GBp 76.65
(-1.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.94 Billion | 7.58 Billion | 6.58 Billion | 5.64 Billion | 5.92 Billion | 6.07 Billion |
Cost of Revenue | 5.83 Billion | 7.37 Billion | 6.36 Billion | 5.55 Billion | 5.77 Billion | 5.61 Billion |
Gross Profit | 1.11 Billion | 206.1 Million | 221.8 Million | 96.9 Million | 150.2 Million | 451.5 Million |
Operating Expenses | 1.04 Billion | 9.1 Million | 7.5 Million | 5.7 Million | 15.2 Million | 218.5 Million |
Selling, General and Administrative Expenses | 154.6 Million | 9.1 Million | 7.5 Million | 5.7 Million | 15.2 Million | 188.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 889.4 Million | - | - | - | - | - |
Cost and Expenses | 6.87 Billion | 7.38 Billion | 6.37 Billion | 5.55 Billion | 5.79 Billion | 5.83 Billion |
Operating Income | 25.1 Million | 197 Million | 214.3 Million | 91.2 Million | 135 Million | 248.1 Million |
Interest Expense | 13.5 Million | 7.9 Million | 5.1 Million | 6.1 Million | 7.3 Million | 2.5 Million |
Income Tax Expense | 19.6 Million | 53.8 Million | 50.1 Million | 26.6 Million | 38.8 Million | 69.5 Million |
Earnings before Tax | 14.7 Million | 192.1 Million | 204.3 Million | 88.1 Million | 86.3 Million | 231.2 Million |
Net Income | -4.9 Million | 138.3 Million | 154.2 Million | 61.5 Million | 47.5 Million | 161.7 Million |
Earnings Per Share Basic | -0.00 | 0.09 | 0.09 | 0.04 | 0.03 | 0.11 |
Earnings Per Share Diluted | -0.00 | 0.09 | 0.09 | 0.04 | 0.03 | 0.11 |
Weighted Average Shares Outstanding | 1.58 Billion | 1.61 Billion | 1.67 Billion | 1.67 Billion | 1.51 Billion | 1.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.58 Billion | 1.62 Billion | 1.69 Billion | 1.69 Billion | 1.53 Billion | 1.47 Billion |
Gross Margin | 0.16 | 0.03 | 0.03 | 0.02 | 0.03 | 0.07 |
EBIT Margin | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 |
Profit Margin | -0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 |
EBITDA | 93.2 Million | 266.9 Million | 273.5 Million | 162.2 Million | 156.5 Million | 248.9 Million |
Earnings Before Tax Margin | 0.00 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.94 Billion | 3.41 Billion | 3.53 Billion | 3.74 Billion | 7.58 Billion | 3.83 Billion |
Cost of Revenue | 6.87 Billion | 2.91 Billion | 2.98 Billion | 3.13 Billion | 7.37 Billion | 3.22 Billion |
Gross Profit | 75.8 Million | 498.8 Million | 548.5 Million | 609.5 Million | 206.1 Million | 618.2 Million |
Operating Expenses | 7.6 Million | 971.4 Million | 488.4 Million | 509.5 Million | 9.1 Million | 521.2 Million |
Selling, General and Administrative Expenses | - | 485.7 Million | 523.2 Million | 542.7 Million | - | 554.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 485.7 Million | 34.8 Million | 33.2 Million | - | 33.69 Million |
Cost and Expenses | 6.88 Billion | 3.36 Billion | 3.47 Billion | 3.64 Billion | 7.38 Billion | 3.74 Billion |
Operating Income | 68.2 Million | 44.6 Million | 60.1 Million | 100 Million | 197 Million | 97 Million |
Interest Expense | 12.2 Million | 6.8 Million | 5.4 Million | 3.9 Million | 7.9 Million | 4 Million |
Income Tax Expense | 19.6 Million | 4.3 Million | 15.3 Million | 26.5 Million | 53.8 Million | 27.3 Million |
Earnings before Tax | 14.7 Million | -12.9 Million | 27.6 Million | 98.1 Million | 192.1 Million | 94 Million |
Net Income | -4.9 Million | -17.2 Million | 12.3 Million | 71.6 Million | 138.3 Million | 66.7 Million |
Earnings Per Share Basic | - | -0.01 | 0.01 | 0.04 | - | 0.04 |
Earnings Per Share Diluted | - | -0.01 | 0.01 | 0.04 | - | 0.04 |
Weighted Average Shares Outstanding | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.59 Billion | 1.61 Billion | 1.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.58 Billion | 1.58 Billion | 1.59 Billion | 1.61 Billion | 1.62 Billion | 1.63 Billion |
Gross Margin | 0.01 | 0.15 | 0.16 | 0.16 | 0.03 | 0.16 |
EBIT Margin | - | 0.01 | 0.03 | 0.04 | - | 0.03 |
Profit Margin | -0.00 | -0.01 | 0.00 | 0.02 | 0.02 | 0.02 |
EBITDA | - | 31.5 Million | 94.9 Million | 133.19 Million | - | 130.69 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 |
EROSMEDIA
8019
VTKLF
VU
CDGXY
9769