GBp 29.2
(-1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 72.3 Million | 102.09 Million | 59.59 Million | 33.6 Million | 31.81 Million | 34.96 Million |
Total Current Assets | 32.55 Million | 53.97 Million | 39.51 Million | 33.6 Million | 31.81 Million | 33.73 Million |
Cash And Short Term Investments | 25.58 Million | 43.1 Million | 38.9 Million | 28.91 Million | 17.1 Million | 16.8 Million |
Cash and Cash Equivalents | 25.57 Million | 43.06 Million | 26.9 Million | 28.91 Million | 17.1 Million | 16.8 Million |
Short Term Investments | 13 Thousand | 37 Thousand | 12 Million | - | - | - |
Net Receivables | 6.96 Million | 9.62 Million | 363 Thousand | 4.68 Million | 11.05 Million | 15.99 Million |
Inventory | -12 Thousand | -36.99 Thousand | -12 Million | -5.74 Million | 1.00 | -15.99 Million |
Other Current Assets | 12 Thousand | 1.24 Million | 247 Thousand | 5.74 Million | 3.65 Million | 16.93 Million |
Total Non-Current Assets | 39.75 Million | 48.11 Million | 20.08 Million | - | - | 26 Thousand |
Net PPE | 1.63 Million | 256 Thousand | 16 Thousand | - | - | 26 Thousand |
Good Will And Intangible Assets | 13.49 Million | 45.03 Million | 39.85 Million | - | - | - |
Good Will | 9.91 Million | 20.43 Million | 19.78 Million | - | - | - |
Intangible Assets | 3.58 Million | 24.6 Million | 20.06 Million | - | - | - |
Long-Term Investments | 24.62 Million | 23.26 Million | - | - | - | 1.19 Million |
Tax Assets | -3.58 Million | 26.47 Million | - | - | - | - |
Other Non Current Assets | 3.58 Million | -46.9 Million | -19.78 Million | - | - | -1.19 Million |
Other Assets | - | - | - | - | - | 1.19 Million |
Total Liabilities | 18.36 Million | 15.55 Million | 3.45 Million | 1.25 Million | 1.95 Million | 4.99 Million |
Total Current Liabilities | 16.5 Million | 14.48 Million | 3.4 Million | 1.25 Million | 1.95 Million | 4.99 Million |
Account Payables | 655 Thousand | 11.34 Million | 300 Thousand | 102 Thousand | 166 Thousand | 1 Million |
Tax Payables | 1.46 Million | 1.43 Million | 1.43 Million | 3000.00 | 3000.00 | 3000.00 |
Short Term Debt | 697 Thousand | 294 Thousand | - | - | - | - |
Deferred Revenue | 1.46 Million | 1.43 Million | - | - | - | - |
Other Current Liabilities | 13.69 Million | 1.4 Million | 3.1 Million | 1.15 Million | 1.78 Million | 3.99 Million |
Total Non Current Liabilities | 1.85 Million | 1.07 Million | 49 Thousand | - | - | - |
Long-Term Debt | 950 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | -950 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 949.99 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 53.94 Million | 86.54 Million | 56.13 Million | 32.34 Million | 29.85 Million | 29.97 Million |
Stock Holders Equity | 53.94 Million | 87.63 Million | 56.41 Million | 32.34 Million | 29.85 Million | 29.97 Million |
Common Stock | 1.49 Million | 1.49 Million | 843 Thousand | 1.22 Million | 1.22 Million | 1.22 Million |
Retained Earnings | 51.49 Million | 85.48 Million | 21.65 Million | 31.12 Million | -60.56 Million | -60.44 Million |
Accumulated other comprehensive income | 748 Thousand | 653 Thousand | 6.14 Million | - | 24.25 Million | 24.25 Million |
Common Stock Equity | 53.94 Million | 87.63 Million | 56.41 Million | 32.34 Million | 29.85 Million | 29.97 Million |
Capital Lease Obligation | 950 Thousand | 294 Thousand | - | - | - | - |
Total Investments | 24.63 Million | 23.29 Million | 12 Million | - | - | 1.19 Million |
Total Debt | 1.64 Million | 294 Thousand | - | - | - | - |
Net Debt | -23.92 Million | -42.77 Million | -26.9 Million | -28.91 Million | -17.1 Million | -16.8 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 60.65 Million | 72.3 Million | 72.3 Million | 86.54 Million | 102.09 Million | 102.09 Million |
Total Current Assets | 16.87 Million | 32.55 Million | 32.55 Million | 36.41 Million | 53.97 Million | 53.97 Million |
Cash And Short Term Investments | 11.25 Million | 25.58 Million | 25.58 Million | 27.59 Million | 43.1 Million | 43.1 Million |
Cash and Cash Equivalents | 11.24 Million | 25.57 Million | 25.57 Million | 27.54 Million | 43.06 Million | 43.06 Million |
Short Term Investments | 9000.00 | 13 Thousand | 13 Thousand | 44 Thousand | 37 Thousand | 37 Thousand |
Net Receivables | 5.24 Million | 6.96 Million | 6.96 Million | 8.76 Million | 9.62 Million | 9.62 Million |
Inventory | -8999.00 | -12 Thousand | -12 Thousand | -44 Thousand | -36.99 Thousand | -36.99 Thousand |
Other Current Assets | 379 Thousand | 12 Thousand | 12 Thousand | 56 Thousand | 1.24 Million | 1.24 Million |
Total Non-Current Assets | 43.78 Million | 39.75 Million | 39.75 Million | 50.12 Million | 48.11 Million | 48.11 Million |
Net PPE | 1.13 Million | 1.63 Million | 1.63 Million | 2.01 Million | 256 Thousand | 256 Thousand |
Good Will And Intangible Assets | 16.83 Million | 13.49 Million | 13.49 Million | 25.79 Million | 45.03 Million | 45.03 Million |
Good Will | - | 9.91 Million | 9.91 Million | - | 20.43 Million | 20.43 Million |
Intangible Assets | 16.83 Million | 3.58 Million | 3.58 Million | 25.79 Million | 24.6 Million | 24.6 Million |
Long-Term Investments | 25.82 Million | 24.62 Million | 24.62 Million | 22.31 Million | 23.26 Million | 23.26 Million |
Tax Assets | -16.83 Million | -3.58 Million | -3.58 Million | - | 26.47 Million | 26.47 Million |
Other Non Current Assets | 16.83 Million | 3.58 Million | 3.58 Million | -50.12 Million | -46.9 Million | -46.9 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 8.33 Million | 18.36 Million | 18.36 Million | 20.44 Million | 15.55 Million | 15.55 Million |
Total Current Liabilities | 6.1 Million | 16.5 Million | 16.5 Million | 19.44 Million | 14.48 Million | 14.48 Million |
Account Payables | 2.97 Million | 655 Thousand | 655 Thousand | 8.87 Million | 11.34 Million | 11.34 Million |
Tax Payables | 1.51 Million | 1.46 Million | 1.46 Million | 1.56 Million | 1.43 Million | 1.43 Million |
Short Term Debt | 631 Thousand | 697 Thousand | 697 Thousand | 8.94 Million | 294 Thousand | 294 Thousand |
Deferred Revenue | 1.51 Million | 1.46 Million | 1.46 Million | 1.56 Million | 1.43 Million | 1.43 Million |
Other Current Liabilities | 986.99 Thousand | 13.69 Million | 13.69 Million | 52 Thousand | 1.4 Million | 1.4 Million |
Total Non Current Liabilities | 2.22 Million | 1.85 Million | 1.85 Million | 1 Million | 1.07 Million | 1.07 Million |
Long-Term Debt | 577 Thousand | 950 Thousand | 950 Thousand | - | - | - |
Deferred Revenue Non Current | -1.65 Million | -950 Thousand | -950 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.65 Million | 949.99 Thousand | 949.99 Thousand | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 52.32 Million | 53.94 Million | 53.94 Million | 66.1 Million | 86.54 Million | 86.54 Million |
Stock Holders Equity | 52.32 Million | 53.94 Million | 53.94 Million | 67.56 Million | 87.63 Million | 87.63 Million |
Common Stock | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million |
Retained Earnings | 49.62 Million | 51.49 Million | 51.49 Million | 65.21 Million | 85.48 Million | 85.48 Million |
Accumulated other comprehensive income | 993 Thousand | 748 Thousand | 748 Thousand | 653 Thousand | 653 Thousand | 653 Thousand |
Common Stock Equity | 52.32 Million | 53.94 Million | 53.94 Million | 67.56 Million | 87.63 Million | 87.63 Million |
Capital Lease Obligation | 577 Thousand | 950 Thousand | 950 Thousand | 2.04 Million | 294 Thousand | 294 Thousand |
Total Investments | 25.82 Million | 24.63 Million | 24.63 Million | 22.36 Million | 23.29 Million | 23.29 Million |
Total Debt | 1.2 Million | 1.64 Million | 1.64 Million | 8.94 Million | 294 Thousand | 294 Thousand |
Net Debt | -10.03 Million | -23.92 Million | -23.92 Million | -18.6 Million | -42.77 Million | -42.77 Million |
CEADW
002506
FPE3
ISGI
0690
8940