GBp 8.0
(6.67%)
Breakdown | 2023 | 2022 |
---|---|---|
Operating Cash Flow | -474.68 Thousand | -61.78 Thousand |
Net Income | -708.88 Thousand | -123.08 Thousand |
Depreciation & Amortization | - | - |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 139 Thousand | 41.37 Thousand |
Other non-cash items | 43.93 Thousand | 19.91 Thousand |
Investing Cash Flow | -346.66 Thousand | -154.71 Thousand |
Investments in PPE | -346.66 Thousand | -154.79 Thousand |
Acquisitions | - | 77.00 |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | -345.81 Thousand | - |
Financing Cash Flow | 248.02 Thousand | 847.64 Thousand |
Debt repayment | -84.6 Thousand | -796.55 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 207.68 Thousand | 71 Thousand |
Other Financing Activities | -44.26 Thousand | - |
Accounts receivables | -29.68 Thousand | - |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | 168.68 Thousand | - |
Cash at beginning of period | 659.42 Thousand | 28.22 Thousand |
Cash at end of period | 87.96 Thousand | 659.42 Thousand |
Capital Expenditure | -346.66 Thousand | -154.79 Thousand |
Effect of forex changes on cash | 1873.00 | 61.00 |
Net cash flow / Change in cash | -571.45 Thousand | 631.19 Thousand |
Free Cash Flow | -821.35 Thousand | -216.58 Thousand |
Breakdown | 2023 FY | 2022 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -708.88 Thousand | -123.08 Thousand |
Depreciation & Amortization | - | - |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 139 Thousand | 41.37 Thousand |
Other non-cash items | 43.93 Thousand | 19.91 Thousand |
Investing Cash Flow | -346.66 Thousand | -154.71 Thousand |
Investments in PPE | -346.66 Thousand | -154.79 Thousand |
Acquisitions | - | 77.00 |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | 248.02 Thousand | 847.64 Thousand |
Debt repayment | -84.6 Thousand | -796.55 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 207.68 Thousand | 71 Thousand |
Other Financing Activities | - | - |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | - | - |
Cash at beginning of period | 659.42 Thousand | 28.22 Thousand |
Cash at end of period | 87.96 Thousand | 659.42 Thousand |
Capital Expenditure | -346.66 Thousand | -154.79 Thousand |
Effect of forex changes on cash | 1873.00 | 61.00 |
Net cash flow / Change in cash | -571.45 Thousand | 631.19 Thousand |
Free Cash Flow | -821.35 Thousand | -216.58 Thousand |
0HHP
SASTASUNDR
NYMTM
HBSA3
NO4
LASTMILE