | 4.34 Million | 4.89 Million | 5.88 Million | 5.88 Million |
Cash and Cash Equivalents | 2.72 Million | 4.34 Million | 4.34 Million | 4.89 Million | 5.88 Million | 5.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 484.41 Thousand | 494.36 Thousand | 494.36 Thousand | 583.84 Thousand | 569.56 Thousand | 569.56 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | -569.56 Thousand | -569.56 Thousand |
Other Current Assets | - | 415.28 Thousand | 415.28 Thousand | 333.22 Thousand | 569.56 Thousand | 569.56 Thousand |
Total Non-Current Assets | 4.71 Million | 4.26 Million | 4.26 Million | 3.61 Million | 2.69 Million | 2.69 Million |
Net PPE | 1.59 Million | 1.15 Million | 1.15 Million | 456.67 Thousand | 5795.00 | 5795.00 |
Good Will And Intangible Assets | 3.11 Million | 3.1 Million | 3.1 Million | 3.15 Million | 4.8 Million | 4.8 Million |
Good Will | - | 2.87 Million | 2.87 Million | - | 2.3 Million | 2.3 Million |
Intangible Assets | 3.11 Million | 233.28 Thousand | 233.28 Thousand | 3.15 Million | 2.5 Million | 2.5 Million |
Long-Term Investments | - | - | - | 1.00 | 187.63 Thousand | 187.63 Thousand |
Tax Assets | - | - | - | - | 395.5 Thousand | 395.5 Thousand |
Other Non Current Assets | - | - | - | -3.61 Million | -2.69 Million | -2.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 457.15 Thousand | 628.73 Thousand | 628.73 Thousand | 801.22 Thousand | 279.3 Thousand | 279.3 Thousand |
Total Current Liabilities | 457.15 Thousand | 506.25 Thousand | 506.25 Thousand | 801.22 Thousand | 279.3 Thousand | 279.3 Thousand |
Account Payables | 457.15 Thousand | 110.67 Thousand | 506.25 Thousand | 801.22 Thousand | 116.56 Thousand | 279.3 Thousand |
Tax Payables | - | 19.77 Thousand | 19.77 Thousand | - | 10.67 Thousand | 10.67 Thousand |
Short Term Debt | - | 32.92 Thousand | 32.92 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 362.66 Thousand | -32.92 Thousand | - | 162.74 Thousand | - |
Total Non Current Liabilities | - | 122.47 Thousand | 122.47 Thousand | - | - | - |
Long-Term Debt | - | 122.47 Thousand | 122.47 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.46 Million | 8.48 Million | 8.48 Million | 8.29 Million | 8.86 Million | 8.86 Million |
Stock Holders Equity | 7.46 Million | 8.48 Million | 8.48 Million | 8.29 Million | 8.86 Million | 8.86 Million |
Common Stock | 24.09 Million | 23.94 Million | 23.94 Million | 22.9 Million | 22.9 Million | 22.9 Million |
Retained Earnings | -77.56 Million | -76.68 Million | -76.68 Million | -75.9 Million | -75.32 Million | -75.32 Million |
Accumulated other comprehensive income | - | 3.11 Million | 3.11 Million | - | - | 3.11 Million |
Common Stock Equity | 7.46 Million | 8.48 Million | 8.48 Million | 8.29 Million | 8.86 Million | 8.86 Million |
Capital Lease Obligation | - | 122.47 Thousand | 122.47 Thousand | - | - | - |
Total Investments | - | - | - | 1.00 | 187.63 Thousand | 187.63 Thousand |
Total Debt | - | 155.39 Thousand | 122.47 Thousand | - | - | - |
Net Debt | -2.72 Million | -4.19 Million | -4.22 Million | -4.89 Million | -5.88 Million | -5.88 Million |
0LEE
603533
603898
0HFB
ABAT
7864