GBp 76.4
(0.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 952.4 Million | 992.6 Million | 859.1 Million | 651.8 Million | 656.5 Million | 450.2 Million |
Total Current Assets | 437.2 Million | 508.8 Million | 443.6 Million | 274.8 Million | 277.2 Million | 165.5 Million |
Cash And Short Term Investments | 111.1 Million | 157.5 Million | 228 Million | 113.6 Million | 117.2 Million | 58.4 Million |
Cash and Cash Equivalents | 111.1 Million | 157.5 Million | 228 Million | 113.6 Million | 117.2 Million | 58.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.2 Million | 86.3 Million | 91.7 Million | 59.4 Million | 68.5 Million | 40.8 Million |
Inventory | 254.6 Million | 257.8 Million | 123 Million | 101.5 Million | 90 Million | 53.9 Million |
Other Current Assets | 8.3 Million | 7.2 Million | 900 Thousand | 300 Thousand | 1.5 Million | 12.39 Million |
Total Non-Current Assets | 515.2 Million | 483.8 Million | 415.5 Million | 376.99 Million | 379.3 Million | 284.7 Million |
Net PPE | 232.9 Million | 205.4 Million | 143.8 Million | 110 Million | 114.7 Million | 26.9 Million |
Good Will And Intangible Assets | 270 Million | 506.3 Million | 502.8 Million | 500.3 Million | 497.9 Million | 251.8 Million |
Good Will | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million |
Intangible Assets | 29.3 Million | 265.6 Million | 262.1 Million | 259.6 Million | 257.2 Million | 11.1 Million |
Long-Term Investments | 1.1 Million | 1 Million | 165.2 Million | 128.89 Million | 131.2 Million | 278.7 Million |
Tax Assets | 11.2 Million | 11.8 Million | 9.6 Million | 7.4 Million | 7.4 Million | 6 Million |
Other Non Current Assets | - | -240.7 Million | -405.9 Million | -369.6 Million | -371.9 Million | -278.7 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 584.2 Million | 588.4 Million | 530.9 Million | 502.1 Million | 586 Million | 458.6 Million |
Total Current Liabilities | 153.5 Million | 164.5 Million | 155 Million | 152.3 Million | 130.69 Million | 64.5 Million |
Account Payables | 33 Million | 58.6 Million | 52.4 Million | 52.6 Million | 33.4 Million | 20 Million |
Tax Payables | 5.8 Million | 1.4 Million | 6.9 Million | 1.1 Million | 3.8 Million | 8.3 Million |
Short Term Debt | 47 Million | 28.1 Million | 19.8 Million | 18.2 Million | 41.8 Million | 3.2 Million |
Deferred Revenue | 2.5 Million | 1.4 Million | - | 1.1 Million | -1.00 | -3.2 Million |
Other Current Liabilities | 71 Million | 76.4 Million | 82.8 Million | 80.4 Million | 55.5 Million | 44.5 Million |
Total Non Current Liabilities | 430.7 Million | 423.9 Million | 375.9 Million | 349.8 Million | 455.3 Million | 394.1 Million |
Long-Term Debt | 286.3 Million | 293.4 Million | 280.9 Million | 281.6 Million | 387.2 Million | 71.1 Million |
Deferred Revenue Non Current | 135.3 Million | 124.3 Million | - | - | - | 5.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.3 Million | 4.4 Million | 95 Million | 68.2 Million | 68.1 Million | 323 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 368.2 Million | 404.2 Million | 328.2 Million | 149.7 Million | 70.5 Million | -8.4 Million |
Stock Holders Equity | 368.2 Million | 404.2 Million | 328.2 Million | 149.7 Million | 70.5 Million | -8.4 Million |
Common Stock | 9.6 Million | 10 Million | 10 Million | 10 Million | - | - |
Retained Earnings | 347.6 Million | 382.2 Million | 311.3 Million | 137.1 Million | 224.7 Million | 170.1 Million |
Accumulated other comprehensive income | 11 Million | 12 Million | 6.9 Million | 2.6 Million | -154.2 Million | -178.5 Million |
Common Stock Equity | 368.2 Million | 404.2 Million | 328.2 Million | 149.7 Million | 70.5 Million | -8.4 Million |
Capital Lease Obligation | 135.3 Million | 124.3 Million | 124.3 Million | 93.1 Million | 66.59 Million | - |
Total Investments | 1.1 Million | 1 Million | 165.2 Million | 128.89 Million | 131.2 Million | 278.7 Million |
Total Debt | 468.6 Million | 445.8 Million | 393.8 Million | 366.4 Million | 495.6 Million | 74.3 Million |
Net Debt | 357.5 Million | 288.3 Million | 165.8 Million | 252.8 Million | 378.4 Million | 15.9 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 952.4 Million | 952.4 Million | 1.02 Billion | 992.6 Million | 992.6 Million | 981.3 Million |
Total Current Assets | 437.2 Million | 437.2 Million | 491.5 Million | 508.8 Million | 508.8 Million | 523.6 Million |
Cash And Short Term Investments | 111.1 Million | 111.1 Million | 45.7 Million | 157.5 Million | 157.5 Million | 133 Million |
Cash and Cash Equivalents | 111.1 Million | 111.1 Million | 45.7 Million | 157.5 Million | 157.5 Million | 133 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.2 Million | 63.2 Million | 130.3 Million | 86.3 Million | 86.3 Million | 114.2 Million |
Inventory | 254.6 Million | 254.6 Million | 314.5 Million | 257.8 Million | 257.8 Million | 261.39 Million |
Other Current Assets | 8.3 Million | 8.3 Million | 999.99 Thousand | 7.2 Million | 7.2 Million | 15 Million |
Total Non-Current Assets | 515.2 Million | 515.2 Million | 536.9 Million | 483.8 Million | 483.8 Million | 457.69 Million |
Net PPE | 232.9 Million | 232.9 Million | 259.39 Million | 205.4 Million | 205.4 Million | 181.6 Million |
Good Will And Intangible Assets | 270 Million | 270 Million | 506.2 Million | 506.3 Million | 506.3 Million | 505.8 Million |
Good Will | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million |
Intangible Assets | 29.3 Million | 29.3 Million | 265.5 Million | 265.6 Million | 265.6 Million | 265.1 Million |
Long-Term Investments | 1.1 Million | 1.1 Million | 1 Million | 1 Million | 1 Million | 205.99 Million |
Tax Assets | 11.2 Million | 11.2 Million | 11 Million | 11.8 Million | 11.8 Million | 11 Million |
Other Non Current Assets | - | - | -240.69 Million | -240.7 Million | -240.7 Million | -446.7 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 584.2 Million | 584.2 Million | 664.8 Million | 588.4 Million | 588.4 Million | 634.8 Million |
Total Current Liabilities | 153.5 Million | 153.5 Million | 201.4 Million | 164.5 Million | 164.5 Million | 218.9 Million |
Account Payables | 33 Million | 92.2 Million | 124.8 Million | 58.6 Million | 58.6 Million | 105.7 Million |
Tax Payables | 5.8 Million | 5.8 Million | 800 Thousand | 1.4 Million | 1.4 Million | 3.8 Million |
Short Term Debt | 47 Million | 47 Million | 65 Million | 28.1 Million | 28.1 Million | 28.4 Million |
Deferred Revenue | 2.5 Million | 5.8 Million | 800 Thousand | 1.4 Million | 1.4 Million | 3.8 Million |
Other Current Liabilities | 71 Million | 8.5 Million | 10.8 Million | 76.4 Million | 76.4 Million | 81 Million |
Total Non Current Liabilities | 430.7 Million | 430.7 Million | 463.4 Million | 423.9 Million | 423.9 Million | 415.9 Million |
Long-Term Debt | 286.3 Million | 286.3 Million | 289.6 Million | 293.4 Million | 293.4 Million | 292.9 Million |
Deferred Revenue Non Current | 135.3 Million | 135.3 Million | 167.1 Million | 124.3 Million | 124.3 Million | 117.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.3 Million | 6.3 Million | 4.9 Million | 4.4 Million | 4.4 Million | 4.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 368.2 Million | 368.2 Million | 363.6 Million | 404.2 Million | 404.2 Million | 346.5 Million |
Stock Holders Equity | 368.2 Million | 368.2 Million | 363.6 Million | 404.2 Million | 404.2 Million | 346.5 Million |
Common Stock | 9.6 Million | 9.6 Million | 9.9 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 347.6 Million | 347.6 Million | 341.1 Million | 382.2 Million | 382.2 Million | 316.2 Million |
Accumulated other comprehensive income | 11 Million | 11 Million | 14.6 Million | 12 Million | 12 Million | 20.3 Million |
Common Stock Equity | 368.2 Million | 368.2 Million | 363.6 Million | 404.2 Million | 404.2 Million | 346.5 Million |
Capital Lease Obligation | 135.3 Million | 135.3 Million | 167.1 Million | 124.3 Million | 124.3 Million | 117.7 Million |
Total Investments | 1.1 Million | 1.1 Million | 1 Million | 1 Million | 1 Million | 205.99 Million |
Total Debt | 468.6 Million | 468.6 Million | 521.7 Million | 445.8 Million | 445.8 Million | 439 Million |
Net Debt | 357.5 Million | 357.5 Million | 476 Million | 288.3 Million | 288.3 Million | 306 Million |
AUTOPINS
6272
9744
146A
ARD
INNOKAIZ