GBp 0.13
(-5.66%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.41 Million | 4.5 Million | 4.97 Million | 6.01 Million | 5.12 Million | 4.63 Million |
Total Current Assets | 336.74 Thousand | 387.8 Thousand | 824.97 Thousand | 1.82 Million | 795.65 Thousand | 346.97 Thousand |
Cash And Short Term Investments | 202.54 Thousand | 259.25 Thousand | 464.09 Thousand | 1.66 Million | 543.77 Thousand | 4261.00 |
Cash and Cash Equivalents | 202.54 Thousand | 259.25 Thousand | 464.09 Thousand | 1.66 Million | 543.77 Thousand | 4261.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 116.28 Thousand | - | 332.93 Thousand | 138.53 Thousand | 207.19 Thousand | 327.66 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 116.28 Thousand | - | 27.94 Thousand | 14.74 Thousand | 44.69 Thousand | 15.05 Thousand |
Total Non-Current Assets | 4.08 Million | 4.11 Million | 4.15 Million | 4.18 Million | 4.33 Million | 4.28 Million |
Net PPE | - | - | 438.00 | 957.00 | 82.91 Thousand | 27.52 Thousand |
Good Will And Intangible Assets | 4.08 Million | 4.11 Million | 8.17 Million | 8.21 Million | 8.27 Million | 4.26 Million |
Good Will | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million |
Intangible Assets | 57.79 Thousand | 90.46 Thousand | 4.15 Million | 4.18 Million | 4.24 Million | 236.86 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -4.02 Million | -4.02 Million | -4.02 Million | - |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 222.99 Thousand | 273.55 Thousand | 237.86 Thousand | 324.62 Thousand | 383.91 Thousand | 819.51 Thousand |
Total Current Liabilities | 222.99 Thousand | 273.55 Thousand | 237.86 Thousand | 324.62 Thousand | 346.65 Thousand | 819.51 Thousand |
Account Payables | 69.77 Thousand | 273.55 Thousand | 12.35 Thousand | 98.95 Thousand | 131.01 Thousand | 322.12 Thousand |
Tax Payables | - | - | 7308.00 | 2941.00 | 28.52 Thousand | 145.73 Thousand |
Short Term Debt | - | - | - | - | 38.13 Thousand | 15.11 Thousand |
Deferred Revenue | - | - | - | - | 1.00 | - |
Other Current Liabilities | 153.21 Thousand | - | 225.51 Thousand | 225.66 Thousand | 177.51 Thousand | 482.28 Thousand |
Total Non Current Liabilities | - | - | - | - | 37.25 Thousand | - |
Long-Term Debt | - | - | - | - | 37.25 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | - |
Other Liabilities | -0.00 | - | - | - | 1.00 | - |
Total Equity | 4.19 Million | 4.22 Million | 4.73 Million | 5.68 Million | 4.74 Million | 3.81 Million |
Stock Holders Equity | 4.19 Million | 4.22 Million | 4.73 Million | 5.68 Million | 4.74 Million | 3.81 Million |
Common Stock | 744.3 Thousand | 709.3 Thousand | 615.6 Thousand | 591.6 Thousand | 490.14 Thousand | 460.75 Thousand |
Retained Earnings | -8.2 Million | -8.11 Million | -4.4 Million | -3.29 Million | -2.04 Million | -4.23 Million |
Accumulated other comprehensive income | 5 Million | - | 2.02 Million | 2 Million | 1.81 Million | 1.7 Million |
Common Stock Equity | 4.19 Million | 4.22 Million | 4.73 Million | 5.68 Million | 4.74 Million | 3.81 Million |
Capital Lease Obligation | - | - | - | - | 37.25 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 75.38 Thousand | 15.11 Thousand |
Net Debt | -202.54 Thousand | -259.25 Thousand | -464.09 Thousand | -1.66 Million | -468.38 Thousand | 10.85 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.35 Million | 4.41 Million | 4.41 Million | 4.5 Million | 4.5 Million | 4779.53 |
Total Current Assets | 282 Thousand | 336.74 Thousand | 336.74 Thousand | 387.8 Thousand | 387.8 Thousand | 647.17 |
Cash And Short Term Investments | 183.52 Thousand | 202.54 Thousand | 202.54 Thousand | 259.25 Thousand | 259.25 Thousand | 389.84 |
Cash and Cash Equivalents | 183.52 Thousand | 202.54 Thousand | 202.54 Thousand | 259.25 Thousand | 259.25 Thousand | 389.84 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 98.47 Thousand | 116.28 Thousand | 116.28 Thousand | - | 128.54 Thousand | 257.33 |
Inventory | -98.47 Thousand | - | - | - | - | - |
Other Current Assets | 98.47 Thousand | 17.91 Thousand | 17.91 Thousand | - | - | - |
Total Non-Current Assets | 4.07 Million | 4.08 Million | 4.08 Million | 4.11 Million | 4.11 Million | 4132.36 |
Net PPE | - | - | - | - | 177.00 | 0.18 |
Good Will And Intangible Assets | 4.07 Million | 4.08 Million | 8.1 Million | 4.11 Million | 8.13 Million | 4132.18 |
Good Will | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4023.48 |
Intangible Assets | 49.28 Thousand | 57.79 Thousand | 4.08 Million | 90.46 Thousand | 4.11 Million | 108.70 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -4.02 Million | - | -4.02 Million | -4132.36 |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 252.71 Thousand | 222.99 Thousand | 222.99 Thousand | 273.55 Thousand | 273.55 Thousand | 187.56 |
Total Current Liabilities | 252.71 Thousand | 222.99 Thousand | 222.99 Thousand | 273.55 Thousand | 273.55 Thousand | 187.56 |
Account Payables | 252.71 Thousand | 69.77 Thousand | 222.99 Thousand | 273.55 Thousand | 273.55 Thousand | 187.56 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 153.21 Thousand | - | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.1 Million | 4.19 Million | 4.19 Million | 4.22 Million | 4.22 Million | 4591.96 |
Stock Holders Equity | 4.1 Million | 4.19 Million | 4.19 Million | 4.22 Million | 4.22 Million | 4591.96 |
Common Stock | 819.3 Thousand | 744.3 Thousand | 744.3 Thousand | 709.3 Thousand | 709.3 Thousand | 709.31 |
Retained Earnings | -8.45 Million | -5.26 Million | -5.26 Million | -8.11 Million | -5.16 Million | -7772.45 |
Accumulated other comprehensive income | 5 Million | 2.05 Million | 2.05 Million | - | 2.04 Million | 4983.85 |
Common Stock Equity | 4.1 Million | 4.19 Million | 4.19 Million | 4.22 Million | 4.22 Million | 4591.96 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -183.52 Thousand | -202.54 Thousand | -202.54 Thousand | -259.25 Thousand | -259.25 Thousand | -389.84 |
NS6
603733
EG
5250
ALARF
MSF