GBp 46.5
(1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.51 Million | 11.51 Million | 12.95 Million | 13.68 Million | 9.25 Million | 4.86 Million |
Total Current Assets | 8.85 Million | 5.8 Million | 8.51 Million | 10.44 Million | 6.64 Million | 3.28 Million |
Cash And Short Term Investments | 4.33 Million | 1.16 Million | 4.88 Million | 7.51 Million | 4.3 Million | 1.49 Million |
Cash and Cash Equivalents | 4.33 Million | 1.16 Million | 4.88 Million | 7.51 Million | 4.3 Million | 1.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.57 Million | 3.66 Million | 3.01 Million | 2.52 Million | 2.34 Million | 1.05 Million |
Inventory | - | 1.00 | 1.00 | - | -1.08 Million | 1.00 |
Other Current Assets | - | 974 Thousand | 613 Thousand | 404 Thousand | 1.08 Million | 734.99 Thousand |
Total Non-Current Assets | 6.66 Million | 5.7 Million | 4.43 Million | 3.24 Million | 2.6 Million | 146 Thousand |
Net PPE | 118 Thousand | 185 Thousand | 238 Thousand | 74 Thousand | 103 Thousand | 71 Thousand |
Good Will And Intangible Assets | 4.09 Million | 3.21 Million | 2.66 Million | 2.36 Million | 2.13 Million | 75 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.21 Million | 2.66 Million | 2.36 Million | 2.13 Million | 75 Thousand |
Long-Term Investments | 1.51 Million | - | 964 Thousand | 801 Thousand | 368 Thousand | - |
Tax Assets | 1.00 | - | - | 339.99 Thousand | 445.99 Thousand | - |
Other Non Current Assets | 937.99 Thousand | 2.3 Million | 572 Thousand | -340 Thousand | -446 Thousand | -146 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | 1.43 Million |
Total Liabilities | 17.48 Million | 15.62 Million | 12.76 Million | 9.75 Million | 7.34 Million | 3.44 Million |
Total Current Liabilities | 15.68 Million | 11.82 Million | 11.37 Million | 7.81 Million | 5.73 Million | 2.78 Million |
Account Payables | 738 Thousand | 1.76 Million | 693 Thousand | 557 Thousand | 675 Thousand | 491 Thousand |
Tax Payables | - | 350 Thousand | 519 Thousand | 368 Thousand | 242 Thousand | 97 Thousand |
Short Term Debt | 23 Thousand | 44 Thousand | 42 Thousand | 15 Thousand | 577 Thousand | -2.45 Million |
Deferred Revenue | 12.62 Million | 8.04 Million | 9.28 Million | 6.15 Million | 3.67 Million | 2.45 Million |
Other Current Liabilities | 2.3 Million | 1.96 Million | 1.35 Million | 1.09 Million | 813 Thousand | 2.29 Million |
Total Non Current Liabilities | 1.79 Million | 3.8 Million | 1.39 Million | 1.94 Million | 1.6 Million | - |
Long-Term Debt | - | 23 Thousand | 67 Thousand | 728 Thousand | 728 Thousand | - |
Deferred Revenue Non Current | 1.71 Million | 3.77 Million | 1.33 Million | 1.94 Million | 859 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83 Thousand | 3.77 Million | 1.33 Million | -728 Thousand | -728 Thousand | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | -1.97 Million | -4.1 Million | 185 Thousand | 3.92 Million | 1.91 Million | 1.41 Million |
Stock Holders Equity | -1.97 Million | -4.1 Million | 185 Thousand | 3.92 Million | 1.91 Million | 1.41 Million |
Common Stock | 723 Thousand | 656 Thousand | 656 Thousand | 655 Thousand | 594 Thousand | 427 Thousand |
Retained Earnings | -21.26 Million | -19.67 Million | -14.78 Million | -11.83 Million | -7.8 Million | -3.67 Million |
Accumulated other comprehensive income | -274 Thousand | 628 Thousand | 30 Thousand | 870 Thousand | 101.99 Thousand | 42.99 Thousand |
Common Stock Equity | -1.97 Million | -4.1 Million | 185 Thousand | 3.92 Million | 1.91 Million | 1.41 Million |
Capital Lease Obligation | - | 23 Thousand | 67 Thousand | 15 Thousand | 16 Thousand | - |
Total Investments | 1.51 Million | - | 964 Thousand | 801 Thousand | 368 Thousand | - |
Total Debt | 23 Thousand | 67 Thousand | 109 Thousand | 15 Thousand | 1.32 Million | - |
Net Debt | -4.3 Million | -1.1 Million | -4.77 Million | -7.5 Million | -2.98 Million | -1.49 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.51 Million | 10.86 Million | 11.51 Million | 11.51 Million | 11.95 Million | 12.95 Million |
Total Current Assets | 8.85 Million | 5.95 Million | 5.8 Million | 5.8 Million | 7.89 Million | 8.51 Million |
Cash And Short Term Investments | 4.33 Million | 795 Thousand | 1.16 Million | 1.16 Million | 1.87 Million | 4.88 Million |
Cash and Cash Equivalents | 4.33 Million | 795 Thousand | 1.16 Million | 1.16 Million | 1.87 Million | 4.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.57 Million | 5.15 Million | 3.66 Million | 3.66 Million | 6.02 Million | 3.01 Million |
Inventory | - | -5.15 Million | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | - | 5.15 Million | 974 Thousand | 974 Thousand | - | 613 Thousand |
Total Non-Current Assets | 6.66 Million | 4.9 Million | 5.7 Million | 5.7 Million | 4.05 Million | 4.43 Million |
Net PPE | 118 Thousand | 148 Thousand | 185 Thousand | 185 Thousand | 213 Thousand | 238 Thousand |
Good Will And Intangible Assets | 4.09 Million | 3.49 Million | 3.21 Million | 3.21 Million | 2.84 Million | 2.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.49 Million | 3.21 Million | 3.21 Million | 2.84 Million | 2.66 Million |
Long-Term Investments | 1.51 Million | 1.26 Million | - | - | 999 Thousand | 964 Thousand |
Tax Assets | 1.00 | -1.26 Million | - | - | 3.06 Million | - |
Other Non Current Assets | 937.99 Thousand | 1.26 Million | 2.3 Million | 2.3 Million | -3.06 Million | 572 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.48 Million | 15.52 Million | 15.62 Million | 15.62 Million | 13.43 Million | 12.76 Million |
Total Current Liabilities | 15.68 Million | 13.66 Million | 11.82 Million | 11.82 Million | 11.11 Million | 11.37 Million |
Account Payables | 15.68 Million | 2.33 Million | 3.77 Million | 1.76 Million | 1.86 Million | 693 Thousand |
Tax Payables | - | - | 350 Thousand | 350 Thousand | - | 519 Thousand |
Short Term Debt | - | 250 Thousand | 44 Thousand | 44 Thousand | -9.24 Million | 42 Thousand |
Deferred Revenue | - | 11.07 Million | 8.04 Million | 8.04 Million | 9.24 Million | 9.28 Million |
Other Current Liabilities | - | - | -44 Thousand | 1.96 Million | 9.24 Million | 1.35 Million |
Total Non Current Liabilities | 1.79 Million | 1.86 Million | 3.8 Million | 3.8 Million | 2.32 Million | 1.39 Million |
Long-Term Debt | - | - | 23 Thousand | 23 Thousand | 46 Thousand | 67 Thousand |
Deferred Revenue Non Current | 1.71 Million | 1.86 Million | 3.77 Million | 3.77 Million | 2.27 Million | 1.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83 Thousand | -1.00 | 3.77 Million | 3.77 Million | 46 Thousand | 1.33 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -1.97 Million | -4.66 Million | -4.1 Million | -4.1 Million | -1.47 Million | 185 Thousand |
Stock Holders Equity | -1.97 Million | -4.66 Million | -4.1 Million | -4.1 Million | -1.47 Million | 185 Thousand |
Common Stock | 723 Thousand | 656 Thousand | 656 Thousand | 656 Thousand | 656 Thousand | 656 Thousand |
Retained Earnings | -21.26 Million | -20.44 Million | -19.67 Million | -19.67 Million | -16.68 Million | -14.78 Million |
Accumulated other comprehensive income | -274 Thousand | 839 Thousand | 628 Thousand | 628 Thousand | 271 Thousand | 30 Thousand |
Common Stock Equity | -1.97 Million | -4.66 Million | -4.1 Million | -4.1 Million | -1.47 Million | 185 Thousand |
Capital Lease Obligation | - | - | 23 Thousand | 23 Thousand | 46 Thousand | 67 Thousand |
Total Investments | 1.51 Million | 1.26 Million | - | - | 999 Thousand | 964 Thousand |
Total Debt | - | 250 Thousand | 23 Thousand | 67 Thousand | 46 Thousand | 109 Thousand |
Net Debt | -4.33 Million | -545 Thousand | -1.14 Million | -1.1 Million | -1.83 Million | -4.77 Million |
AVVH
1112
BXRBF
GOTU
0QOQ
AUCT