GBp 62.4
(-0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 459.3 Million | 423 Million | 636 Million | 670.6 Million | 900.3 Million | 966.8 Million |
Total Current Assets | 54.7 Million | 69.9 Million | 224.5 Million | 105.4 Million | 111.3 Million | 47.3 Million |
Cash And Short Term Investments | 38.2 Million | 55.5 Million | 58.5 Million | 84.1 Million | 95.9 Million | 32 Million |
Cash and Cash Equivalents | 38.2 Million | 55.5 Million | 58.5 Million | 84.1 Million | 95.9 Million | 32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.7 Million | 18.5 Million | 23.5 Million | 33.8 Million | 25.5 Million | 7.3 Million |
Inventory | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | -54.9 Million | -74 Million | -82 Million | -117.9 Million | -121.4 Million | 7.99 Million |
Total Non-Current Assets | 404.6 Million | 345.2 Million | 402.6 Million | 550.1 Million | 773.1 Million | 901.4 Million |
Net PPE | 23.6 Million | 23.4 Million | 26.2 Million | 14 Million | 2.2 Million | 900.2 Million |
Good Will And Intangible Assets | - | 313.5 Million | 224.3 Million | 533.3 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 800 Thousand | 1.7 Million | 100 Thousand | 900 Thousand | 1.2 Million | 1.2 Million |
Tax Assets | - | 1.1 Million | 700 Thousand | 200 Thousand | - | - |
Other Non Current Assets | 380.2 Million | 5.5 Million | 151.3 Million | 1.7 Million | 769.7 Million | -901.4 Million |
Other Assets | - | 7.9 Million | 8.9 Million | 15.1 Million | 15.9 Million | 18.1 Million |
Total Liabilities | 257.3 Million | 243.9 Million | 467.6 Million | 503.5 Million | 525.2 Million | 533.79 Million |
Total Current Liabilities | 76 Million | 35 Million | 199 Million | 30.9 Million | 35.7 Million | 37.1 Million |
Account Payables | 5 Million | 2.4 Million | 1.4 Million | 1.2 Million | 1.8 Million | 2.8 Million |
Tax Payables | 300 Thousand | 1.8 Million | 2.7 Million | 3.2 Million | 800 Thousand | 900 Thousand |
Short Term Debt | 45.8 Million | 3 Million | 2.8 Million | 29.7 Million | 33.9 Million | -10.5 Million |
Deferred Revenue | 4.8 Million | 5.8 Million | 7.3 Million | 7.1 Million | 9.3 Million | 10.5 Million |
Other Current Liabilities | 20.4 Million | 23.8 Million | 187.5 Million | -7.1 Million | -9.3 Million | 34.3 Million |
Total Non Current Liabilities | 181.3 Million | 181.8 Million | 238.2 Million | 432.8 Million | 426.2 Million | 433.1 Million |
Long-Term Debt | 155 Million | 181.8 Million | 238.2 Million | 423.9 Million | 422.8 Million | 433.1 Million |
Deferred Revenue Non Current | 4.8 Million | 5.8 Million | 7.3 Million | 7.1 Million | 9.3 Million | 10.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.7 Million | 26.2 Million | 189.2 Million | 32.9 Million | 31.6 Million | -433.1 Million |
Other Liabilities | - | 27.1 Million | 30.4 Million | 39.8 Million | 63.3 Million | 63.59 Million |
Total Equity | 202 Million | 179.1 Million | 168.4 Million | 167.1 Million | 375.1 Million | 433 Million |
Stock Holders Equity | 202 Million | 179.1 Million | 168.4 Million | 167.1 Million | 375.1 Million | 433 Million |
Common Stock | 22.5 Million | 16.9 Million | 16.5 Million | 11.2 Million | 10.4 Million | 7.3 Million |
Retained Earnings | 155.1 Million | 160.5 Million | -118.6 Million | -92.8 Million | 122.3 Million | 194.5 Million |
Accumulated other comprehensive income | 60.3 Million | 60.3 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million |
Common Stock Equity | 202 Million | 179.1 Million | 168.4 Million | 167.1 Million | 375.1 Million | 433 Million |
Capital Lease Obligation | 26 Million | 27.1 Million | 30.1 Million | 39.6 Million | 61.5 Million | 61.6 Million |
Total Investments | 800 Thousand | 1.7 Million | 100 Thousand | 900 Thousand | 1.2 Million | 1.2 Million |
Total Debt | 226.8 Million | 211.9 Million | 271.1 Million | 463.5 Million | 484.3 Million | 494.5 Million |
Net Debt | 188.6 Million | 156.4 Million | 212.6 Million | 379.4 Million | 388.4 Million | 462.5 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 457.8 Million | 459.3 Million | 459.3 Million | 424.5 Million | 423 Million | 423 Million |
Total Current Assets | 51.7 Million | 54.7 Million | 54.7 Million | 63.7 Million | 69.9 Million | 69.9 Million |
Cash And Short Term Investments | 40.3 Million | 38.2 Million | 38.2 Million | 49.1 Million | 55.5 Million | 55.5 Million |
Cash and Cash Equivalents | 40.3 Million | 38.2 Million | 38.2 Million | 49.1 Million | 55.5 Million | 55.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.7 Million | 16.7 Million | 16.7 Million | 15.1 Million | 18.5 Million | 18.5 Million |
Inventory | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 7.7 Million | -54.9 Million | -54.9 Million | -64.2 Million | -74 Million | -74 Million |
Total Non-Current Assets | 406.1 Million | 404.6 Million | 404.6 Million | 352.3 Million | 345.2 Million | 345.2 Million |
Net PPE | 394 Million | 23.6 Million | 23.6 Million | 24 Million | 23.4 Million | 23.4 Million |
Good Will And Intangible Assets | 377.2 Million | - | - | 318.8 Million | 313.5 Million | 313.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.5 Million | 800 Thousand | 800 Thousand | 1.5 Million | 1.7 Million | 1.7 Million |
Tax Assets | 3 Million | - | - | 1.2 Million | 1.1 Million | 1.1 Million |
Other Non Current Assets | -369.6 Million | 380.2 Million | 380.2 Million | 6.8 Million | 5.5 Million | 5.5 Million |
Other Assets | - | - | - | 8.5 Million | 7.9 Million | 7.9 Million |
Total Liabilities | 253.9 Million | 257.3 Million | 257.3 Million | 241.3 Million | 243.9 Million | 243.9 Million |
Total Current Liabilities | 30.8 Million | 76 Million | 76 Million | 71.4 Million | 35 Million | 35 Million |
Account Payables | 2.3 Million | 5 Million | 5 Million | 29.3 Million | 2.4 Million | 2.4 Million |
Tax Payables | - | 300 Thousand | 300 Thousand | - | 1.8 Million | 1.8 Million |
Short Term Debt | 3.1 Million | 45.8 Million | 45.8 Million | 42.1 Million | 3 Million | 3 Million |
Deferred Revenue | -3.1 Million | 4.8 Million | 4.8 Million | -42.1 Million | 5.8 Million | -3 Million |
Other Current Liabilities | 28.5 Million | 20.4 Million | 20.4 Million | 42.1 Million | 23.8 Million | 32.6 Million |
Total Non Current Liabilities | 223.1 Million | 181.3 Million | 181.3 Million | 143.2 Million | 181.8 Million | 181.8 Million |
Long-Term Debt | 197.9 Million | 155 Million | 155 Million | 143.2 Million | 181.8 Million | 181.8 Million |
Deferred Revenue Non Current | - | 4.8 Million | 4.8 Million | - | 5.8 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.2 Million | 25.7 Million | 25.7 Million | - | 26.2 Million | - |
Other Liabilities | - | - | - | 26.7 Million | 27.1 Million | 27.1 Million |
Total Equity | 203.9 Million | 202 Million | 202 Million | 183.2 Million | 179.1 Million | 179.1 Million |
Stock Holders Equity | 203.9 Million | 202 Million | 202 Million | 183.2 Million | 179.1 Million | 179.1 Million |
Common Stock | 23.3 Million | 22.5 Million | 22.5 Million | 17.4 Million | 16.9 Million | 16.9 Million |
Retained Earnings | 92.9 Million | 155.1 Million | 155.1 Million | 162.2 Million | 160.5 Million | 160.5 Million |
Accumulated other comprehensive income | 60.3 Million | 60.3 Million | 60.3 Million | 60.29 Million | 60.3 Million | 60.3 Million |
Common Stock Equity | 203.9 Million | 202 Million | 202 Million | 183.2 Million | 179.1 Million | 179.1 Million |
Capital Lease Obligation | 28.1 Million | 26 Million | 26 Million | 26.7 Million | 27.1 Million | 27.1 Million |
Total Investments | 1.5 Million | 800 Thousand | 800 Thousand | 1.5 Million | 1.7 Million | 1.7 Million |
Total Debt | 197.9 Million | 226.8 Million | 226.8 Million | 212 Million | 211.9 Million | 211.9 Million |
Net Debt | 157.6 Million | 188.6 Million | 188.6 Million | 162.9 Million | 156.4 Million | 156.4 Million |
UXIN
605303
NMI
0612
SVL
VHM