GBp 0.08
(6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.93 Million | 6.17 Million | 5.39 Million | 5.53 Million | 6.49 Million | 6.36 Million |
Total Current Assets | 1.76 Million | 1.97 Million | 1.83 Million | 2.52 Million | 3.29 Million | 3.17 Million |
Cash And Short Term Investments | 705 Thousand | 471 Thousand | 413 Thousand | 853 Thousand | 908 Thousand | 580 Thousand |
Cash and Cash Equivalents | 705 Thousand | 471 Thousand | 413 Thousand | 853 Thousand | 908 Thousand | 580 Thousand |
Short Term Investments | - | 15 Thousand | 15 Thousand | 15 Thousand | 214 Thousand | 245 Thousand |
Net Receivables | 263 Thousand | 578 Thousand | 542 Thousand | 737 Thousand | 1.42 Million | 1.41 Million |
Inventory | 716 Thousand | 821 Thousand | 796 Thousand | 895 Thousand | 915 Thousand | 680 Thousand |
Other Current Assets | 85 Thousand | 105 Thousand | 88 Thousand | 37 Thousand | 49 Thousand | 508.99 Thousand |
Total Non-Current Assets | 4.16 Million | 4.2 Million | 3.55 Million | 3.01 Million | 3.2 Million | 566 Thousand |
Net PPE | 198 Thousand | 269 Thousand | 264 Thousand | 305 Thousand | 395 Thousand | 500 Thousand |
Good Will And Intangible Assets | 3.96 Million | 3.83 Million | 3.2 Million | 2.62 Million | 2.71 Million | 66 Thousand |
Good Will | 66 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 66 Thousand |
Intangible Assets | 3.89 Million | 3.76 Million | 3.13 Million | 2.55 Million | 2.65 Million | 2.52 Million |
Long-Term Investments | - | 164 Thousand | 157 Thousand | 153 Thousand | 157 Thousand | 155 Thousand |
Tax Assets | - | 269 Thousand | 263.99 Thousand | 305 Thousand | 395 Thousand | 411 Thousand |
Other Non Current Assets | - | -335 Thousand | -330 Thousand | -371 Thousand | -461 Thousand | -566 Thousand |
Other Assets | - | - | 1.00 | - | - | 2.61 Million |
Total Liabilities | 2.78 Million | 3.94 Million | 3.49 Million | 2.89 Million | 3.84 Million | 3.97 Million |
Total Current Liabilities | 934 Thousand | 2.63 Million | 2.18 Million | 1.57 Million | 2.38 Million | 2.53 Million |
Account Payables | 173 Thousand | 507 Thousand | 298 Thousand | 201 Thousand | 381 Thousand | 346 Thousand |
Tax Payables | 94 Thousand | 158 Thousand | 169 Thousand | 141 Thousand | 129 Thousand | 146 Thousand |
Short Term Debt | 137 Thousand | 987 Thousand | 748 Thousand | 200 Thousand | 220 Thousand | 586 Thousand |
Deferred Revenue | 44 Thousand | 39 Thousand | 57 Thousand | 58 Thousand | 53 Thousand | 151 Thousand |
Other Current Liabilities | 580 Thousand | 1.1 Million | 1.07 Million | 1.11 Million | 1.73 Million | 1.45 Million |
Total Non Current Liabilities | 1.85 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.45 Million | 1.03 Million |
Long-Term Debt | 1.66 Million | 1.06 Million | 1.02 Million | 993 Thousand | 1.07 Million | 1.03 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190 Thousand | 241 Thousand | 284.99 Thousand | 324.99 Thousand | 381.99 Thousand | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 408 Thousand |
Total Equity | 3.14 Million | 2.22 Million | 1.9 Million | 2.64 Million | 2.65 Million | 2.38 Million |
Stock Holders Equity | 3.28 Million | 2.34 Million | 2.02 Million | 2.76 Million | 2.79 Million | 2.52 Million |
Common Stock | 7.2 Million | 6.99 Million | 5.84 Million | 5.77 Million | 5.24 Million | 4.92 Million |
Retained Earnings | -57.76 Million | -56.56 Million | -55.58 Million | -54.64 Million | -53.82 Million | -54.29 Million |
Accumulated other comprehensive income | 18.2 Million | 18.25 Million | 18.26 Million | 18.19 Million | 18.13 Million | 18.66 Million |
Common Stock Equity | 3.28 Million | 2.34 Million | 2.02 Million | 2.76 Million | 2.79 Million | 2.52 Million |
Capital Lease Obligation | 119 Thousand | 177 Thousand | 228 Thousand | 274 Thousand | 320 Thousand | 352 Thousand |
Total Investments | - | 164 Thousand | 157 Thousand | 153 Thousand | 157 Thousand | 155 Thousand |
Total Debt | 1.92 Million | 2.23 Million | 2 Million | 1.46 Million | 1.61 Million | 1.97 Million |
Net Debt | 1.21 Million | 1.76 Million | 1.59 Million | 614 Thousand | 704 Thousand | 1.39 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.5 Million | 5.93 Million | 5.93 Million | 5.94 Million | 6.17 Million | 6.17 Million |
Total Current Assets | 1.43 Million | 1.76 Million | 1.76 Million | 1.56 Million | 1.97 Million | 1.97 Million |
Cash And Short Term Investments | 326 Thousand | 705 Thousand | 705 Thousand | 107 Thousand | 471 Thousand | 471 Thousand |
Cash and Cash Equivalents | 326 Thousand | 705 Thousand | 705 Thousand | 107 Thousand | 471 Thousand | 471 Thousand |
Short Term Investments | - | - | - | 15 Thousand | 15 Thousand | - |
Net Receivables | 241 Thousand | 263 Thousand | 263 Thousand | 495 Thousand | 578 Thousand | 578 Thousand |
Inventory | 653 Thousand | 716 Thousand | 716 Thousand | 824 Thousand | 821 Thousand | 821 Thousand |
Other Current Assets | 217 Thousand | 85 Thousand | 85 Thousand | 136 Thousand | 105 Thousand | 105 Thousand |
Total Non-Current Assets | 4.06 Million | 4.16 Million | 4.16 Million | 4.38 Million | 4.2 Million | 4.2 Million |
Net PPE | 169 Thousand | 198 Thousand | 198 Thousand | 237 Thousand | 269 Thousand | 269 Thousand |
Good Will And Intangible Assets | 3.89 Million | 3.96 Million | 3.96 Million | 3.98 Million | 3.83 Million | 3.83 Million |
Good Will | - | 66 Thousand | 66 Thousand | - | 66 Thousand | 66 Thousand |
Intangible Assets | 3.89 Million | 3.89 Million | 3.89 Million | 3.98 Million | 3.76 Million | 3.76 Million |
Long-Term Investments | - | - | - | 159 Thousand | 164 Thousand | 164 Thousand |
Tax Assets | - | - | - | 4.22 Million | 269 Thousand | 269 Thousand |
Other Non Current Assets | - | - | - | -4.22 Million | -335 Thousand | -335 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.81 Million | 2.78 Million | 2.78 Million | 4.1 Million | 3.94 Million | 3.94 Million |
Total Current Liabilities | 1.61 Million | 934 Thousand | 934 Thousand | 2.89 Million | 2.63 Million | 2.63 Million |
Account Payables | 193 Thousand | 173 Thousand | 173 Thousand | 600 Thousand | 507 Thousand | 507 Thousand |
Tax Payables | - | 94 Thousand | 94 Thousand | 145 Thousand | 158 Thousand | 158 Thousand |
Short Term Debt | 801 Thousand | 137 Thousand | 137 Thousand | 1.2 Million | 987 Thousand | 987 Thousand |
Deferred Revenue | 46 Thousand | 44 Thousand | 44 Thousand | 48 Thousand | 39 Thousand | 39 Thousand |
Other Current Liabilities | 575 Thousand | 580 Thousand | 580 Thousand | 1.04 Million | 1.1 Million | 1.1 Million |
Total Non Current Liabilities | 1.19 Million | 1.85 Million | 1.85 Million | 1.21 Million | 1.31 Million | 1.31 Million |
Long-Term Debt | 1.03 Million | 1.66 Million | 1.66 Million | 998 Thousand | 1.06 Million | 1.06 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 163 Thousand | 190 Thousand | 190 Thousand | 215 Thousand | 241 Thousand | 241 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.68 Million | 3.14 Million | 3.14 Million | 1.84 Million | 2.22 Million | 2.22 Million |
Stock Holders Equity | 2.83 Million | 3.28 Million | 3.28 Million | 1.96 Million | 2.34 Million | 2.34 Million |
Common Stock | 7.25 Million | 7.2 Million | 7.2 Million | 7.09 Million | 6.99 Million | 6.99 Million |
Retained Earnings | -58.31 Million | -57.76 Million | -57.76 Million | -57.1 Million | -56.56 Million | -56.56 Million |
Accumulated other comprehensive income | 18.21 Million | 18.2 Million | 18.2 Million | 18.29 Million | 18.25 Million | 18.25 Million |
Common Stock Equity | 2.83 Million | 3.28 Million | 3.28 Million | 1.96 Million | 2.34 Million | 2.34 Million |
Capital Lease Obligation | 148 Thousand | 119 Thousand | 119 Thousand | 148 Thousand | 177 Thousand | 177 Thousand |
Total Investments | - | - | - | 159 Thousand | 164 Thousand | 164 Thousand |
Total Debt | 1.83 Million | 1.92 Million | 1.92 Million | 2.34 Million | 2.23 Million | 2.23 Million |
Net Debt | 1.5 Million | 1.21 Million | 1.21 Million | 2.24 Million | 1.76 Million | 1.76 Million |
3086
3230
ICCT
002165
DSY
LXFR