GBp 0.65
(13.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.86 Million | 51.42 Million | 50.68 Million | 50.4 Million | 49.82 Thousand | 49.36 Thousand |
Total Current Assets | 48.12 Million | 47.68 Million | 46.94 Million | 46.66 Million | 46.08 Thousand | 45.61 Thousand |
Cash And Short Term Investments | 17 Thousand | 130 Thousand | 20 Thousand | 6000.00 | 24.00 | 20.00 |
Cash and Cash Equivalents | 17 Thousand | 130 Thousand | 20 Thousand | 6000.00 | 24.00 | 20.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 117 Thousand | 167 Thousand | 162 Thousand | 225 Thousand | 211 Thousand | - |
Inventory | 47.99 Million | 47.38 Million | 46.75 Million | 46.43 Million | 45.84 Thousand | 45.38 Thousand |
Other Current Assets | 117 Thousand | 167.00 | 162.00 | 225.00 | 211.00 | 215.00 |
Total Non-Current Assets | 3.74 Million | 3.73 Million | 3.74 Million | 3.74 Million | 3740.00 | 3744.00 |
Net PPE | 157 Thousand | 157 Thousand | 157 Thousand | 157 Thousand | 157.00 | 161.00 |
Good Will And Intangible Assets | 3.58 Million | 7.16 Million | 7.16 Million | 7.16 Million | 3583.00 | 3583.00 |
Good Will | 3.58 Million | 3.58 Million | 3.58 Million | 3.58 Million | 3583.00 | 3583.00 |
Intangible Assets | - | 3.58 Million | 3.58 Million | 3.58 Million | 3.58 Million | 3.58 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -3.58 Million | -3.58 Million | -3.58 Million | -3740.00 | -3744.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 9.67 Million | 8.73 Million | 8.27 Million | 8.46 Million | 7566.00 | 8764.00 |
Total Current Liabilities | 9.67 Million | 8.73 Million | 8.27 Million | 8.46 Million | 7566.00 | 8764.00 |
Account Payables | 4.04 Million | 3514.00 | 3148.00 | 2930.00 | 965.00 | 1065.00 |
Tax Payables | 56 Thousand | 37 Thousand | 31 Thousand | 31 Thousand | 45 Thousand | 66 Thousand |
Short Term Debt | 2.85 Million | 2.5 Million | 2.41 Million | 2.08 Million | 1.83 Million | 2.38 Million |
Deferred Revenue | -4.04 Million | -3514.00 | -3149.00 | -2930.00 | -1.83 Million | -2.38 Million |
Other Current Liabilities | 6.82 Million | 6.23 Million | 5.86 Million | 6.37 Million | 6601.00 | 7699.00 |
Total Non Current Liabilities | -1000.00 | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | - | - | - | - | - |
Other Liabilities | 1000.00 | - | - | - | - | - |
Total Equity | 42.19 Million | 42.68 Million | 42.4 Million | 41.94 Million | 42.25 Thousand | 40.59 Thousand |
Stock Holders Equity | 42.19 Million | 42.68 Million | 42.4 Million | 41.94 Million | 42.25 Thousand | 40.59 Thousand |
Common Stock | 20.5 Million | 20.32 Million | 19.02 Million | 17.95 Million | 4192.00 | 2464.00 |
Retained Earnings | -17.36 Million | -16.83 Million | -15.76 Million | -15.02 Million | -23.49 Thousand | -21.41 Thousand |
Accumulated other comprehensive income | 2.46 Million | 2.61 Million | 2.57 Million | 2.52 Million | 3.09 Million | 2.83 Million |
Common Stock Equity | 42.19 Million | 42.68 Million | 42.4 Million | 41.94 Million | 42.25 Thousand | 40.59 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.85 Million | 2.5 Million | 2.41 Million | 2.08 Million | 1.83 Million | 2.38 Million |
Net Debt | 2.83 Million | 2.37 Million | 2.39 Million | 2.07 Million | 1.83 Million | 2.38 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 52.1 Million | 51.86 Million | 51.86 Million | 51.47 Million | 51.42 Million | 51.42 Million |
Total Current Assets | 48.36 Million | 48.12 Million | 48.12 Million | 47.73 Million | 47.68 Million | 47.68 Million |
Cash And Short Term Investments | 18 Thousand | 17 Thousand | 17 Thousand | 15 Thousand | 130 Thousand | 130 Thousand |
Cash and Cash Equivalents | 18 Thousand | 17 Thousand | 17 Thousand | 15 Thousand | 130 Thousand | 130 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 117 Thousand | 117 Thousand | 159 Thousand | 167 Thousand | 167 Thousand |
Inventory | 48.21 Million | 47.99 Million | 47.99 Million | 47.56 Million | 47.38 Million | 47.38 Million |
Other Current Assets | 136 Thousand | 117 Thousand | 117 Thousand | 159.00 | 167.00 | 167.00 |
Total Non-Current Assets | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.73 Million | 3.73 Million |
Net PPE | 157 Thousand | 157 Thousand | 157 Thousand | 157 Thousand | 157 Thousand | 157 Thousand |
Good Will And Intangible Assets | 3.58 Million | 3.58 Million | 3.58 Million | 3.58 Million | 7.16 Million | 7.16 Million |
Good Will | 3.58 Million | 3.58 Million | 3.58 Million | 3583.00 | 3.58 Million | 3.58 Million |
Intangible Assets | 3.58 Million | - | - | 3.58 Million | 3.58 Million | 3.58 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -3.58 Million | -3.58 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 9.59 Million | 9.67 Million | 9.67 Million | 9.04 Million | 8.73 Million | 8.73 Million |
Total Current Liabilities | 9.59 Million | 9.67 Million | 9.67 Million | 9.04 Million | 8.73 Million | 8.73 Million |
Account Payables | - | 4.04 Million | 4.04 Million | - | 3514.00 | 3514.00 |
Tax Payables | - | 56 Thousand | 56 Thousand | - | 37 Thousand | 37 Thousand |
Short Term Debt | - | 2.85 Million | 2.85 Million | - | 2.5 Million | 2.5 Million |
Deferred Revenue | - | -4.04 Million | -4.04 Million | - | -2.5 Million | -3514.00 |
Other Current Liabilities | 9.59 Million | 6.82 Million | 6.82 Million | 9.04 Million | 8.73 Million | 6.23 Million |
Total Non Current Liabilities | - | -1000.00 | -1000.00 | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 1000.00 | 1000.00 | - | - | - |
Total Equity | 42.51 Million | 42.19 Million | 42.19 Million | 42.43 Million | 42.68 Million | 42.68 Million |
Stock Holders Equity | 42.51 Million | 42.19 Million | 42.19 Million | 42.43 Million | 42.68 Million | 42.68 Million |
Common Stock | 21.43 Million | 20.5 Million | 20.5 Million | 20.34 Million | 20.32 Million | 20.32 Million |
Retained Earnings | -27.31 Million | -17.36 Million | -17.36 Million | -17.12 Million | -16.83 Million | -16.83 Million |
Accumulated other comprehensive income | 11.8 Million | 2.46 Million | 2.46 Million | 2.61 Million | 2.61 Million | 2.61 Million |
Common Stock Equity | 42.51 Million | 42.19 Million | 42.19 Million | 42.43 Million | 42.68 Million | 42.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 2.85 Million | 2.85 Million | - | 2.5 Million | 2.5 Million |
Net Debt | -18 Thousand | 2.83 Million | 2.83 Million | -15 Thousand | 2.37 Million | 2.37 Million |
002607
CN
003027
002136
002935
IBM