GBp 79.98
(0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.04 Billion | 8.02 Billion | 7.06 Billion | 5.16 Billion | 4.34 Billion | 2.2 Billion |
Total Current Assets | 3.04 Billion | 3.43 Billion | 2.67 Billion | 1.91 Billion | 1.46 Billion | 1.19 Billion |
Cash And Short Term Investments | 1.15 Billion | 1.58 Billion | 1.31 Billion | 964.4 Million | 465.9 Million | 251.2 Million |
Cash and Cash Equivalents | 1.15 Billion | 1.58 Billion | 1.31 Billion | 964.4 Million | 465.9 Million | 251.2 Million |
Short Term Investments | -49.6 Million | - | - | - | - | - |
Net Receivables | 271.2 Million | 371.6 Million | 360.6 Million | 46.2 Million | 42.6 Million | 177.2 Million |
Inventory | 1.59 Billion | 1.46 Billion | 989.4 Million | 813.7 Million | 811.8 Million | 763.8 Million |
Other Current Assets | 26.4 Million | 15.2 Million | 12.5 Million | 94.99 Million | 141.29 Million | 177.2 Million |
Total Non-Current Assets | 5 Billion | 4.58 Billion | 4.39 Billion | 3.24 Billion | 2.88 Billion | 1.01 Billion |
Net PPE | 3.44 Billion | 3.01 Billion | 2.72 Billion | 2.31 Billion | 2.42 Billion | 539.8 Million |
Good Will And Intangible Assets | 1.42 Billion | 1.45 Billion | 1.47 Billion | 819.7 Million | 413.7 Million | 394.3 Million |
Good Will | 977 Million | 1.01 Billion | 1.06 Billion | 578.3 Million | 209.4 Million | 214.3 Million |
Intangible Assets | 452.3 Million | 446.8 Million | 410.3 Million | 241.4 Million | 204.3 Million | 180 Million |
Long-Term Investments | 93.1 Million | 38.8 Million | 56.2 Million | 2.7 Million | 2.6 Million | 100 Thousand |
Tax Assets | 23.8 Million | 12.9 Million | 81.7 Million | 40.6 Million | -2.6 Million | 2 Million |
Other Non Current Assets | 8.5 Million | 65.3 Million | 59.5 Million | 63.2 Million | 50.5 Million | 77.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.17 Billion | 5.39 Billion | 4.72 Billion | 3.66 Billion | 3.05 Billion | 1.12 Billion |
Total Current Liabilities | 1.99 Billion | 2.16 Billion | 1.88 Billion | 1.55 Billion | 1.24 Billion | 900.5 Million |
Account Payables | 782.8 Million | 1.47 Billion | 1.27 Billion | 1.1 Billion | 900.7 Million | 808.1 Million |
Tax Payables | 158.6 Million | 17.5 Million | 130.9 Million | 29.5 Million | 34.3 Million | 27.3 Million |
Short Term Debt | 508.8 Million | 499 Million | 451.6 Million | 422.7 Million | 305.4 Million | 63.8 Million |
Deferred Revenue | - | - | - | - | - | 100.5 Million |
Other Current Liabilities | 704.9 Million | 192.8 Million | 155.8 Million | 30.2 Million | 34.3 Million | -71.9 Million |
Total Non Current Liabilities | 3.18 Billion | 3.22 Billion | 2.84 Billion | 2.11 Billion | 1.81 Billion | 228.2 Million |
Long-Term Debt | 2.1 Billion | 1.95 Billion | 1.91 Billion | 1.67 Billion | 1.72 Billion | 62.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 986.9 Million | 1.18 Billion | 795.3 Million | 379.5 Million | 80.5 Million | 155 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.86 Billion | 2.63 Billion | 2.33 Billion | 1.49 Billion | 1.28 Billion | 1.07 Billion |
Stock Holders Equity | 2.45 Billion | 2.11 Billion | 1.92 Billion | 1.23 Billion | 1.21 Billion | 1 Billion |
Common Stock | 2.5 Million | 2.5 Million | 2.5 Million | 2.4 Million | 2.4 Million | 2.4 Million |
Retained Earnings | 2.21 Billion | 2.01 Billion | 1.91 Billion | 1.56 Billion | 1.24 Billion | 1.01 Billion |
Accumulated other comprehensive income | -227.59 Million | -361.9 Million | -454.59 Million | -336.2 Million | -40.6 Million | -21.59 Million |
Common Stock Equity | 2.45 Billion | 2.11 Billion | 1.92 Billion | 1.23 Billion | 1.21 Billion | 1 Billion |
Capital Lease Obligation | 2.48 Billion | 2.33 Billion | 2.24 Billion | 1.92 Billion | 1.99 Billion | 8.1 Million |
Total Investments | 43.5 Million | 38.8 Million | 56.2 Million | 2.7 Million | 2.6 Million | 100 Thousand |
Total Debt | 2.61 Billion | 2.45 Billion | 2.37 Billion | 2.09 Billion | 2.02 Billion | 126 Million |
Net Debt | 1.46 Billion | 869.9 Million | 1.05 Billion | 1.13 Billion | 1.56 Billion | -125.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.35 Billion | 9.35 Billion | 8.04 Billion | 8.04 Billion | 8.04 Billion | 7.91 Billion |
Total Current Assets | 3.29 Billion | 3.29 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.4 Billion |
Cash And Short Term Investments | 946.3 Million | 946.3 Million | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.39 Billion |
Cash and Cash Equivalents | 946.3 Million | 946.3 Million | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.39 Billion |
Short Term Investments | - | - | -49.6 Million | -49.6 Million | - | -8.4 Million |
Net Receivables | 289.5 Million | 289.5 Million | 271.2 Million | 271.2 Million | 37.3 Million | 292.1 Million |
Inventory | 2.01 Billion | 2.01 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.62 Billion |
Other Current Assets | 43.4 Million | 43.4 Million | 26.4 Million | 26.4 Million | 260.29 Million | 92.9 Million |
Total Non-Current Assets | 6.05 Billion | 6.05 Billion | 5 Billion | 5 Billion | 5 Billion | 4.51 Billion |
Net PPE | 3.97 Billion | 3.97 Billion | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.03 Billion |
Good Will And Intangible Assets | 1.94 Billion | 1.94 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.34 Billion |
Good Will | - | - | 977 Million | 977 Million | 977 Million | - |
Intangible Assets | 1.94 Billion | 1.94 Billion | 452.3 Million | 452.3 Million | 452.3 Million | 1.34 Billion |
Long-Term Investments | 45.9 Million | 45.9 Million | 93.1 Million | 93.1 Million | 43.5 Million | 49 Million |
Tax Assets | 38.1 Million | - | 23.8 Million | 23.8 Million | - | 32.1 Million |
Other Non Current Assets | 59.8 Million | 97.9 Million | 8.5 Million | 8.5 Million | 81.9 Million | 55.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.51 Billion | 6.51 Billion | 5.17 Billion | 5.17 Billion | 5.17 Billion | 5.41 Billion |
Total Current Liabilities | 2.31 Billion | 2.31 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 2.49 Billion |
Account Payables | 1.48 Billion | 1.48 Billion | 782.8 Million | 782.8 Million | 782.8 Million | 1.43 Billion |
Tax Payables | - | - | 158.6 Million | 158.6 Million | - | 2.3 Million |
Short Term Debt | 92.6 Million | 92.6 Million | 508.8 Million | 508.8 Million | 92.9 Million | 514.2 Million |
Deferred Revenue | 14.2 Million | 501.2 Million | - | - | - | - |
Other Current Liabilities | 721 Million | 735.2 Million | 704.9 Million | 704.9 Million | 1.12 Billion | 544.8 Million |
Total Non Current Liabilities | 4.19 Billion | 4.19 Billion | 3.18 Billion | 3.18 Billion | 3.18 Billion | 2.91 Billion |
Long-Term Debt | 813 Million | 813 Million | 2.1 Billion | 2.1 Billion | 2.1 Billion | 1.87 Billion |
Deferred Revenue Non Current | 2.37 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 875.7 Million | 3.38 Billion | 986.9 Million | 986.9 Million | 1.07 Billion | 932.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.83 Billion | 2.83 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.5 Billion |
Stock Holders Equity | 2.41 Billion | 2.41 Billion | 2.45 Billion | 2.45 Billion | 2.45 Billion | 1.95 Billion |
Common Stock | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 2.18 Billion | 2.18 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.19 Billion |
Accumulated other comprehensive income | -237.6 Million | -237.6 Million | -227.59 Million | -227.59 Million | -227.6 Million | -703.89 Million |
Common Stock Equity | 2.41 Billion | 2.41 Billion | 2.45 Billion | 2.45 Billion | 2.45 Billion | 1.95 Billion |
Capital Lease Obligation | 2.87 Billion | 2.87 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.27 Billion |
Total Investments | 45.9 Million | 45.9 Million | 43.5 Million | 43.5 Million | 43.5 Million | 40.6 Million |
Total Debt | 905.6 Million | 905.6 Million | 2.61 Billion | 2.61 Billion | 2.19 Billion | 2.38 Billion |
Net Debt | -40.7 Million | -40.7 Million | 1.46 Billion | 1.46 Billion | 1.04 Billion | 995.5 Million |
ACXIF
1960
TTCM
KPO
IMRFF
LCCTF