GBp 1.2
(-4.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 297.38 Thousand | 369.01 Thousand | 416.88 Thousand | 446.71 Thousand | 370.65 Thousand | 439.56 Thousand |
Selling, General and Administrative Expenses | 297.38 Thousand | 170.04 Thousand | 203.84 Thousand | 26.13 Thousand | 20 Thousand | 21.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 198.97 Thousand | 213.04 Thousand | 420.57 Thousand | 350.65 Thousand | 418.06 Thousand |
Cost and Expenses | 297.38 Thousand | 369.01 Thousand | 416.88 Thousand | 446.71 Thousand | 370.65 Thousand | 439.56 Thousand |
Operating Income | -297.38 Thousand | 20.88 Thousand | -416.88 Thousand | -446.71 Thousand | -370.65 Thousand | -439.56 Thousand |
Interest Expense | 3646.00 | 7292.00 | 10.55 Thousand | 3262.00 | - | - |
Income Tax Expense | - | -389.9 Thousand | 5303.00 | -446.71 | -370.65 | -439.56 Thousand |
Earnings before Tax | -291.46 Thousand | 13.59 Thousand | -422.19 Thousand | -446.71 Thousand | -370.65 Thousand | -439.56 Thousand |
Net Income | -291.46 Thousand | 403.49 Thousand | -427.49 Thousand | -446.71 Thousand | -370.65 Thousand | -439.56 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 76.46 Million | 68.54 Million | 51.43 Million | 40.24 Million | 34.15 Million | 23.37 Million |
Weighted Average Shares Outstanding (Diluted) | 76.46 Million | 68.54 Million | 51.43 Million | 40.24 Million | 34.15 Million | 23.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -297.38 Thousand | - | - | -443.44 Thousand | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 66.55 Thousand | 66.55 Thousand | 297.38 Thousand | 61.34 Thousand | 61.34 Thousand | 82.57 Thousand |
Selling, General and Administrative Expenses | 127.62 Thousand | 127.62 Thousand | - | 66.12 Thousand | 66.12 Thousand | 82.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -61.06 Thousand | - | - | - | - | - |
Cost and Expenses | 66.55 Thousand | 66.55 Thousand | 297.38 Thousand | 61.34 Thousand | 61.34 Thousand | 82.57 Thousand |
Operating Income | -66.55 Thousand | -127.62 Thousand | -297.38 Thousand | -66.12 Thousand | -66.12 Thousand | -82.57 Thousand |
Interest Expense | 2793.97 | - | 3646.00 | - | - | 3139.31 |
Income Tax Expense | -122.08 Thousand | 59.44 Thousand | -297.39 | -54.88 Thousand | 4782.00 | -83.01 |
Earnings before Tax | -68.17 Thousand | -68.17 Thousand | -291.46 Thousand | -61.34 Thousand | -61.34 Thousand | -84.39 Thousand |
Net Income | -68.17 Thousand | -68.17 Thousand | -291.46 Thousand | -61.34 Thousand | -61.34 Thousand | -84.39 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 95.21 Million | 95.21 Million | 76.46 Million | 84.49 Million | 84.49 Million | 68.55 Million |
Weighted Average Shares Outstanding (Diluted) | 95.09 Million | 95.09 Million | 76.46 Million | 84.37 Million | 84.37 Million | 68.54 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 59.44 Thousand | 59.44 Thousand | - | 4782.00 | 4782.00 | -1823.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
MACH
ATL
SWARAJENG
KAV
ABL
S3D