GBp 21.9
(-2.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 59.4 Million | 55.3 Million | 52.5 Million | 12.7 Million | 4.51 Million |
Total Current Assets | 26 Million | 38.4 Million | 36 Million | 12.7 Million | 4.51 Million |
Cash And Short Term Investments | 10.7 Million | 27 Million | 23 Million | 6.69 Million | 4.38 Million |
Cash and Cash Equivalents | 10.7 Million | 27 Million | 23 Million | 6.69 Million | 4.38 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 13 Million | 10 Million | 11.3 Million | 4000.00 | - |
Inventory | -1 Million | 100 Thousand | 100 Thousand | 6 Million | - |
Other Current Assets | 2.3 Million | 1.3 Million | 1.6 Million | 4000.00 | 128 Thousand |
Total Non-Current Assets | 33.4 Million | 16.9 Million | 16.5 Million | - | - |
Net PPE | 1.9 Million | 1.3 Million | 1.9 Million | - | - |
Good Will And Intangible Assets | 24.9 Million | 10.3 Million | 10.5 Million | - | - |
Good Will | 13.3 Million | 5.2 Million | 5.2 Million | - | - |
Intangible Assets | 11.6 Million | 5.1 Million | 5.3 Million | - | - |
Long-Term Investments | 1.1 Million | 1.1 Million | 12.4 Million | - | - |
Tax Assets | 4.5 Million | 4.2 Million | 4.1 Million | - | - |
Other Non Current Assets | 1 Million | - | -12.4 Million | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 23.9 Million | 21.3 Million | 23.7 Million | 9.33 Million | 67.65 Thousand |
Total Current Liabilities | 21.6 Million | 20.5 Million | 18.7 Million | 904 Thousand | 67.65 Thousand |
Account Payables | 4.5 Million | 15.9 Million | 13.7 Million | 4000.00 | 31.96 Thousand |
Tax Payables | 2.4 Million | 2.3 Million | 2.7 Million | - | 699.00 |
Short Term Debt | 800 Thousand | 1.5 Million | 1.2 Million | - | - |
Deferred Revenue | 2.6 Million | 1.7 Million | 1.3 Million | - | - |
Other Current Liabilities | 13.7 Million | 1.4 Million | 2.5 Million | 900 Thousand | 35.68 Thousand |
Total Non Current Liabilities | 2.29 Million | 800 Thousand | 5 Million | 8.42 Million | - |
Long-Term Debt | 200 Thousand | 300 Thousand | 1.7 Million | 8.42 Million | - |
Deferred Revenue Non Current | -1.00 | -600 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 100 Thousand | 500 Thousand | 3.3 Million | - | - |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 35.5 Million | 34 Million | 28.8 Million | 3.37 Million | 4.44 Million |
Stock Holders Equity | 35.5 Million | 34 Million | 28.8 Million | 3.37 Million | 4.44 Million |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 54 Thousand | 54 Thousand |
Retained Earnings | 7.8 Million | 9.1 Million | 3.9 Million | -1.4 Million | -335.06 Thousand |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 35.5 Million | 34 Million | 28.8 Million | 3.37 Million | 4.44 Million |
Capital Lease Obligation | 200 Thousand | 800 Thousand | 1.9 Million | - | - |
Total Investments | 1.1 Million | 1.1 Million | 12.4 Million | - | - |
Total Debt | 1 Million | 1.8 Million | 2.9 Million | 8.42 Million | - |
Net Debt | -9.7 Million | -25.2 Million | -20.1 Million | 1.73 Million | -4.38 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 59.8 Million | 59.8 Million | 59.4 Million | 59.4 Million | 57.4 Million | 55.5 Million |
Total Current Assets | 29.2 Million | 29.2 Million | 26 Million | 26 Million | 27 Million | 35.2 Million |
Cash And Short Term Investments | 13 Million | 13 Million | 10.7 Million | 10.7 Million | 10.7 Million | 22.1 Million |
Cash and Cash Equivalents | 13 Million | 13 Million | 10.7 Million | 10.7 Million | 10.7 Million | 22.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.9 Million | 15.9 Million | 13 Million | 13 Million | 15.3 Million | 13 Million |
Inventory | 1.00 | 1.00 | -1 Million | -1 Million | - | 100 Thousand |
Other Current Assets | 300 Thousand | 299.99 Thousand | 2.3 Million | 2.3 Million | 1 Million | - |
Total Non-Current Assets | 30.6 Million | 30.6 Million | 33.4 Million | 33.4 Million | 30.4 Million | 20.3 Million |
Net PPE | 1.8 Million | 1.8 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.6 Million |
Good Will And Intangible Assets | 25.2 Million | 25.2 Million | 24.9 Million | 24.9 Million | 24.9 Million | 13.6 Million |
Good Will | 13.3 Million | 13.3 Million | 13.3 Million | 13.3 Million | 13.3 Million | 7.9 Million |
Intangible Assets | 11.9 Million | 11.9 Million | 11.6 Million | 11.6 Million | 11.6 Million | 5.7 Million |
Long-Term Investments | 11.89 Million | - | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Tax Assets | 1.7 Million | - | 4.5 Million | 4.5 Million | - | 4 Million |
Other Non Current Assets | -9.99 Million | 3.6 Million | 1 Million | 1 Million | 2.5 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.4 Million | 23.4 Million | 23.9 Million | 23.9 Million | 21.9 Million | 21.5 Million |
Total Current Liabilities | 22.9 Million | 22.9 Million | 21.6 Million | 21.6 Million | 21.6 Million | 20.9 Million |
Account Payables | 21.9 Million | 21.9 Million | 19.9 Million | 4.5 Million | 19.9 Million | 18.8 Million |
Tax Payables | - | - | 2.4 Million | 2.4 Million | - | - |
Short Term Debt | 300 Thousand | - | 800 Thousand | 800 Thousand | - | 1.6 Million |
Deferred Revenue | -300 Thousand | - | - | 2.6 Million | - | - |
Other Current Liabilities | 1 Million | 1 Million | 900 Thousand | 13.7 Million | 1.7 Million | 500 Thousand |
Total Non Current Liabilities | 500 Thousand | 500 Thousand | 2.29 Million | 2.29 Million | 300 Thousand | 600 Thousand |
Long-Term Debt | 500 Thousand | 500 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Deferred Revenue Non Current | - | - | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 100 Thousand | 100 Thousand | 100 Thousand | 400 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 36.4 Million | 36.4 Million | 35.5 Million | 35.5 Million | 35.5 Million | 34 Million |
Stock Holders Equity | 36.4 Million | 36.4 Million | 35.5 Million | 35.5 Million | 35.5 Million | 34 Million |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 8.7 Million | 8.7 Million | 7.8 Million | 7.8 Million | 7.8 Million | 6.3 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 36.4 Million | 36.4 Million | 35.5 Million | 35.5 Million | 35.5 Million | 34 Million |
Capital Lease Obligation | 800 Thousand | 800 Thousand | 200 Thousand | 200 Thousand | 1 Million | 800 Thousand |
Total Investments | 11.89 Million | - | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Total Debt | 500 Thousand | 500 Thousand | 1 Million | 1 Million | 200 Thousand | 1.8 Million |
Net Debt | -12.5 Million | -12.5 Million | -9.7 Million | -9.7 Million | -10.5 Million | -20.3 Million |
JCTLTD
CHP-UN
SCGY
NMNZF
6152
ATY