GBp 6.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.34 Million | 18.39 Million | 22.89 Million | 24.22 Million | 25.58 Million | 27.55 Million |
Total Current Assets | 1.3 Million | 11.65 Million | 15.34 Million | 13.96 Million | 14.96 Million | 17.94 Million |
Cash And Short Term Investments | 44 Thousand | 234 Thousand | 471 Thousand | 670 Thousand | 1.1 Million | 1.06 Million |
Cash and Cash Equivalents | 44 Thousand | 234 Thousand | 471 Thousand | 670 Thousand | 1.1 Million | 1.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.25 Million | 3.03 Million | 2.73 Million | 2.87 Million | 3.51 Million | 4.94 Million |
Inventory | -1.24 Million | 8.21 Million | 11.99 Million | 10.28 Million | 10.18 Million | 11.76 Million |
Other Current Assets | 1.24 Million | 167 Thousand | 2.87 Million | 132 Thousand | 155 Thousand | 175 Thousand |
Total Non-Current Assets | 5.04 Million | 6.74 Million | 7.55 Million | 10.26 Million | 10.62 Million | 9.61 Million |
Net PPE | - | 6.69 Million | 7.5 Million | 10.2 Million | 10.55 Million | 8.53 Million |
Good Will And Intangible Assets | - | 46 Thousand | 52 Thousand | 58 Thousand | 67 Thousand | 72 Thousand |
Good Will | - | - | - | - | - | 72 Thousand |
Intangible Assets | - | 46 Thousand | 52 Thousand | 58 Thousand | 67 Thousand | 72 Thousand |
Long-Term Investments | 5.04 Million | - | - | - | - | 1 Million |
Tax Assets | - | - | - | - | - | -1 Million |
Other Non Current Assets | - | - | - | - | - | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.99 Million | 7.95 Million | 11.72 Million | 9.66 Million | 10 Million | 9.81 Million |
Total Current Liabilities | 1.11 Million | 7.29 Million | 9.72 Million | 6.3 Million | 6.57 Million | 7.52 Million |
Account Payables | 84 Thousand | 1.35 Million | 3.06 Million | 2.26 Million | 2.87 Million | 2.77 Million |
Tax Payables | 3000.00 | 38 Thousand | 362 Thousand | 179 Thousand | 303 Thousand | 66 Thousand |
Short Term Debt | 821 Thousand | 5.59 Million | 6.55 Million | 3.94 Million | 3.59 Million | 4.65 Million |
Deferred Revenue | -211 Thousand | - | - | - | - | - |
Other Current Liabilities | 422 Thousand | 344 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Total Non Current Liabilities | 883 Thousand | 656 Thousand | 2 Million | 3.35 Million | 3.42 Million | 2.28 Million |
Long-Term Debt | 883 Thousand | 656 Thousand | 2 Million | 3.35 Million | 3.42 Million | 2.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.34 Million | 10.43 Million | 11.17 Million | 14.56 Million | 15.58 Million | 17.74 Million |
Stock Holders Equity | 4.34 Million | 10.43 Million | 11.17 Million | 14.56 Million | 15.58 Million | 17.74 Million |
Common Stock | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.79 Million | 3.79 Million |
Retained Earnings | -47 Thousand | 3.89 Million | 4.73 Million | 7.98 Million | 9.25 Million | 11.61 Million |
Accumulated other comprehensive income | 1.11 Million | 3.26 Million | 3.16 Million | 3.29 Million | 3.34 Million | 3.14 Million |
Common Stock Equity | 4.34 Million | 10.43 Million | 11.17 Million | 14.56 Million | 15.58 Million | 17.74 Million |
Capital Lease Obligation | - | 209 Thousand | 2.05 Million | 2.87 Million | 2.4 Million | 1.47 Million |
Total Investments | 5.04 Million | - | - | - | - | 1 Million |
Total Debt | 1.7 Million | 6.25 Million | 8.55 Million | 7.29 Million | 7.02 Million | 6.94 Million |
Net Debt | 1.66 Million | 6.02 Million | 8.08 Million | 6.62 Million | 5.92 Million | 5.87 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 6.34 Million | 13.48 Million | 18.39 Million | 18.39 Million | 23.45 Million | 22.89 Million |
Total Current Assets | 1.3 Million | 8.27 Million | 11.65 Million | 11.65 Million | 16.54 Million | 15.34 Million |
Cash And Short Term Investments | 44 Thousand | 94 Thousand | 234 Thousand | 234 Thousand | 1.84 Million | 471 Thousand |
Cash and Cash Equivalents | 44 Thousand | 94 Thousand | 234 Thousand | 234 Thousand | 1.84 Million | 471 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.25 Million | 17 Thousand | 3.03 Million | 3.03 Million | 3.47 Million | 2.73 Million |
Inventory | -1.24 Million | - | 8.21 Million | 8.21 Million | 11.22 Million | 11.99 Million |
Other Current Assets | 1.24 Million | 8.16 Million | 167 Thousand | 167 Thousand | 3.47 Million | 2.87 Million |
Total Non-Current Assets | 5.04 Million | 5.2 Million | 6.74 Million | 6.74 Million | 6.91 Million | 7.55 Million |
Net PPE | - | 5.2 Million | 6.69 Million | 6.69 Million | 6.86 Million | 7.5 Million |
Good Will And Intangible Assets | - | - | 46 Thousand | 46 Thousand | 53 Thousand | 52 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 46 Thousand | 46 Thousand | 53 Thousand | 52 Thousand |
Long-Term Investments | 5.04 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.99 Million | 8.03 Million | 7.95 Million | 7.95 Million | 12.26 Million | 11.72 Million |
Total Current Liabilities | 1.11 Million | 8.03 Million | 7.29 Million | 7.29 Million | 10.61 Million | 9.72 Million |
Account Payables | 84 Thousand | 93 Thousand | 1.35 Million | 1.35 Million | 2.69 Million | 3.06 Million |
Tax Payables | 3000.00 | - | 38 Thousand | 38 Thousand | - | 362 Thousand |
Short Term Debt | 821 Thousand | - | 5.59 Million | 5.59 Million | 7.91 Million | 6.55 Million |
Deferred Revenue | 106 Thousand | - | - | - | - | - |
Other Current Liabilities | 105 Thousand | 7.94 Million | 344 Thousand | 344 Thousand | - | 100 Thousand |
Total Non Current Liabilities | 883 Thousand | - | 656 Thousand | 656 Thousand | 1.65 Million | 2 Million |
Long-Term Debt | 883 Thousand | - | 656 Thousand | 656 Thousand | 1.65 Million | 2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.34 Million | 5.45 Million | 10.43 Million | 10.43 Million | 11.19 Million | 11.17 Million |
Stock Holders Equity | 4.34 Million | 5.45 Million | 10.43 Million | 10.43 Million | 11.19 Million | 11.17 Million |
Common Stock | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million |
Retained Earnings | -47 Thousand | -1.12 Million | 3.89 Million | 3.89 Million | 4.62 Million | 4.73 Million |
Accumulated other comprehensive income | 1.11 Million | 3.29 Million | 3.26 Million | 3.26 Million | 3.29 Million | 3.16 Million |
Common Stock Equity | 4.34 Million | 5.45 Million | 10.43 Million | 10.43 Million | 11.19 Million | 11.17 Million |
Capital Lease Obligation | - | - | 209 Thousand | 209 Thousand | 1.58 Million | 2.05 Million |
Total Investments | 5.04 Million | - | - | - | - | - |
Total Debt | 1.7 Million | - | 6.25 Million | 6.25 Million | 9.56 Million | 8.55 Million |
Net Debt | 1.66 Million | -94 Thousand | 6.02 Million | 6.02 Million | 7.71 Million | 8.08 Million |
SCHN
9550
COFORGE
6491
5546
GGGOF