GBp 2.57
(2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 4.18 Million | 11.79 Million | 15.21 Million | 2.42 Million | 489.08 Thousand |
Total Current Assets | 3.19 Million | 10.48 Million | 14.97 Million | 2.26 Million | 386.57 Thousand |
Cash And Short Term Investments | 2.52 Million | 9.74 Million | 14.55 Million | 2 Million | 85.14 Thousand |
Cash and Cash Equivalents | 2.48 Million | 9.73 Million | 14.55 Million | 2 Million | 85.14 Thousand |
Short Term Investments | 42 Thousand | 16 Thousand | 4000.00 | 2000.00 | - |
Net Receivables | 509 Thousand | 614 Thousand | 265 Thousand | 241.2 Thousand | 301.43 Thousand |
Inventory | 84 Thousand | 20 Thousand | 14 Thousand | 18.15 Thousand | -107.56 Thousand |
Other Current Assets | 73 Thousand | 103 Thousand | 134 Thousand | 7383.00 | 107.56 Thousand |
Total Non-Current Assets | 993.99 Thousand | 1.31 Million | 239 Thousand | 152.42 Thousand | 102.51 Thousand |
Net PPE | 707 Thousand | 1 Million | 46 Thousand | 11.12 Thousand | 7418.00 |
Good Will And Intangible Assets | 287 Thousand | 311 Thousand | 193 Thousand | 139.48 Thousand | 95.09 Thousand |
Good Will | 149 Thousand | 149 Thousand | - | - | - |
Intangible Assets | 138 Thousand | 162 Thousand | 193 Thousand | 139.48 Thousand | 95.09 Thousand |
Long-Term Investments | - | - | - | 1809.00 | - |
Tax Assets | - | - | - | -1809.00 | - |
Other Non Current Assets | -1.00 | -1000.00 | -239 Thousand | 1810.00 | -102.51 Thousand |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 2.89 Million | 3.89 Million | 1.49 Million | 563.49 Thousand | 929.09 Thousand |
Total Current Liabilities | 2.47 Million | 2.39 Million | 831 Thousand | 563.49 Thousand | 929.09 Thousand |
Account Payables | 1.19 Million | 1.41 Million | 345 Thousand | 192.6 Thousand | 386.47 Thousand |
Tax Payables | 183 Thousand | 154 Thousand | 100 Thousand | 130.68 Thousand | 47.58 Thousand |
Short Term Debt | 78 Thousand | 285 Thousand | - | - | 330.61 Thousand |
Deferred Revenue | 183 Thousand | - | - | - | - |
Other Current Liabilities | 1.01 Million | 693 Thousand | 486 Thousand | 370.88 Thousand | 212 Thousand |
Total Non Current Liabilities | 423.99 Thousand | 1.5 Million | 661 Thousand | -1000.00 | - |
Long-Term Debt | 221 Thousand | 69 Thousand | - | - | - |
Deferred Revenue Non Current | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 178 Thousand | 1.43 Million | 661 Thousand | -1000.00 | - |
Other Liabilities | 1.00 | - | - | 1000.00 | - |
Total Equity | 1.28 Million | 7.9 Million | 13.71 Million | 1.85 Million | -440 Thousand |
Stock Holders Equity | 1.28 Million | 7.9 Million | 13.71 Million | 1.85 Million | -440 Thousand |
Common Stock | 958 Thousand | 958 Thousand | 958 Thousand | 114.36 Thousand | 66.96 Thousand |
Retained Earnings | -15.51 Million | -8.49 Million | -2.86 Million | -1.57 Million | -565.42 Thousand |
Accumulated other comprehensive income | 291 Thousand | -113.99 Thousand | 73 Thousand | - | - |
Common Stock Equity | 1.28 Million | 7.9 Million | 13.71 Million | 1.85 Million | -440 Thousand |
Capital Lease Obligation | 221 Thousand | 354 Thousand | - | - | - |
Total Investments | 42 Thousand | 16 Thousand | 4000.00 | 1809.00 | - |
Total Debt | 299 Thousand | 354 Thousand | - | - | 330.61 Thousand |
Net Debt | -2.18 Million | -9.37 Million | -14.55 Million | -2 Million | 245.46 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.66 Million | 4.66 Million | 4.18 Million | 4.18 Million | 4.18 Million | 7.12 Million |
Total Current Assets | 3.83 Million | 3.83 Million | 3.19 Million | 3.19 Million | 3.19 Million | 5.97 Million |
Cash And Short Term Investments | 2.91 Million | 2.91 Million | 2.52 Million | 2.52 Million | 2.48 Million | 5.2 Million |
Cash and Cash Equivalents | 2.91 Million | 2.91 Million | 2.48 Million | 2.48 Million | 2.48 Million | 5.18 Million |
Short Term Investments | 38 Thousand | - | 42 Thousand | 42 Thousand | - | 22 Thousand |
Net Receivables | 805 Thousand | 805 Thousand | 509 Thousand | 509 Thousand | 428 Thousand | 689 Thousand |
Inventory | 79 Thousand | 79 Thousand | 84 Thousand | 84 Thousand | 84 Thousand | 76 Thousand |
Other Current Assets | 38 Thousand | 38 Thousand | 73 Thousand | 73 Thousand | 196 Thousand | 21.99 Thousand |
Total Non-Current Assets | 824 Thousand | 824 Thousand | 993.99 Thousand | 993.99 Thousand | 994 Thousand | 1.15 Million |
Net PPE | 547 Thousand | 547 Thousand | 707 Thousand | 707 Thousand | 707 Thousand | 855 Thousand |
Good Will And Intangible Assets | 277 Thousand | 277 Thousand | 287 Thousand | 287 Thousand | 287 Thousand | 298 Thousand |
Good Will | 149 Thousand | 149 Thousand | 149 Thousand | 149 Thousand | 149 Thousand | 149 Thousand |
Intangible Assets | 128 Thousand | 128 Thousand | 138 Thousand | 138 Thousand | 138 Thousand | 149 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | -1.15 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.84 Million | 1.84 Million | 2.89 Million | 2.89 Million | 2.89 Million | 2.36 Million |
Total Current Liabilities | 1.47 Million | 1.47 Million | 2.47 Million | 2.47 Million | 2.49 Million | 1 Million |
Account Payables | 1.37 Million | 1.37 Million | 1.19 Million | 1.19 Million | 1.19 Million | 911 Thousand |
Tax Payables | - | - | 183 Thousand | 183 Thousand | - | 25 Thousand |
Short Term Debt | 81 Thousand | - | 78 Thousand | 78 Thousand | - | 72 Thousand |
Deferred Revenue | - | - | 183 Thousand | 183 Thousand | - | - |
Other Current Liabilities | 17 Thousand | 98 Thousand | 1.01 Million | 1.01 Million | 1.3 Million | 25 Thousand |
Total Non Current Liabilities | 371 Thousand | 371 Thousand | 423.99 Thousand | 423.99 Thousand | 399 Thousand | 1.35 Million |
Long-Term Debt | - | - | 221 Thousand | 221 Thousand | 221 Thousand | 249 Thousand |
Deferred Revenue Non Current | - | - | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 371 Thousand | 371 Thousand | 178 Thousand | 178 Thousand | 178 Thousand | 1.1 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 2.81 Million | 2.81 Million | 1.28 Million | 1.28 Million | 1.28 Million | 4.76 Million |
Stock Holders Equity | 2.81 Million | 2.81 Million | 1.28 Million | 1.28 Million | 1.28 Million | 4.76 Million |
Common Stock | 1.77 Million | 1.77 Million | 958 Thousand | 958 Thousand | 958 Thousand | 958 Thousand |
Retained Earnings | -17.94 Million | -17.94 Million | -15.51 Million | -15.51 Million | -15.51 Million | -11.99 Million |
Accumulated other comprehensive income | 502 Thousand | 502 Thousand | 291 Thousand | 291 Thousand | 290.99 Thousand | 249 Thousand |
Common Stock Equity | 2.81 Million | 2.81 Million | 1.28 Million | 1.28 Million | 1.28 Million | 4.76 Million |
Capital Lease Obligation | 261 Thousand | 261 Thousand | 221 Thousand | 221 Thousand | 299 Thousand | 321 Thousand |
Total Investments | 38 Thousand | - | 42 Thousand | 42 Thousand | - | 22 Thousand |
Total Debt | 81 Thousand | - | 299 Thousand | 299 Thousand | 221 Thousand | 321 Thousand |
Net Debt | -2.83 Million | -2.91 Million | -2.18 Million | -2.18 Million | -2.26 Million | -4.86 Million |
EFR
002161
SOMC
002620
8437
RILYP