GBp 104.66
(9.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 1.16 Billion | 1.34 Billion | 1.27 Billion | 1.37 Billion | 1.44 Billion |
Total Current Assets | 41.71 Million | 54.83 Million | 138.08 Million | 34.89 Million | 25.89 Million | 10.12 Million |
Cash And Short Term Investments | 41.71 Million | 54.83 Million | 138.08 Million | 34.89 Million | 25.89 Million | 10.12 Million |
Cash and Cash Equivalents | 41.71 Million | 54.83 Million | 138.08 Million | 34.89 Million | 25.89 Million | 10.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.35 Million | 33.18 Million | 28.15 Million | 32.31 Million | 28.48 Million | 25.97 Million |
Inventory | - | - | - | - | 5.23 Million | 23.56 Million |
Other Current Assets | -68.07 Million | -88.02 Million | -166.23 Million | -67.21 Million | -59.61 Million | -59.66 Million |
Total Non-Current Assets | 1.03 Billion | 1.07 Billion | 1.18 Billion | 1.2 Billion | 1.31 Billion | 1.38 Billion |
Net PPE | 936.99 Million | 1.07 Billion | 1.18 Billion | 1.2 Billion | 1.31 Billion | 1.38 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.03 Million | 466 Thousand | - | - | 102 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 97.63 Million | -1.03 Million | -466 Thousand | -1.2 Billion | -1.31 Billion | -102 Thousand |
Other Assets | - | 34.21 Million | 28.61 Million | 32.31 Million | 33.72 Million | 49.63 Million |
Total Liabilities | 306.3 Million | 332.66 Million | 329.66 Million | 332.86 Million | 327.89 Million | 327.17 Million |
Total Current Liabilities | 259.68 Million | 5.26 Million | 3.35 Million | 8.74 Million | 3.31 Million | 3.38 Million |
Account Payables | 495 Thousand | 505 Thousand | 183 Thousand | 446 Thousand | 17.19 Million | 16.28 Million |
Tax Payables | 109 Thousand | - | 1.49 Million | 3.66 Million | - | 1.02 Million |
Short Term Debt | 259.68 Million | 49.88 Million | 3.17 Million | 8.3 Million | -13.87 Million | -12.89 Million |
Deferred Revenue | 9.36 Million | 9.08 Million | 8.9 Million | 10.61 Million | 9.96 Million | 9.68 Million |
Other Current Liabilities | -9.85 Million | -54.21 Million | -8.9 Million | -10.61 Million | -9.96 Million | -9.68 Million |
Total Non Current Liabilities | 46.61 Million | 259.38 Million | 308.64 Million | 308.3 Million | 308.58 Million | 308.01 Million |
Long-Term Debt | 26.77 Million | 259.38 Million | 308.64 Million | 308.3 Million | 308.36 Million | 308.01 Million |
Deferred Revenue Non Current | 9.36 Million | 9.08 Million | 8.9 Million | 10.61 Million | 9.96 Million | 9.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.47 Million | 14.3 Million | 12.12 Million | 13.93 Million | 9.56 Million | -308.01 Million |
Other Liabilities | - | 68.01 Million | 17.66 Million | 15.81 Million | 15.99 Million | 15.76 Million |
Total Equity | 770.03 Million | 831.46 Million | 1.01 Billion | 939.64 Million | 1.04 Billion | 1.11 Billion |
Stock Holders Equity | 770.03 Million | 831.46 Million | 1.01 Billion | 939.64 Million | 1.04 Billion | 1.11 Billion |
Common Stock | 7.99 Million | 7.99 Million | 7.99 Million | 7.99 Million | 7.99 Million | 7.99 Million |
Retained Earnings | 116.51 Million | 115.43 Million | 114.6 Million | 113.4 Million | 99.1 Million | 519.75 Million |
Accumulated other comprehensive income | 646.51 Million | 709.01 Million | 895.38 Million | 818.24 Million | 939.59 Million | 1 Billion |
Common Stock Equity | 770.03 Million | 831.46 Million | 1.01 Billion | 939.64 Million | 1.04 Billion | 1.11 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 1.03 Million | 466 Thousand | - | - | 102 Thousand |
Total Debt | 286.46 Million | 309.27 Million | 308.64 Million | 308.3 Million | 308.36 Million | 308.01 Million |
Net Debt | 244.74 Million | 254.44 Million | 170.56 Million | 273.4 Million | 282.47 Million | 297.88 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.02 Billion | 1.07 Billion | 1.07 Billion | 1.15 Billion | 1.16 Billion | 1.16 Billion |
Total Current Assets | 67.3 Million | 41.71 Million | 41.71 Million | 54.8 Million | 54.83 Million | 54.83 Million |
Cash And Short Term Investments | 67.3 Million | 41.71 Million | 41.71 Million | 54.8 Million | 54.83 Million | 54.83 Million |
Cash and Cash Equivalents | 67.3 Million | 41.71 Million | 41.71 Million | 54.8 Million | 54.83 Million | 54.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.75 Million | 26.35 Million | 26.35 Million | 30.69 Million | 33.18 Million | 33.18 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -93.05 Million | -68.07 Million | -68.07 Million | -85.5 Million | -88.02 Million | -88.02 Million |
Total Non-Current Assets | 954 Million | 1.03 Billion | 1.03 Billion | 1.06 Billion | 1.07 Billion | 1.07 Billion |
Net PPE | 868.25 Million | 936.99 Million | 936.99 Million | 1.06 Billion | 1.07 Billion | 1.07 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 187 Thousand | 1.03 Million | 1.03 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 85.74 Million | 97.63 Million | 97.63 Million | -187 Thousand | -1.03 Million | -1.03 Million |
Other Assets | - | - | - | 30.88 Million | 34.21 Million | 34.21 Million |
Total Liabilities | 283.98 Million | 306.3 Million | 306.3 Million | 331.6 Million | 332.66 Million | 332.66 Million |
Total Current Liabilities | - | 259.68 Million | 259.68 Million | 20.02 Million | 5.26 Million | 5.26 Million |
Account Payables | - | 495 Thousand | 495 Thousand | 20.02 Million | 505 Thousand | 505 Thousand |
Tax Payables | - | 109 Thousand | 109 Thousand | - | - | - |
Short Term Debt | 259.84 Million | 259.68 Million | 259.68 Million | - | 49.88 Million | 49.88 Million |
Deferred Revenue | - | 9.36 Million | 9.36 Million | - | 9.08 Million | - |
Other Current Liabilities | -259.84 Million | -9.85 Million | -9.85 Million | -20.02 Million | -54.21 Million | -45.12 Million |
Total Non Current Liabilities | 283.98 Million | 46.61 Million | 46.61 Million | 309.32 Million | 259.38 Million | 259.38 Million |
Long-Term Debt | - | 26.77 Million | 26.77 Million | 309.32 Million | 259.38 Million | 259.38 Million |
Deferred Revenue Non Current | - | 9.36 Million | 9.36 Million | - | 9.08 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 283.98 Million | 10.47 Million | 10.47 Million | - | 14.3 Million | - |
Other Liabilities | 283.98 Million | - | - | 2.26 Million | 68.01 Million | 68.01 Million |
Total Equity | 737.32 Million | 770.03 Million | 770.03 Million | 821.64 Million | 831.46 Million | 831.46 Million |
Stock Holders Equity | 737.32 Million | 770.03 Million | 770.03 Million | 821.64 Million | 831.46 Million | 831.46 Million |
Common Stock | 7.99 Million | 7.99 Million | 7.99 Million | 7.01 Million | 7.99 Million | 7.99 Million |
Retained Earnings | 243.49 Million | 116.51 Million | 116.51 Million | 117.17 Million | 115.43 Million | 115.43 Million |
Accumulated other comprehensive income | 485.84 Million | 646.51 Million | 646.51 Million | 696.47 Million | 709.01 Million | 709.01 Million |
Common Stock Equity | 737.32 Million | 770.03 Million | 770.03 Million | 821.64 Million | 831.46 Million | 831.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 187 Thousand | 1.03 Million | 1.03 Million |
Total Debt | 259.84 Million | 286.46 Million | 286.46 Million | 309.32 Million | 309.27 Million | 309.27 Million |
Net Debt | 192.53 Million | 244.74 Million | 244.74 Million | 254.51 Million | 254.44 Million | 254.44 Million |
TKAMY
600707
9563
MBTO
QFBQ
SELMC