GBp 0.53
(-8.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.27 Million | 2.16 Million | 2.34 Million | 3.82 Million | 1.06 Million | 1.07 Million |
Total Current Assets | 1.21 Million | 2.16 Million | 2.34 Million | 3.82 Million | 1.06 Million | 1.07 Million |
Cash And Short Term Investments | 1.02 Million | 1.91 Million | 1.78 Million | 3.55 Million | 965.75 Thousand | 793.14 Thousand |
Cash and Cash Equivalents | 1.02 Million | 1.91 Million | 1.78 Million | 3.55 Million | 965.75 Thousand | 793.14 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 176.43 Thousand | 209.63 Thousand | 551.34 Thousand | 254.82 Thousand | 87.51 Thousand | 265.06 Thousand |
Inventory | - | -209.63 Thousand | - | - | - | -265.06 Thousand |
Other Current Assets | 10.61 Thousand | 246.51 Thousand | 7013.00 | 16 Thousand | 11.75 Thousand | 276.92 Thousand |
Total Non-Current Assets | 61.2 Thousand | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 61.21 Thousand | - | - | - | - | - |
Good Will | 61.21 Thousand | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 81.72 Thousand | 77.88 Thousand | 212.73 Thousand | 169.08 Thousand | 77.68 Thousand | 190.12 Thousand |
Total Current Liabilities | 81.72 Thousand | 77.88 Thousand | 212.73 Thousand | 169.08 Thousand | 77.68 Thousand | 190.12 Thousand |
Account Payables | 20.2 Thousand | 35.75 Thousand | 180.34 Thousand | 116.87 Thousand | 27.15 Thousand | 113.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 61.52 Thousand | 42.13 Thousand | 32.38 Thousand | 52.21 Thousand | 50.52 Thousand | 77.03 Thousand |
Total Non Current Liabilities | - | 35.75 Thousand | - | - | - | 113.09 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 35.75 Thousand | - | - | - | 113.09 Thousand |
Other Liabilities | - | -35.75 Thousand | - | - | - | -113.09 Thousand |
Total Equity | 1.19 Million | 2.08 Million | 2.12 Million | 3.65 Million | 987.33 Thousand | 879.94 Thousand |
Stock Holders Equity | 1.12 Million | 2.08 Million | 2.12 Million | 3.65 Million | 987.33 Thousand | 879.94 Thousand |
Common Stock | 9.34 Million | 935.12 Thousand | 724.32 Thousand | 724.32 Thousand | 405.85 Thousand | 363.85 Thousand |
Retained Earnings | -23.2 Million | -8.06 Million | -7.03 Million | -5.48 Million | -4.18 Million | -3.3 Million |
Accumulated other comprehensive income | 107.38 Thousand | 103.95 Thousand | 79.95 Thousand | 63.29 Thousand | 25.26 Thousand | 81.9 Thousand |
Common Stock Equity | 1.12 Million | 2.08 Million | 2.12 Million | 3.65 Million | 987.33 Thousand | 879.94 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.02 Million | -1.91 Million | -1.78 Million | -3.55 Million | -965.75 Thousand | -793.14 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.33 Million | 1.27 Million | 1.27 Million | 1.49 Million | 2.16 Million | 2.16 Million |
Total Current Assets | 1.27 Million | 1.21 Million | 1.21 Million | 1.49 Million | 2.16 Million | 2.16 Million |
Cash And Short Term Investments | 1.2 Million | 1.02 Million | 1.02 Million | 1.28 Million | 1.91 Million | 1.91 Million |
Cash and Cash Equivalents | 1.2 Million | 1.02 Million | 1.02 Million | 1.28 Million | 1.91 Million | 1.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 69.02 Thousand | 176.43 Thousand | 176.43 Thousand | 209.44 Thousand | 209.63 Thousand | 209.63 Thousand |
Inventory | - | - | - | - | -209.63 Thousand | -209.63 Thousand |
Other Current Assets | - | 10.61 Thousand | 10.61 Thousand | - | 246.51 Thousand | 246.51 Thousand |
Total Non-Current Assets | 61.2 Thousand | 61.2 Thousand | 61.2 Thousand | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 61.21 Thousand | 61.21 Thousand | 61.21 Thousand | - | - | - |
Good Will | 61.21 Thousand | 61.21 Thousand | 61.21 Thousand | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | - | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 56.04 Thousand | 81.72 Thousand | 81.72 Thousand | 53.77 Thousand | 77.88 Thousand | 77.88 Thousand |
Total Current Liabilities | 56.04 Thousand | 81.72 Thousand | 81.72 Thousand | 53.77 Thousand | 77.88 Thousand | 77.88 Thousand |
Account Payables | - | 26.22 Thousand | 20.2 Thousand | 14.85 Thousand | 35.75 Thousand | 35.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 56.04 Thousand | 55.5 Thousand | 61.52 Thousand | 38.92 Thousand | 42.13 Thousand | 42.13 Thousand |
Total Non Current Liabilities | - | - | - | - | 35.75 Thousand | 35.75 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 35.75 Thousand | 35.75 Thousand |
Other Liabilities | - | - | - | - | -35.75 Thousand | -35.75 Thousand |
Total Equity | 1.27 Million | 1.19 Million | 1.19 Million | 1.44 Million | 2.08 Million | 2.08 Million |
Stock Holders Equity | 1.24 Million | 1.12 Million | 1.12 Million | 1.44 Million | 2.08 Million | 2.08 Million |
Common Stock | 9.84 Million | 9.34 Million | 9.34 Million | 935.12 Thousand | 935.12 Thousand | 935.12 Thousand |
Retained Earnings | -23.65 Million | -23.2 Million | -23.2 Million | -8.7 Million | -8.06 Million | -8.06 Million |
Accumulated other comprehensive income | 114.22 Thousand | 107.38 Thousand | 107.38 Thousand | 107.38 Thousand | 103.95 Thousand | 103.95 Thousand |
Common Stock Equity | 1.24 Million | 1.12 Million | 1.12 Million | 1.44 Million | 2.08 Million | 2.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.2 Million | -1.02 Million | -1.02 Million | -1.28 Million | -1.91 Million | -1.91 Million |
BLACKROSE
001896
002148
STCK
AQUA
600644