GBp 8.95
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 44.72 Million | 47.64 Million | 35.72 Million | 28.39 Million | 23.24 Million | 22.94 Million |
Total Current Assets | 16.98 Million | 18.78 Million | 14.59 Million | 14.48 Million | 10.37 Million | 8.79 Million |
Cash And Short Term Investments | 7.6 Million | 6.8 Million | 2.84 Million | 5.14 Million | 2.03 Million | 978 Thousand |
Cash and Cash Equivalents | 7.6 Million | 6.8 Million | 2.84 Million | 5.14 Million | 2.03 Million | 978 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.99 Million | 2.6 Million | 3.72 Million | 528 Thousand | 2.14 Million | 2.53 Million |
Inventory | 7.38 Million | 8.82 Million | 8.01 Million | 6.83 Million | 6.19 Million | 4.81 Million |
Other Current Assets | 1.36 Million | 555 Thousand | 2.93 Million | 1.97 Million | 1.63 Million | 3 Million |
Total Non-Current Assets | 27.74 Million | 28.86 Million | 21.13 Million | 10.49 Million | 12.87 Million | 14.15 Million |
Net PPE | 13.06 Million | 13.99 Million | 6.11 Million | 3.88 Million | 4.72 Million | 6.22 Million |
Good Will And Intangible Assets | 12.82 Million | 17.22 Million | 14.52 Million | 6.6 Million | 8.14 Million | 7.93 Million |
Good Will | 3.74 Million | 4.84 Million | 4.84 Million | 4.84 Million | 4.84 Million | 4.84 Million |
Intangible Assets | 9.07 Million | 12.37 Million | 9.67 Million | 1.75 Million | 3.3 Million | 8.31 Million |
Long-Term Investments | -9.07 Million | 578 Thousand | 7.68 Million | 8.82 Million | - | - |
Tax Assets | 1.84 Million | 1.9 Million | 5.33 Million | 1.66 Million | - | - |
Other Non Current Assets | 9.07 Million | -4.84 Million | -12.53 Million | -10.49 Million | - | - |
Other Assets | - | - | - | 3.41 Million | - | - |
Total Liabilities | 32.44 Million | 28.1 Million | 11.43 Million | 25.97 Million | 29.69 Million | 28.68 Million |
Total Current Liabilities | 9.37 Million | 10.02 Million | 8.99 Million | 18.71 Million | 13.16 Million | 12.5 Million |
Account Payables | 6.36 Million | 6.16 Million | 6.24 Million | 6.97 Million | 6.82 Million | 11.6 Million |
Tax Payables | 463 Thousand | 542 Thousand | 269 Thousand | 54 Thousand | 1.38 Million | - |
Short Term Debt | 1.03 Million | 687 Thousand | 366 Thousand | 6.54 Million | 2.81 Million | 895 Thousand |
Deferred Revenue | - | - | 269 Thousand | -6.54 Million | - | -2.87 Million |
Other Current Liabilities | 1.97 Million | 3.17 Million | 2.11 Million | 11.74 Million | 3.53 Million | 2.87 Million |
Total Non Current Liabilities | 23.07 Million | 18.07 Million | 2.44 Million | 5.44 Million | 16.52 Million | 16.18 Million |
Long-Term Debt | 20.49 Million | 14.67 Million | 887 Thousand | 5.44 Million | 15.3 Million | 14.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.58 Million | -14.67 Million | -887 Thousand | -5.44 Million | 1.22 Million | 1.19 Million |
Other Liabilities | - | - | - | 1.82 Million | - | - |
Total Equity | 12.27 Million | 19.54 Million | 24.28 Million | 2.42 Million | -6.44 Million | -5.73 Million |
Stock Holders Equity | 12.27 Million | 19.54 Million | 24.28 Million | 2.42 Million | -6.44 Million | -5.73 Million |
Common Stock | 1.07 Million | 1.07 Million | 1.07 Million | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | -4.1 Million | 2.88 Million | 7.76 Million | 874 Thousand | -8.07 Million | -7.21 Million |
Accumulated other comprehensive income | 851 Thousand | 1.13 Million | 988 Thousand | -158 Thousand | -72 Thousand | - |
Common Stock Equity | 12.27 Million | 19.54 Million | 24.28 Million | 2.42 Million | -6.44 Million | -5.73 Million |
Capital Lease Obligation | 2.58 Million | 3.4 Million | 1.55 Million | 1.82 Million | 3.44 Million | 3.79 Million |
Total Investments | -9.07 Million | 578 Thousand | 7.68 Million | 8.82 Million | - | - |
Total Debt | 24.11 Million | 18.76 Million | 2.81 Million | 13.8 Million | 18.12 Million | 15.88 Million |
Net Debt | 16.51 Million | 11.95 Million | -39 Thousand | 8.66 Million | 16.08 Million | 14.91 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 37.67 Million | 44.72 Million | 44.72 Million | 46.3 Million | 47.64 Million | 47.64 Million |
Total Current Assets | 11.76 Million | 16.98 Million | 16.98 Million | 14.99 Million | 18.78 Million | 18.78 Million |
Cash And Short Term Investments | 4.57 Million | 7.6 Million | 7.6 Million | 4.75 Million | 6.8 Million | 6.8 Million |
Cash and Cash Equivalents | 4.57 Million | 7.6 Million | 7.6 Million | 4.75 Million | 6.8 Million | 6.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.23 Million | 1.99 Million | 1.99 Million | 2.47 Million | 2.6 Million | 2.6 Million |
Inventory | 4.95 Million | 7.38 Million | 7.38 Million | 7.52 Million | 8.82 Million | 8.82 Million |
Other Current Assets | - | 1.36 Million | 1.36 Million | 240 Thousand | 555 Thousand | 555 Thousand |
Total Non-Current Assets | 25.91 Million | 27.74 Million | 27.74 Million | 31.31 Million | 28.86 Million | 28.86 Million |
Net PPE | 10.74 Million | 13.06 Million | 13.06 Million | 15.16 Million | 13.99 Million | 13.99 Million |
Good Will And Intangible Assets | 13.21 Million | 12.82 Million | 12.82 Million | 18.18 Million | 17.22 Million | 17.22 Million |
Good Will | 3.74 Million | 3.74 Million | 3.74 Million | 4.84 Million | 4.84 Million | 4.84 Million |
Intangible Assets | 9.46 Million | 9.07 Million | 9.07 Million | 13.33 Million | 12.37 Million | 12.37 Million |
Long-Term Investments | -1.95 Million | -9.07 Million | -9.07 Million | 578 Thousand | 578 Thousand | 578 Thousand |
Tax Assets | 1.95 Million | 1.84 Million | 1.84 Million | 2.23 Million | 1.9 Million | 1.9 Million |
Other Non Current Assets | 1.95 Million | 9.07 Million | 9.07 Million | -4.84 Million | -4.84 Million | -4.84 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 28.29 Million | 32.44 Million | 32.44 Million | 29.85 Million | 28.1 Million | 28.1 Million |
Total Current Liabilities | 7.74 Million | 9.37 Million | 9.37 Million | 8.52 Million | 10.02 Million | 10.02 Million |
Account Payables | 6.75 Million | 6.36 Million | 6.36 Million | 7.77 Million | 6.16 Million | 9.34 Million |
Tax Payables | - | 463 Thousand | 463 Thousand | - | 542 Thousand | 542 Thousand |
Short Term Debt | 896 Thousand | 1.03 Million | 1.03 Million | 746 Thousand | 687 Thousand | 687 Thousand |
Deferred Revenue | -896 Thousand | - | - | -746 Thousand | - | -3.86 Million |
Other Current Liabilities | 992 Thousand | 1.97 Million | 1.97 Million | 746 Thousand | 3.17 Million | 3.86 Million |
Total Non Current Liabilities | 20.55 Million | 23.07 Million | 23.07 Million | 21.33 Million | 18.07 Million | 18.07 Million |
Long-Term Debt | 20.55 Million | 20.49 Million | 20.49 Million | 18.4 Million | 14.67 Million | 14.67 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.58 Million | 2.58 Million | -18.4 Million | -14.67 Million | -14.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.37 Million | 12.27 Million | 12.27 Million | 16.45 Million | 19.54 Million | 19.54 Million |
Stock Holders Equity | 9.37 Million | 12.27 Million | 12.27 Million | 16.45 Million | 19.54 Million | 19.54 Million |
Common Stock | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million |
Retained Earnings | -6 Million | -4.1 Million | -4.1 Million | -105 Thousand | 2.88 Million | 2.88 Million |
Accumulated other comprehensive income | -145.99 Thousand | 851 Thousand | 851 Thousand | 1.03 Million | 1.13 Million | 1.13 Million |
Common Stock Equity | 9.37 Million | 12.27 Million | 12.27 Million | 16.45 Million | 19.54 Million | 19.54 Million |
Capital Lease Obligation | 3.02 Million | 2.58 Million | 2.58 Million | 2.92 Million | 3.4 Million | 3.4 Million |
Total Investments | -1.95 Million | -9.07 Million | -9.07 Million | 578 Thousand | 578 Thousand | 578 Thousand |
Total Debt | 20.55 Million | 24.11 Million | 24.11 Million | 22.07 Million | 18.76 Million | 18.76 Million |
Net Debt | 15.97 Million | 16.51 Million | 16.51 Million | 17.32 Million | 11.95 Million | 11.95 Million |
BKV
000911
OLCLF
SKA
6957
UELKY