GBp 4.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 68.98 Million | 71.14 Million | 101.84 Million | 69.39 Million | 27.93 Million | 25.91 Million |
Total Current Assets | 30.96 Million | 32.4 Million | 52.65 Million | 55.06 Million | 16.32 Million | 13.54 Million |
Cash And Short Term Investments | 9.69 Million | 8.48 Million | 14.56 Million | 25.69 Million | 3.6 Million | 2.16 Million |
Cash and Cash Equivalents | 9.69 Million | 8.48 Million | 14.56 Million | 25.69 Million | 3.6 Million | 2.16 Million |
Short Term Investments | - | - | - | - | -57 Thousand | -61 Thousand |
Net Receivables | 5.7 Million | 6.6 Million | 14.9 Million | 13.43 Million | 9.17 Million | 7.48 Million |
Inventory | 11.25 Million | 13.16 Million | 13.77 Million | 13.32 Million | 3.2 Million | 3.89 Million |
Other Current Assets | 2.7 Million | 4.14 Million | 3.62 Million | 2.6 Million | 341.99 Thousand | 2000.00 |
Total Non-Current Assets | 38.01 Million | 38.73 Million | 49.19 Million | 14.32 Million | 11.61 Million | 12.36 Million |
Net PPE | 17.13 Million | 17.62 Million | 15.94 Million | 8.03 Million | 6.59 Million | 7.32 Million |
Good Will And Intangible Assets | 20.48 Million | 20.44 Million | 32.21 Million | 5.26 Million | 4.52 Million | 4.54 Million |
Good Will | 9.32 Million | 8.45 Million | 21.99 Million | 3.51 Million | 3.39 Million | 3.39 Million |
Intangible Assets | 11.16 Million | 11.98 Million | 10.22 Million | 1.74 Million | 1.12 Million | 1.14 Million |
Long-Term Investments | - | 80 Thousand | 140 Thousand | - | 101 Thousand | 87 Thousand |
Tax Assets | - | 538 Thousand | 701 Thousand | 826 Thousand | 380 Thousand | 415 Thousand |
Other Non Current Assets | 394 Thousand | 57 Thousand | 193 Thousand | 206 Thousand | 16 Thousand | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.5 Million | 30.8 Million | 37.2 Million | 19.99 Million | 14.59 Million | 13.44 Million |
Total Current Liabilities | 24.93 Million | 16.83 Million | 23.84 Million | 12.01 Million | 9.15 Million | 6.7 Million |
Account Payables | 4.44 Million | 3.32 Million | 4.09 Million | 5.81 Million | 1.93 Million | 1.67 Million |
Tax Payables | - | 689 Thousand | 1.21 Million | 1.49 Million | 101 Thousand | - |
Short Term Debt | 10.4 Million | 4.15 Million | 2.05 Million | 522 Thousand | 2.81 Million | 1.9 Million |
Deferred Revenue | 6.07 Million | 9.26 Million | 11.63 Million | 4.7 Million | 3.16 Million | 1.87 Million |
Other Current Liabilities | 4 Million | 92 Thousand | 6.06 Million | 967 Thousand | 1.24 Million | 1.24 Million |
Total Non Current Liabilities | 14.56 Million | 13.97 Million | 13.35 Million | 7.98 Million | 5.44 Million | 6.74 Million |
Long-Term Debt | 1.5 Million | 8 Million | 8.84 Million | 3.7 Million | 2.44 Million | 2.77 Million |
Deferred Revenue Non Current | - | 3.62 Million | 2.28 Million | 3.27 Million | 1.92 Million | 1.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.06 Million | 1.08 Million | 338 Thousand | 149 Thousand | 860 Thousand | 1.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.48 Million | 40.33 Million | 64.63 Million | 49.39 Million | 13.34 Million | 12.46 Million |
Stock Holders Equity | 27.75 Million | 38.39 Million | 63.58 Million | 49.41 Million | 13.31 Million | 12.46 Million |
Common Stock | 55.26 Million | 55.1 Million | 51.52 Million | 49.55 Million | 2.69 Million | 2.66 Million |
Retained Earnings | -51.66 Million | -39.46 Million | -5.82 Million | -8.71 Million | -13.7 Million | -14.42 Million |
Accumulated other comprehensive income | -126.83 Million | -128.01 Million | -127.19 Million | -125.96 Million | 24.32 Million | -692.99 Thousand |
Common Stock Equity | 27.75 Million | 38.39 Million | 63.58 Million | 49.41 Million | 13.31 Million | 12.46 Million |
Capital Lease Obligation | 7.8 Million | 7.82 Million | 9.23 Million | 2.65 Million | 2.78 Million | 3.16 Million |
Total Investments | - | 80 Thousand | 140 Thousand | - | 44 Thousand | 26 Thousand |
Total Debt | 11.91 Million | 12.16 Million | 10.9 Million | 4.22 Million | 5.26 Million | 4.68 Million |
Net Debt | 2.21 Million | 3.67 Million | -3.65 Million | -21.46 Million | 1.65 Million | 2.52 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 68.98 Million | 68.98 Million | 68.98 Million | 73.89 Million | 73.89 Million | 71.14 Million |
Total Current Assets | 30.96 Million | 30.96 Million | 30.96 Million | 34.16 Million | 34.16 Million | 32.4 Million |
Cash And Short Term Investments | 9.69 Million | 9.69 Million | 9.69 Million | 7.27 Million | 7.27 Million | 8.48 Million |
Cash and Cash Equivalents | 9.69 Million | 9.69 Million | 9.69 Million | 7.27 Million | 7.27 Million | 8.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.7 Million | 5.7 Million | 5.7 Million | 8.36 Million | 8.36 Million | 6.6 Million |
Inventory | 11.25 Million | 11.25 Million | 11.25 Million | 14.4 Million | 14.4 Million | 13.16 Million |
Other Current Assets | 4.31 Million | 2.7 Million | 4.31 Million | 4.12 Million | 4.12 Million | 4.14 Million |
Total Non-Current Assets | 38.01 Million | 38.01 Million | 38.01 Million | 39.73 Million | 39.73 Million | 38.73 Million |
Net PPE | 17.13 Million | 17.13 Million | 17.13 Million | 17.29 Million | 17.29 Million | 17.62 Million |
Good Will And Intangible Assets | 20.48 Million | 20.48 Million | 20.48 Million | 21.67 Million | 21.67 Million | 20.44 Million |
Good Will | 9.32 Million | 9.32 Million | 9.32 Million | 8.98 Million | 8.98 Million | 8.45 Million |
Intangible Assets | 11.16 Million | 11.16 Million | 11.16 Million | 12.68 Million | 12.68 Million | 11.98 Million |
Long-Term Investments | - | - | - | 96 Thousand | - | - |
Tax Assets | - | - | - | 579 Thousand | - | 538 Thousand |
Other Non Current Assets | 394 Thousand | 394 Thousand | 394 Thousand | 86 Thousand | 761 Thousand | 137 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.5 Million | 39.5 Million | 39.5 Million | 39.15 Million | 39.15 Million | 30.8 Million |
Total Current Liabilities | 24.93 Million | 24.93 Million | 24.93 Million | 23.09 Million | 23.09 Million | 16.83 Million |
Account Payables | 4.44 Million | 4.44 Million | 4.44 Million | 6.08 Million | 6.08 Million | 3.32 Million |
Tax Payables | - | - | - | 569 Thousand | - | 689 Thousand |
Short Term Debt | 10.4 Million | 10.4 Million | 10.4 Million | 8.59 Million | 7.47 Million | 4.15 Million |
Deferred Revenue | - | 6.07 Million | - | 8.32 Million | - | 9.26 Million |
Other Current Liabilities | 10.07 Million | 4 Million | 10.07 Million | 92 Thousand | 9.53 Million | 92 Thousand |
Total Non Current Liabilities | 14.56 Million | 14.56 Million | 14.56 Million | 16.06 Million | 16.06 Million | 13.97 Million |
Long-Term Debt | 8.17 Million | 1.5 Million | 8.17 Million | 8.95 Million | 8.95 Million | 8 Million |
Deferred Revenue Non Current | - | - | - | 4.61 Million | - | 3.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.39 Million | 13.06 Million | 6.39 Million | 1.15 Million | 7.1 Million | 1.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.48 Million | 29.48 Million | 29.48 Million | 34.74 Million | 34.74 Million | 40.33 Million |
Stock Holders Equity | 27.75 Million | 27.75 Million | 27.75 Million | 32.88 Million | 32.88 Million | 38.39 Million |
Common Stock | 55.26 Million | 55.26 Million | 55.26 Million | 55.26 Million | 206.24 Million | 205.87 Million |
Retained Earnings | -51.66 Million | -51.66 Million | -51.66 Million | -45.9 Million | -45.9 Million | -39.46 Million |
Accumulated other comprehensive income | -126.83 Million | -126.83 Million | -126.83 Million | -127.45 Million | -127.45 Million | -128.01 Million |
Common Stock Equity | 27.75 Million | 27.75 Million | 27.75 Million | 32.88 Million | 32.88 Million | 38.39 Million |
Capital Lease Obligation | 7.8 Million | 7.8 Million | 7.8 Million | 8.21 Million | 8.21 Million | 7.82 Million |
Total Investments | - | - | - | 96 Thousand | - | - |
Total Debt | 18.58 Million | 11.91 Million | 18.58 Million | 17.54 Million | 16.42 Million | 12.16 Million |
Net Debt | 8.88 Million | 2.21 Million | 8.88 Million | 10.27 Million | 9.15 Million | 3.67 Million |
601233
SOS
FRLAU
002841
603439
PANABYTE