Feedback plc (FDBK.L)
GBp 15.75
(-1.27%)
GBp 15.75
(-1.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Million | 1.02 Million | 588.57 Thousand | 287.41 Thousand | 449.98 Thousand | 563.09 Thousand |
| Cost of Revenue | 1.03 Million | 893.6 Thousand | 652.25 Thousand | 73.77 Thousand | 32.05 Thousand | 4896.00 |
| Gross Profit | 144.86 Thousand | 131.38 Thousand | -63.67 Thousand | 213.63 Thousand | 417.92 Thousand | 558.19 Thousand |
| Operating Expenses | 2.83 Million | 3.53 Million | 2.45 Million | 2.24 Million | 1.81 Million | 1.69 Million |
| Selling, General and Administrative Expenses | 2.83 Million | 3.53 Million | 2.45 Million | 2.24 Million | 1.81 Million | 1.58 Million |
| Research and Development Expenses | - | 781.39 Thousand | 525.21 Thousand | - | - | 82.41 Thousand |
| Other Expenses | - | 4.36 Million | - | - | - | - |
| Cost and Expenses | 3.86 Million | 4.42 Million | 3.1 Million | 2.32 Million | 1.85 Million | 1.69 Million |
| Operating Income | -2.68 Million | -3.4 Million | -2.51 Million | -2.03 Million | -1.4 Million | -1.09 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -298.63 Thousand | -455.9 Thousand | -392.63 Thousand | -440.33 Thousand | -327 Thousand | 157.46 Thousand |
| Earnings before Tax | -3.59 Million | -3.37 Million | -2.51 Million | -2.05 Million | -1.41 Million | -1.13 Million |
| Net Income | -3.29 Million | -2.91 Million | -2.11 Million | -1.61 Million | -1.08 Million | -973.1 Thousand |
| Earnings Per Share Basic | -0.25 | -0.22 | -0.23 | -0.31 | -0.43 | -0.57 |
| Earnings Per Share Diluted | -0.25 | -0.22 | -0.23 | -0.31 | -0.43 | -0.57 |
| Weighted Average Shares Outstanding | 13.33 Million | 13.33 Million | 9.34 Million | 5.16 Million | 2.53 Million | 1.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.33 Million | 13.33 Million | 9.34 Million | 5.16 Million | 2.53 Million | 1.69 Million |
| Gross Margin | 0.12 | 0.13 | -0.11 | 0.74 | 0.93 | 0.99 |
| EBIT Margin | -2.23 | -2.53 | -3.33 | -6.91 | -3.05 | -1.90 |
| Profit Margin | -2.79 | -2.85 | -3.60 | -5.63 | -2.42 | -1.73 |
| EBITDA | -2.63 Million | -2.56 Million | -1.95 Million | -2.01 Million | -1.38 Million | -1.02 Million |
| Earnings Before Tax Margin | -2.27 | -3.32 | -4.27 | -7.08 | -3.11 | -1.94 |
| Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 744.54 Thousand | 437 Thousand | 448.99 Thousand | 1.02 Million | 576 Thousand | 588.57 Thousand |
| Cost of Revenue | 540.67 Thousand | 36 Thousand | 460.6 Thousand | 893.6 Thousand | 433 Thousand | 652.25 Thousand |
| Gross Profit | 203.86 Thousand | 401 Thousand | -11.61 Thousand | 131.38 Thousand | 143 Thousand | -63.67 Thousand |
| Operating Expenses | 1.75 Million | 2.53 Million | 1.78 Million | 3.53 Million | 1.76 Million | 2.45 Million |
| Selling, General and Administrative Expenses | 1.75 Million | 2.07 Million | 1.78 Million | - | 1.76 Million | - |
| Research and Development Expenses | - | 449 Thousand | 781.39 Thousand | - | 382 Thousand | - |
| Other Expenses | - | 2.08 Million | - | - | - | - |
| Cost and Expenses | 2.29 Million | 2.57 Million | 2.24 Million | 4.42 Million | 2.19 Million | 3.1 Million |
| Operating Income | -1.55 Million | -2.13 Million | -1.79 Million | -3.4 Million | -1.62 Million | -2.51 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -146.63 Thousand | 152 Thousand | -213.9 Thousand | -455.9 Thousand | -242 Thousand | -392.63 Thousand |
| Earnings before Tax | -1.5 Million | -2.08 Million | -1.76 Million | -3.37 Million | -1.61 Million | -2.51 Million |
| Net Income | -1.36 Million | -1.93 Million | -1.55 Million | -2.91 Million | -1.36 Million | -2.11 Million |
| Earnings Per Share Basic | -0.10 | -0.15 | -0.12 | - | -0.10 | - |
| Earnings Per Share Diluted | -0.10 | -0.15 | -0.12 | - | -0.10 | - |
| Weighted Average Shares Outstanding | 13.33 Million | 13.33 Million | 13.33 Million | 13.33 Million | 13.33 Million | 9.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.33 Million | 13.33 Million | 13.33 Million | 13.33 Million | 13.33 Million | 9.34 Million |
| Gross Margin | 0.27 | 0.92 | -0.03 | 0.13 | 0.25 | -0.11 |
| EBIT Margin | -1.36 | -4.86 | -3.09 | - | -2.13 | - |
| Profit Margin | -1.83 | -4.43 | -3.45 | -2.85 | -2.38 | -3.60 |
| EBITDA | -1.01 Million | -2.12 Million | -1.38 Million | - | -1.22 Million | - |
| Earnings Before Tax Margin | -2.09 | -4.89 | -4.01 | -3.32 | -2.82 | -4.27 |
DOD
SVBT
0QQR
FRMUF
AFKS
023450