GBp 0.0
(-3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 86.00 | 11.12 Million | 11.12 Million | 2.58 Million | 8.84 Million |
Cost of Revenue | - | - | 15.14 Million | 13.43 Million | 3.12 Million | 8.21 Million |
Gross Profit | - | 86.00 | -4.02 Million | -2.31 Million | -541.47 Thousand | 624.28 Thousand |
Operating Expenses | 1.89 Million | 2.95 Million | 3.17 Million | 3.45 Million | 4.44 Million | 5.93 Million |
Selling, General and Administrative Expenses | 1.21 Million | 2.95 Million | 2.96 Million | 3.24 Million | 3.79 Million | 5.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 205.65 Thousand | 215.51 Thousand | 647.54 Thousand | 800.68 Thousand |
Cost and Expenses | 1.89 Million | 2.95 Million | 18.31 Million | 16.89 Million | 7.57 Million | 14.15 Million |
Operating Income | -1.21 Million | -2.95 Million | -7.19 Million | -5.76 Million | -4.98 Million | -20.52 Million |
Interest Expense | - | 2.98 Million | 3.46 Million | 4.98 Million | 3.64 Million | 3.37 Million |
Income Tax Expense | - | 68.14 Thousand | 3.4 Million | 15.04 Million | 6.74 Million | 15.25 Million |
Earnings before Tax | -2.8 Million | -4.31 Million | -11.77 Million | -15.26 Million | -10.03 Million | -24.42 Million |
Net Income | -2.8 Million | -9.58 Million | -15.17 Million | -30.3 Million | -16.77 Million | -24.46 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.04 | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.04 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 4.69 Billion | 1.9 Billion | 1.26 Billion | 767.21 Million | 515.84 Million | 445.2 Million |
Weighted Average Shares Outstanding (Diluted) | 4.86 Billion | 1.9 Billion | 1.27 Billion | 768.59 Million | 515.84 Million | 445.51 Million |
Gross Margin | - | 1.00 | -0.36 | -0.21 | -0.21 | 0.07 |
EBIT Margin | - | 1195.98 | -0.61 | -0.80 | -2.38 | -0.62 |
Profit Margin | - | -111.47 Thousand | -1.36 | -2.72 | -6.49 | -2.77 |
EBITDA | -1.2 Million | 102.85 Thousand | -6.73 Million | -3.83 Million | -4.57 Million | -5.47 Million |
Earnings Before Tax Margin | - | -34.32 Thousand | -0.65 | -0.52 | -1.93 | -2.32 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 86.00 | 6.23 Million | 11.12 Million |
Cost of Revenue | - | 22.32 Thousand | - | - | 7.25 Million | 15.14 Million |
Gross Profit | - | -22.32 Thousand | - | 86.00 | -1.02 Million | -4.02 Million |
Operating Expenses | 1.89 Million | 265.59 Thousand | 695.53 Thousand | 2.95 Million | 418 Thousand | 3.17 Million |
Selling, General and Administrative Expenses | - | 265.59 Thousand | 695.53 Thousand | - | 1.26 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 205.65 Thousand |
Cost and Expenses | 1.89 Million | 287.92 Thousand | 695.53 Thousand | 2.95 Million | 7.67 Million | 18.31 Million |
Operating Income | -1.21 Million | -287.92 Thousand | -695.54 Thousand | -2.95 Million | -2.29 Million | -7.19 Million |
Interest Expense | - | 669.61 Thousand | 62.65 Thousand | 2.98 Million | 1.08 Million | 3.46 Million |
Income Tax Expense | - | 2.75 Million | 4.71 Million | 68.14 Thousand | -2.00 | 3.4 Million |
Earnings before Tax | -2.8 Million | -1.63 Million | -616.01 Thousand | -4.31 Million | -1.96 Million | -11.77 Million |
Net Income | -2.8 Million | -4.39 Million | -5.33 Million | -9.58 Million | -1.96 Million | -15.17 Million |
Earnings Per Share Basic | - | - | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | - | - | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 4.69 Billion | - | 5.52 Billion | 1.9 Billion | 1.4 Billion | 1.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.86 Billion | - | 5.52 Billion | 1.9 Billion | 1.44 Billion | 1.27 Billion |
Gross Margin | - | - | - | 1.00 | -0.16 | -0.36 |
EBIT Margin | - | - | - | - | -0.29 | - |
Profit Margin | - | - | - | -111.47 Thousand | -0.32 | -1.36 |
EBITDA | - | -265.6 Thousand | -695.54 Thousand | - | -1.78 Million | - |
Earnings Before Tax Margin | - | - | - | -34.32 Thousand | -0.37 | -0.65 |
000928
VASCONEQ
CATO
SPREME
TYUM
HSON