GBp 99.0
(-1.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 591.8 Million | 548.9 Million | 407.05 Million | 199.61 Million | 110.82 Million | 84.74 Million |
Total Current Assets | 548.29 Million | 509.94 Million | 373.58 Million | 80.85 Million | 63.16 Million | 65.98 Million |
Cash And Short Term Investments | 522.21 Million | 495.86 Million | 346.94 Million | 49.73 Million | 31.75 Million | 49.11 Million |
Cash and Cash Equivalents | 53.02 Million | 104.45 Million | 49.96 Million | 49.73 Million | 31.75 Million | 49.11 Million |
Short Term Investments | 469.19 Million | 391.41 Million | 296.98 Million | 181.24 Million | - | - |
Net Receivables | 10.98 Million | 2.2 Million | 2.29 Million | 13.84 Million | 15.29 Million | 7.26 Million |
Inventory | 11.1 Million | -391.41 Million | -296.98 Million | - | - | - |
Other Current Assets | 3.98 Million | 403.28 Million | 321.32 Million | 17.27 Million | 16.11 Million | 9.6 Million |
Total Non-Current Assets | 43.51 Million | 567 Thousand | 828 Thousand | 577 Thousand | 540 Thousand | 280 Thousand |
Net PPE | 157 Thousand | 211 Thousand | 182 Thousand | 186 Thousand | 204 Thousand | 216 Thousand |
Good Will And Intangible Assets | 305 Thousand | 356 Thousand | 646 Thousand | 391 Thousand | 336 Thousand | 64 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 305 Thousand | 356 Thousand | 646 Thousand | 391 Thousand | 336 Thousand | 64 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 43.04 Million | -567 Thousand | -828 Thousand | -577 Thousand | -540 Thousand | -280 Thousand |
Other Assets | - | 38.38 Million | 32.64 Million | 118.17 Million | 47.12 Million | 18.47 Million |
Total Liabilities | 402.86 Million | 365.43 Million | 258.12 Million | 110.72 Million | 29.81 Million | 8.5 Million |
Total Current Liabilities | 31.25 Million | 15.92 Million | 13.6 Million | 26.09 Million | 13.53 Million | 7.67 Million |
Account Payables | 29.78 Million | 7 Million | 12.56 Million | 11.65 Million | 13.04 Million | 6.6 Million |
Tax Payables | 883 Thousand | 7.76 Million | 68 Thousand | 84 Thousand | - | - |
Short Term Debt | - | 68.97 Million | 69.4 Million | 50.42 Million | - | - |
Deferred Revenue | - | -68.97 Million | -69.4 Million | -50.42 Million | - | - |
Other Current Liabilities | 1.47 Million | 8.92 Million | 1.04 Million | 14.44 Million | 496 Thousand | 1.07 Million |
Total Non Current Liabilities | 371.6 Million | 68.97 Million | 69.4 Million | 37.17 Million | 16.27 Million | 830 Thousand |
Long-Term Debt | 61.91 Million | 68.97 Million | 69.4 Million | 37.17 Million | 12.6 Million | - |
Deferred Revenue Non Current | - | 32.71 Million | 36.7 Million | 15.53 Million | -12.48 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 266.06 Million | -68.97 Million | -69.4 Million | -37.17 Million | 12.6 Million | 70 Thousand |
Other Liabilities | - | 280.53 Million | 175.11 Million | 47.45 Million | - | - |
Total Equity | 188.94 Million | 183.46 Million | 148.94 Million | 88.89 Million | 81.01 Million | 76.23 Million |
Stock Holders Equity | 188.94 Million | 183.46 Million | 148.93 Million | 88.87 Million | 80.99 Million | 76.21 Million |
Common Stock | 69.67 Million | 69.67 Million | 69.67 Million | 68.9 Million | 68.83 Million | 68.83 Million |
Retained Earnings | 120.49 Million | 112.75 Million | 81.26 Million | 20.02 Million | 11.16 Million | 6.81 Million |
Accumulated other comprehensive income | 4.17 Million | 1.04 Million | -2.01 Million | -60 Thousand | 1 Million | 569 Thousand |
Common Stock Equity | 188.94 Million | 183.46 Million | 148.93 Million | 88.87 Million | 80.99 Million | 76.21 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 469.19 Million | 391.41 Million | 296.98 Million | 181.24 Million | - | - |
Total Debt | 61.91 Million | 312.96 Million | 211.58 Million | 113.29 Million | 12.6 Million | - |
Net Debt | 8.89 Million | 208.5 Million | 161.62 Million | 63.55 Million | -19.15 Million | -49.11 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 591.8 Million | 541.05 Million | 548.9 Million | 548.9 Million | 293.1 Million | 407.05 Million |
Total Current Assets | 548.29 Million | 499.98 Million | 509.94 Million | 509.94 Million | 85.85 Million | 373.58 Million |
Cash And Short Term Investments | 522.21 Million | 480.69 Million | 495.86 Million | 495.86 Million | 33.39 Million | 346.94 Million |
Cash and Cash Equivalents | 53.02 Million | 70.25 Million | 104.45 Million | 104.45 Million | 33.39 Million | 49.96 Million |
Short Term Investments | 469.19 Million | 410.44 Million | 391.41 Million | 391.41 Million | - | 296.98 Million |
Net Receivables | 10.98 Million | 1.83 Million | 2.2 Million | 2.2 Million | 20.33 Million | 2.29 Million |
Inventory | 11.1 Million | -391.01 Million | -391.41 Million | -391.41 Million | - | -296.98 Million |
Other Current Assets | 3.98 Million | 410.44 Million | 403.28 Million | 403.28 Million | 32.11 Million | 321.32 Million |
Total Non-Current Assets | 43.51 Million | 41.07 Million | 567 Thousand | 567 Thousand | 561 Thousand | 828 Thousand |
Net PPE | 157 Thousand | 182 Thousand | 211 Thousand | 211 Thousand | 185 Thousand | 182 Thousand |
Good Will And Intangible Assets | 305 Thousand | 333 Thousand | 356 Thousand | 356 Thousand | 376 Thousand | 646 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 305 Thousand | 333 Thousand | 356 Thousand | 356 Thousand | 376 Thousand | 646 Thousand |
Long-Term Investments | - | -19.43 Million | - | - | - | - |
Tax Assets | - | 58.8 Million | - | - | - | - |
Other Non Current Assets | 43.04 Million | 1.18 Million | -567 Thousand | -567 Thousand | -561 Thousand | -828 Thousand |
Other Assets | - | -1000.00 | 38.38 Million | 38.38 Million | 206.69 Million | 32.64 Million |
Total Liabilities | 402.86 Million | 355.68 Million | 365.43 Million | 365.43 Million | 207.56 Million | 258.12 Million |
Total Current Liabilities | 31.25 Million | 13.16 Million | 15.92 Million | 15.92 Million | 13.84 Million | 13.6 Million |
Account Payables | 29.78 Million | 4.97 Million | 7 Million | 7 Million | 13.2 Million | 12.56 Million |
Tax Payables | 883 Thousand | 7.77 Million | 7.76 Million | 7.76 Million | - | 68 Thousand |
Short Term Debt | - | - | 68.97 Million | 68.97 Million | - | 69.4 Million |
Deferred Revenue | - | - | -68.97 Million | -68.97 Million | - | -69.4 Million |
Other Current Liabilities | 1.47 Million | 8.18 Million | 8.92 Million | 8.92 Million | 637 Thousand | 1.04 Million |
Total Non Current Liabilities | 371.6 Million | 342.52 Million | 68.97 Million | 68.97 Million | 56.06 Million | 69.4 Million |
Long-Term Debt | 61.91 Million | 59.78 Million | 68.97 Million | 68.97 Million | 56.06 Million | 69.4 Million |
Deferred Revenue Non Current | - | -36.37 Million | 32.71 Million | 32.71 Million | 48.71 Million | 36.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 266.06 Million | 282.09 Million | -68.97 Million | -68.97 Million | -56.06 Million | -69.4 Million |
Other Liabilities | - | - | 280.53 Million | 280.53 Million | 137.65 Million | 175.11 Million |
Total Equity | 188.94 Million | 185.36 Million | 183.46 Million | 183.46 Million | 85.54 Million | 148.94 Million |
Stock Holders Equity | 188.94 Million | 185.36 Million | 183.46 Million | 183.46 Million | 85.54 Million | 148.93 Million |
Common Stock | 69.67 Million | 69.67 Million | 69.67 Million | 69.67 Million | 69.67 Million | 69.67 Million |
Retained Earnings | 120.49 Million | 115.08 Million | 112.75 Million | 112.75 Million | 19.17 Million | 81.26 Million |
Accumulated other comprehensive income | 4.17 Million | 1.4 Million | 1.04 Million | 1.04 Million | -3.3 Million | -2.01 Million |
Common Stock Equity | 188.94 Million | 185.36 Million | 183.46 Million | 183.46 Million | 85.54 Million | 148.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 469.19 Million | 391.01 Million | 391.41 Million | 391.41 Million | - | 296.98 Million |
Total Debt | 61.91 Million | 59.78 Million | 312.96 Million | 312.96 Million | 186.1 Million | 211.58 Million |
Net Debt | 8.89 Million | -10.46 Million | 208.5 Million | 208.5 Million | 152.7 Million | 161.62 Million |
MERCANTILE
MINT-R
ASFH
MIVENMACH
SBDCF
CHOKSI