GBp 18.0
(2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 641.27 Thousand | - | - | - | - |
Cost of Revenue | 10.47 Thousand | 141.65 Thousand | 30.05 Thousand | 2807.00 | - |
Gross Profit | 630.79 Thousand | -141.65 Thousand | -30.05 Thousand | -2807.00 | - |
Operating Expenses | 3.91 Million | 5.85 Million | 4.72 Million | 2.39 Million | 198.05 Thousand |
Selling, General and Administrative Expenses | 3.91 Million | 5.4 Million | 4.72 Million | 2.39 Million | 198.05 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 448.09 Thousand | - | - | - |
Cost and Expenses | 3.92 Million | 5.85 Million | 4.72 Million | 2.39 Million | 198.05 Thousand |
Operating Income | -3.92 Million | -48.73 Million | -11.11 Million | -2.39 Million | -198.05 Thousand |
Interest Expense | 51.00 | 938.51 Thousand | 484.52 Thousand | - | - |
Income Tax Expense | 8.15 Million | -33.91 Million | -6.91 Million | -754.28 Thousand | 1750.00 |
Earnings before Tax | -6.5 Million | -49.38 Million | -11.59 Million | -2.38 Million | -196.3 Thousand |
Net Income | -14.65 Million | -15.47 Million | -4.68 Million | -1.62 Million | -196.3 Thousand |
Earnings Per Share Basic | -0.26 | -0.27 | -0.13 | -0.16 | -0.10 |
Earnings Per Share Diluted | -0.26 | -0.27 | -0.13 | -0.16 | -0.10 |
Weighted Average Shares Outstanding | 56.67 Million | 56.66 Million | 36.08 Million | 10 Million | 2.06 Million |
Weighted Average Shares Outstanding (Diluted) | 56.67 Million | 56.66 Million | 36.08 Million | 10 Million | 2.06 Million |
Gross Margin | 0.98 | - | - | - | - |
EBIT Margin | -6.11 | - | - | - | - |
Profit Margin | -22.85 | - | - | - | - |
EBITDA | -3.91 Million | -2.67 Million | -10.93 Million | -2.39 Million | 1750.00 |
Earnings Before Tax Margin | -6.12 | - | - | - | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 641.27 Thousand | 320.63 Thousand | 320.63 Thousand | - | - | - |
Cost of Revenue | 10.47 Thousand | 5432.00 | - | 5047.00 | - | 74.25 Thousand |
Gross Profit | 630.79 Thousand | 315.2 Thousand | 320.63 Thousand | -5047.00 | - | -74.25 Thousand |
Operating Expenses | 3.91 Million | 2.09 Million | 3.99 Million | 1.82 Million | 1.05 Million | 46.19 Million |
Selling, General and Administrative Expenses | - | 2.09 Million | 1.16 Million | 1.82 Million | 983.24 Thousand | 46.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.92 Million | 2.09 Million | 3.99 Million | 1.83 Million | 1.05 Million | 46.54 Million |
Operating Income | -3.92 Million | -2.09 Million | -842.44 Thousand | -1.83 Million | -983.24 Thousand | -46.26 Million |
Interest Expense | 51.00 | 51.00 | - | - | - | 1.08 Million |
Income Tax Expense | 8.15 Million | 4.01 Million | - | 4.13 Million | - | -33.06 Million |
Earnings before Tax | -6.5 Million | -4.45 Million | -3.62 Million | -2.04 Million | -1.02 Million | -46.89 Million |
Net Income | -14.65 Million | -8.46 Million | -3.62 Million | -6.18 Million | -1.02 Million | -13.82 Million |
Earnings Per Share Basic | - | -0.15 | -0.06 | -0.11 | -0.02 | -0.24 |
Earnings Per Share Diluted | - | -0.15 | -0.06 | -0.11 | -0.02 | -0.24 |
Weighted Average Shares Outstanding | 56.67 Million | 56.67 Million | 56.66 Million | 56.66 Million | 56.66 Million | 56.66 Million |
Weighted Average Shares Outstanding (Diluted) | 56.67 Million | 56.67 Million | 56.67 Million | 56.66 Million | 56.66 Million | 56.66 Million |
Gross Margin | 0.98 | 0.98 | 1.00 | - | - | - |
EBIT Margin | - | -6.52 | -2.62 | - | - | - |
Profit Margin | -22.85 | -26.41 | -11.31 | - | - | - |
EBITDA | - | -2.09 Million | -839.92 Thousand | -1.82 Million | -980.72 Thousand | -46.19 Million |
Earnings Before Tax Margin | -6.12 | -6.54 | -2.63 | - | - | - |
AOVTF
PIIIW
ML
MAHAPEXLTD
ARDNF
002200